Marimekko Oyj
HEL:MEKKO.HE
12.14 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.422 | 4.748 | 3.886 | 6.088 | 10.335 | 4.756 | 2.421 | 4.028 | 8.858 | 4.778 | 5.044 | 5.264 | 10.576 | 4.139 | 4.429 | 3.462 | 7.967 | 2.159 | 0.177 | 2.131 | 6.376 | 2.572 | 1.939 | 0.904 | 4.869 | 7.299 | 0.626 | 1.711 | 3.285 | 0.098 | 0.566 | 1.523 | 2.782 | 0.687 | -0.96 | 1.197 | 0.612 | 0.089 | -1.095 | 1.25 | 4.002 | 0.36 | -1.498 | -0.545 | 1.793 | -1.074 | -1.129 | -0.339 | 2.473 | -0.214 | -0.82 | 1.411 | 1.723 | -0.592 | 0.284 | 1.651 | 3.058 | 0.435 | 0.928 | 1.739 | 2.16 | 0.789 | 0.013 |
Afschrijvingen & Amortisatie
| 2.337 | 2.329 | 2.326 | 2.338 | 2.291 | 2.23 | 2.321 | 2.366 | 2.348 | 2.449 | 2.488 | 2.782 | 3.033 | 3.02 | 3.039 | 3.164 | 3.103 | 3.136 | 3.153 | 3.169 | 3.153 | 3.134 | 3.087 | 0.544 | 0.575 | 0.617 | 0.765 | 0.777 | 0.835 | 0.845 | 0.851 | 0.893 | 1.132 | 1.022 | 1.067 | 1.173 | 1.219 | 1.072 | 1.047 | 1.075 | 1.05 | 1.076 | 1.082 | 3.165 | 1.116 | 1.386 | 1.105 | 1.021 | 0.93 | 0.828 | 0.771 | 0.766 | 0.534 | 0.496 | 0.42 | 0.37 | 0.385 | 0.366 | 0.357 | 0.363 | 0.334 | 0.347 | 0.35 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.379 | 0.535 | -0.751 | 0 | 0.196 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.128 | 0.127 | 0.08 | 0.12 | 0.12 | 0.097 | 0.036 | 0.054 | 0.054 | 0.606 | 1.224 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 1.229 | 0 | 0 | 0 | 0.592 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.025 | 4.434 | -6.463 | 12.461 | -7.881 | -1.915 | -6.007 | 4.488 | -4.692 | -2.049 | -8.959 | 7.889 | -5.21 | 0.11 | -5.014 | 9.898 | -0.244 | -0.919 | -5.425 | 2.202 | 1.799 | 1.026 | -2.14 | 4.819 | -3.048 | 2.944 | -3.166 | 6.327 | -1.233 | -1.991 | -2.687 | 5.211 | -3.271 | -0.847 | -3.675 | 3.937 | -1.604 | 0.411 | -1.242 | 2.809 | -1.29 | -0.042 | -1.432 | 1.635 | -1.115 | 0.259 | -1.838 | 4.884 | 0.876 | 1.011 | -2.097 | 0.632 | -2.106 | 0.302 | -2.282 | 1.218 | -2.009 | 1.244 | -2.905 | 1.594 | 0.57 | 1.012 | -0.179 |
Vorderingen
| -0.708 | 1.561 | 0.227 | 4.576 | -8.013 | -4.317 | 0.064 | 1.412 | -0.126 | -2.325 | 1.088 | 2.367 | -4.219 | -1.211 | -1.089 | 3.799 | -3.45 | -2.499 | 0.559 | 0.407 | 0.904 | -0.457 | -0.971 | 1.445 | 0.135 | 0.43 | -2.327 | 1.754 | -0.488 | -1.474 | 1.235 | -1.572 | 0.593 | -0.867 | -0.378 | 2.113 | -0.969 | -1.002 | 1.074 | 1.351 | -1.365 | -0.713 | 0.267 | 0.624 | 0.373 | -1.179 | 0.315 | 0.242 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.531 | -0.852 | -1.79 | 4.732 | 2.758 | -3.429 | 0.388 | 0.332 | -3.33 | -4.338 | -0.473 | 1.59 | -0.995 | -2.543 | -1.529 | 3.713 | 2.02 | -3.5 | -2.168 | 1.342 | -1.623 | 0.737 | -0.906 | 0.381 | -1.504 | 0.03 | -0.101 | 1.32 | 0.196 | -0.704 | -0.375 | 1.844 | -0.99 | -0.648 | -3.009 | 0.46 | -0.387 | 0.901 | -1.904 | 0.864 | 0.16 | 0.136 | -0.613 | 0.316 | 0.095 | -0.811 | 0.796 | 0.83 | 1.007 | 0.871 | -0.307 | 0.101 | -1.492 | -0.976 | -1.808 | -0.464 | -0.583 | 0.037 | -0.933 | 0.318 | 1.167 | 0.019 | 0.551 |
Crediteuren
| -1.786 | 3.725 | -4.9 | 3.153 | -2.626 | 5.831 | -6.459 | 2.744 | -1.236 | 4.615 | -9.575 | 3.931 | 0.005 | 3.863 | -2.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 3.726 | -4.901 | 3.153 | -2.626 | 5.831 | -6.459 | 2.744 | -1.236 | -0.001 | -8.486 | 6.299 | -4.215 | 2.653 | -3.485 | 6.185 | -2.264 | 2.581 | -3.257 | 0.86 | 3.422 | 0.289 | -1.234 | 4.438 | -1.544 | 2.914 | -3.065 | 5.007 | -1.429 | -1.287 | -2.312 | 3.367 | -2.281 | -0.199 | -0.666 | 3.477 | -1.217 | -0.49 | 0.662 | 1.945 | -1.45 | -0.178 | -0.819 | 1.319 | -1.21 | 1.07 | -2.634 | 0 | 0 | 0 | -1.79 | 0.531 | -0.614 | 1.278 | -0.474 | 1.682 | -1.426 | 1.207 | -1.972 | 1.276 | -0.597 | 0.993 | -0.73 |
Overige Niet-Contante Posten
| 0.648 | -0.255 | 10.641 | 0.446 | 0.048 | 0.535 | -0.862 | 0.625 | 0.466 | -0.785 | -2.258 | 0.93 | 1.481 | 0.104 | -0.67 | -0.614 | 1.789 | -0.34 | -2.379 | 0.327 | -0.382 | 0.466 | 0.133 | -0.497 | 0.369 | -5.308 | -0.087 | 0.113 | 0.741 | -0.564 | 0.136 | 0.105 | 0.782 | 0.069 | -0.395 | -0.74 | 0.49 | 0.096 | -0.349 | 1.172 | 0.623 | -0.015 | -0.371 | 0.776 | 0.853 | -0.529 | -0.434 | 0.5 | -1.21 | 0.363 | -0.372 | -0.342 | 0.33 | -0.567 | -0.358 | 0.398 | 0.452 | -1.048 | -0.341 | 0.877 | 1.03 | -0.427 | -0.631 |
Kasstroom uit Operationele Activiteiten
| 4.382 | 11.032 | -0.725 | 21.034 | 5.448 | 4.975 | -2.03 | 11.739 | 7.034 | 4.447 | -3.079 | 16.865 | 9.88 | 7.373 | 1.784 | 15.91 | 12.615 | 4.036 | -4.474 | 7.829 | 10.946 | 7.198 | 3.019 | 5.77 | 2.765 | 5.552 | -1.862 | 8.928 | 3.628 | -1.612 | -1.134 | 7.732 | 1.425 | 0.931 | -3.963 | 5.567 | 0.717 | 1.668 | -1.639 | 6.306 | 4.385 | 1.379 | -2.219 | 5.031 | 2.647 | 0.042 | -2.296 | 6.066 | 3.069 | 1.988 | -2.518 | 2.467 | 0.481 | -0.361 | -1.936 | 3.637 | 1.886 | 0.997 | -1.961 | 4.573 | 4.094 | 1.721 | -0.447 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.558 | -0.748 | -0.459 | -0.852 | -0.47 | -0.508 | -0.195 | -0.189 | -0.543 | -0.155 | -0.112 | 0.885 | -0.306 | -0.395 | -1.094 | -0.806 | -0.59 | -0.307 | -1.143 | -0.191 | -0.203 | -0.804 | -0.371 | -0.293 | -0.199 | -0.299 | -0.282 | -0.188 | -0.222 | -0.341 | -0.23 | -0.466 | -0.509 | -1.166 | -0.418 | -1.487 | -0.895 | -0.522 | -0.268 | -0.638 | -0.639 | -0.319 | -0.466 | -0.477 | -0.756 | -0.359 | -0.761 | -1.963 | -1.719 | -1.671 | -2.219 | -3.691 | -2.377 | -1.552 | -1.6 | -0.83 | -0.166 | -0.248 | -0.275 | -0.42 | -0.261 | -0.333 | -0.188 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.519 | 0 | 0.003 | 0 | 0 | 0 | -0.573 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.558 | -0.748 | -0.459 | -0.852 | -0.47 | -0.508 | -0.195 | -0.189 | -0.543 | -0.155 | -0.112 | 0.885 | -0.306 | -0.395 | -1.094 | -0.806 | -0.59 | -0.307 | -1.143 | -0.191 | -0.203 | -0.804 | -0.371 | -0.293 | -0.199 | 10.22 | -0.282 | -0.185 | -0.222 | -0.341 | -0.23 | -0.466 | -0.509 | -1.166 | -0.418 | -1.486 | -0.895 | -0.522 | -0.268 | -0.639 | -0.639 | -0.319 | -0.466 | -0.477 | -0.756 | -0.359 | -0.761 | -1.963 | -1.719 | -1.671 | -2.219 | 4.01 | -2.377 | -1.552 | -1.6 | -0.83 | -0.166 | -0.248 | -0.275 | -0.42 | -0.261 | -0.333 | -0.188 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -15.011 | 0 | 0 | 0 | -13.794 | 0 | 0 | 0 | -29.248 | -8.124 | 0 | 0 | -0.977 | -6.322 | 0 | 0 | 0 | 0 | 0 | 0 | -15.003 | 0 | 0 | 0 | -4.045 | 0 | 0 | 0 | -3.236 | 0 | 0 | 0 | -2.831 | 0 | 0 | 0 | -2.831 | 0 | 0 | 0 | -2.022 | 0 | 0 | 0 | -2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.03 | -1.935 | -0.619 | -1.911 | -1.885 | -1.765 | -1.67 | 0.179 | 0.177 | -0.622 | 0.65 | -1.803 | -2.784 | -2.312 | -2.415 | -8.535 | -2.522 | -2.627 | 3.443 | -2.422 | -2.636 | -17.594 | -2.537 | -0.039 | -0.07 | -4.304 | -0.077 | -0.323 | -3.883 | 2.082 | 0.615 | -6.688 | -1.271 | -0.88 | 4.507 | -3.419 | 0.116 | -0.613 | 0.943 | -3.048 | -0.041 | -0.651 | 1.568 | -3.962 | -0.017 | 0.683 | 2.877 | -3.269 | -0.626 | -0.713 | 5.061 | -0.416 | 2.969 | -2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.03 | -16.946 | -2.611 | -2.277 | -2.201 | -16.233 | -1.877 | -2.121 | -1.899 | -32.112 | -9.795 | -1.803 | -2.784 | -3.289 | -8.737 | -8.535 | -2.522 | -2.627 | 3.443 | -2.422 | -2.636 | -17.594 | -1.811 | -0.039 | -0.289 | -4.304 | -0.077 | -4.917 | -3.883 | 2.082 | 0.615 | -6.688 | -1.271 | -0.88 | 4.507 | -3.419 | 0.116 | -0.613 | 0.943 | -4.295 | -3.199 | -0.784 | 1.568 | -4.99 | -1.745 | 0.683 | 2.877 | -3.269 | -0.626 | -0.713 | 5.061 | -0.416 | 2.969 | -2.031 | 0 | 0 | 0 | -3.618 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.247 | -0.122 | 0.034 | 0.177 | -0.167 | -0.526 | -0.869 | 0.162 | 0.265 | 0.212 | 0.2 | 0.004 | -0.039 | 0.138 | -0.089 | 0.001 | -0.001 | 0.001 | -0.002 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0.001 | -0.001 | 0.001 | -0.001 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.646 | -6.414 | -3.918 | 17.94 | 2.954 | -11.932 | -4.629 | 8.56 | 4.753 | -27.554 | -12.774 | 16.146 | 6.795 | 3.65 | -7.91 | 6.48 | 9.504 | 1.101 | -2.173 | 5.214 | 8.108 | -11.2 | 0.837 | 5.437 | 2.277 | 11.468 | -2.22 | 3.827 | -0.476 | 0.128 | -0.749 | 0.577 | -0.355 | -1.114 | 0.125 | 0.663 | -0.062 | 0.534 | -0.965 | 1.373 | 0.546 | 0.275 | -1.116 | -0.437 | 0.146 | 0.366 | -0.18 | 0.834 | 0.724 | -0.396 | 0.324 | -1.64 | 1.073 | -3.944 | -3.536 | 2.807 | 1.721 | -2.87 | -2.236 | 4.154 | 3.833 | -3.22 | -0.634 |
Kaspositie aan het Einde van de Periode
| 28.358 | 26.712 | 33.126 | 37.044 | 19.104 | 16.15 | 28.082 | 32.711 | 24.151 | 19.398 | 46.952 | 59.726 | 43.58 | 36.785 | 33.135 | 41.045 | 34.565 | 25.061 | 23.96 | 26.133 | 20.919 | 12.811 | 24.011 | 23.174 | 17.737 | 15.46 | 3.992 | 6.212 | 2.385 | 2.861 | 2.733 | 3.482 | 2.905 | 3.26 | 4.374 | 4.249 | 3.586 | 3.648 | 3.114 | 4.079 | 2.706 | 2.16 | 1.885 | 3.001 | 3.438 | 3.292 | 2.926 | 3.106 | 2.272 | 1.548 | 1.944 | 1.62 | 3.26 | 2.187 | 6.131 | 9.667 | 6.86 | 5.139 | 8.009 | 10.245 | 6.091 | 2.258 | 5.478 |