Meko AB
SSE:MEKO.ST
112.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 160 | 52 | -4 | 174 | 290 | 80 | 114 | 125 | 353 | 377 | -493 | 436 | 458 | 358 | -449 | 406 | 437 | 202 | -564 | 358 | 412 | 349 | -166 | 290 | 217 | 41 | -57 | 166 | 204 | 162 | -54 | 151 | 196 | 153 | 74 | 185 | 183 | 152 | -310 | 205 | 126 | 103 | 33 | 149 | 190 | 57 | 135 | 138 | 111 | 77 | 79 | 118 | 122 | 70 | 78 | 100 | 107 | 67 | 62 | 70 | 65 | 39 |
Afschrijvingen & Amortisatie
| 227 | 234 | 291 | 237 | 233 | 226 | 224 | 227 | 203 | 205 | 205 | 200 | 200 | 200 | 137 | 213 | 214 | 205 | 175 | 209 | 203 | 204 | 54 | 60 | 46 | 46 | 17 | 45 | 45 | 44 | 17 | 43 | 43 | 42 | 12 | 41 | 42 | 41 | 9 | 42 | 42 | 48 | 13 | 49 | 49 | 46 | 28 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 268 | 0 | -236 | 153 | 208 | -245 | -39 | 103 | 118 | -379 | -169 | 39 | 16 | -84 | -48 | 172 | 261 | -84 | -32 | 87 | 4 | -111 | -41 | -96 | 82 | -68 | -15 | -59 | 5 | -46 | 64 | -38 | 72 | -43 | -65 | 3 | 35 | -127 | 27 | -58 | 67 | -173 | 44 | -41 | 72 | -43 | 89 | 27 | 9 | -22 | -55 | -30 | 59 | -110 | 10 | -68 | -14 | -5 | 4 | -30 | 23 | 9 |
Vorderingen
| 43 | -244 | 250 | -132 | -99 | -238 | 184 | -147 | -30 | -193 | 149 | -59 | -90 | -201 | 228 | -11 | -159 | -43 | 200 | -36 | -47 | -171 | 223 | -57 | -67 | -22 | 42 | -55 | 16 | -78 | 104 | 5 | 6 | -82 | 72 | -9 | 22 | -97 | 0 | -44 | 55 | -153 | 94 | 30 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 125 | 102 | -252 | -66 | 136 | -114 | -60 | 32 | -97 | -127 | -210 | -134 | 89 | 18 | -113 | -35 | 126 | 24 | -83 | 16 | 12 | 60 | -271 | -104 | 19 | 21 | -51 | -76 | -23 | 23 | -31 | -47 | -2 | 40 | -9 | -39 | 49 | -19 | -1 | -54 | 8 | -12 | -77 | -34 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 100 | 142 | -234 | 351 | 172 | 107 | -163 | 218 | 245 | -59 | -108 | 232 | 16 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 100 | 142 | -234 | 350 | -1 | 107 | -163 | 218 | 245 | -252 | 41 | 173 | -73 | -102 | 65 | 207 | 135 | -108 | 51 | 71 | -8 | -171 | 230 | 8 | 63 | -89 | 36 | 17 | 28 | -69 | 95 | 9 | 74 | -83 | -56 | 42 | -14 | -108 | 28 | -4 | 4 | -8 | 27 | -38 | 72 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 229 | 468 | 88 | 35 | -245 | -34 | 27 | 18 | -287 | -341 | 854 | -25 | -68 | -95 | 870 | -57 | -29 | -56 | 798 | -20 | -59 | -80 | 121 | -18 | -65 | 33 | 318 | -28 | -75 | -79 | 198 | -35 | -40 | -80 | 186 | -33 | -81 | -72 | 461 | -34 | -1 | -1 | 96 | 5 | 26 | -53 | 74 | 31 | 0 | -45 | 0 | 49 | 10 | -8 | 47 | 32 | 27 | -23 | 23 | 19 | 16 | -11 |
Kasstroom uit Operationele Activiteiten
| 698 | 286 | 139 | 599 | 486 | 27 | 326 | 473 | 387 | -138 | 192 | 450 | 406 | 179 | 373 | 521 | 669 | 62 | 202 | 425 | 357 | 158 | -86 | 176 | 234 | 6 | 246 | 79 | 134 | 37 | 208 | 78 | 228 | 30 | 195 | 155 | 137 | -47 | 178 | 113 | 192 | -71 | 173 | 108 | 262 | 14 | 224 | 165 | 120 | 10 | 24 | 137 | 191 | -48 | 135 | 64 | 120 | 39 | 89 | 59 | 104 | 37 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42 | -49 | 933 | -135 | -615 | -396 | 202 | -137 | -167 | -105 | 455 | -185 | -126 | -240 | 274 | -227 | -66 | -84 | 170 | -107 | -78 | -73 | -9 | -25 | -79 | -66 | 4 | -79 | -28 | -27 | 10 | -20 | -28 | -20 | 22 | -19 | -24 | -28 | -12 | -14 | -17 | -13 | 7 | -8 | -27 | -15 | -3 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 1 | -2 | 0 | -1 | -1 | -41 | 141 | -1,428 | -32 | -21 | -10 | -3 | -17 | -3 | 15 | -2 | -2 | -49 | 5 | -6 | 0 | -64 | 181 | -4,325 | -29 | -22 | -2 | -14 | -8 | -36 | 11 | -1 | -21 | -6 | -12 | -42 | -8 | -5 | -15 | -16 | -21 | -11 | -1 | -1 | -4 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5 | -5 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3 | 3 | -990 | 110 | 997 | 336 | -407 | 221 | 118 | -44 | -49 | -22 | -71 | -58 | -48 | -36 | -35 | -67 | -35 | -40 | -42 | -83 | -82 | -4,134 | -102 | -90 | -62 | -83 | -31 | -53 | -24 | -14 | -30 | -26 | -49 | -53 | -25 | -19 | -30 | -31 | -36 | -24 | -2 | -14 | -24 | -14 | -48 | -18 | -1,403 | -42 | -64 | -16 | -70 | -362 | -59 | -38 | -57 | -20 | -22 | -14 | -29 | -27 |
Kasstroom uit Investeringsactiviteiten
| -43 | -54 | -57 | -26 | 381 | -101 | -64 | -1,344 | -81 | -44 | -49 | -22 | -71 | -58 | -48 | -36 | -35 | -67 | -35 | -40 | -42 | -83 | -82 | -4,134 | -102 | -90 | -62 | -83 | -31 | -53 | -24 | -14 | -30 | -26 | -49 | -53 | -25 | -19 | -30 | -31 | -36 | -24 | -2 | -14 | -24 | -14 | -48 | -18 | -1,403 | -42 | -64 | -16 | -70 | -362 | -59 | -38 | -57 | -20 | -22 | -14 | -29 | -27 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -101 | -180 | 0 | 0 | -1 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -104 | 0 | -185 | 0 | -62 | 0 | -168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251 | 0 | 0 | 0 | -251 | 0 | 0 | 0 | -251 | 0 | 0 | 0 | -252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251 | 0 | 0 | 0 | -12 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -19 | -2 | -209 | -782 | -268 | -151 | -6 | 1,011 | -368 | -183 | -180 | -187 | -272 | 70 | -298 | -411 | -469 | -161 | -11 | -334 | -341 | -111 | 32 | 4,106 | -106 | 12 | -120 | -66 | -129 | 20 | -76 | -207 | -120 | -62 | -95 | -98 | -234 | 182 | -66 | -164 | -175 | 97 | -50 | -80 | -274 | -38 | -64 | -69 | 1,220 | 78 | 75 | -139 | -110 | 375 | -40 | -16 | -121 | 7 | -34 | -104 | -89 | 5 |
Kasstroom uit Financieringsactiviteiten
| -390 | -181 | -379 | -782 | -268 | -151 | -174 | 1,011 | -368 | -183 | -180 | -187 | -272 | 70 | -298 | -411 | -469 | -161 | -11 | -334 | -341 | -111 | 32 | 4,106 | -106 | 12 | -120 | -66 | -129 | 20 | -76 | -207 | -120 | -62 | -95 | -98 | -234 | 182 | -66 | -164 | -175 | 97 | -50 | -80 | -274 | -38 | -64 | -69 | 1,220 | 78 | 75 | -139 | -110 | 375 | -40 | -16 | -121 | 7 | -34 | -104 | -89 | 5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3 | 18 | -28 | -20 | 35 | 25 | 14 | 13 | 11 | 11 | 5 | -1 | -4 | 14 | -30 | -3 | -19 | 18 | -14 | 9 | 2 | 8 | -6 | -15 | 3 | 1 | -4 | -4 | -2 | 1 | 1 | 10 | 1 | 2 | -12 | -6 | 1 | 7 | -21 | 7 | -156 | 95 | -171 | -94 | -238 | 0 | -176 | -147 | 1,283 | 32 | 40 | -121 | -121 | 410 | -76 | -26 | -63 | -19 | -67 | -45 | -75 | -10 |
Netto Kasstroomverandering
| 268 | 69 | -324 | -228 | 633 | -199 | 102 | 153 | -51 | -354 | -32 | 240 | 59 | 205 | -3 | 71 | 145 | -148 | 142 | 60 | -24 | -28 | -141 | 133 | 30 | -71 | 60 | -74 | -28 | 5 | 109 | -135 | 79 | -57 | 39 | -3 | -121 | 122 | 61 | -75 | -175 | 97 | -50 | -80 | -274 | -38 | -64 | -69 | 1,220 | 78 | 75 | -139 | -110 | 375 | -40 | -16 | -121 | 7 | -34 | -104 | -89 | 5 |
Kaspositie aan het Einde van de Periode
| 960 | 692 | 623 | 947 | 1,175 | 542 | 741 | 639 | 487 | 538 | 892 | 924 | 684 | 625 | 420 | 423 | 352 | 207 | 355 | 213 | 153 | 177 | 205 | 346 | 213 | 183 | 254 | 194 | 268 | 296 | 291 | 182 | 317 | 238 | 295 | 256 | 259 | 380 | 258 | 197 | -19 | 2 | 279 | 14 | -36 | -38 | 112 | 78 | -63 | 78 | 35 | -139 | -110 | 375 | -40 | -16 | -121 | 7 | -34 | -104 | -89 | 5 |