![logo](/logos/MEI.webp)
Methode Electronics, Inc.
NYSE:MEI
10.96 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 258.5 | 277.3 | 259.5 | 288 | 289.7 | 301.2 | 280.1 | 315.9 | 282.4 | 288.7 | 291.6 | 295.5 | 287.8 | 301 | 295.3 | 300.8 | 190.9 | 210.6 | 285.9 | 257.2 | 270.2 | 266 | 246.9 | 264 | 223.4 | 249 | 228 | 230.1 | 201.2 | 219.7 | 195.6 | 209.3 | 191.9 | 212.8 | 184.6 | 208.4 | 203.3 | 227.3 | 206 | 229.7 | 218.1 | 224.9 | 189.753 | 190.914 | 167.266 | 148.358 | 122.982 | 129.758 | 118.737 | 126.401 | 112 | 115.89 | 110.804 | 119.408 | 102.102 | 107.716 | 98.973 | 96.673 | 90.243 | 99.568 | 91.163 | 89.804 | 81.532 | 122.263 | 135.247 | 155.253 | 138.778 | 133.766 | 125.155 | 132.524 | 105.412 | 108.667 | 103.755 | 116.71 | 95.153 | 116.618 | 94.208 | 116.081 | 92.754 | 99.933 | 85.676 | 99.855 | 87.334 | 95.233 | 78.577 | 94.364 | 92.42 | 96.846 | 80.449 | 85.446 | 74.472 | 81.064 | 80.117 | -6.149 | 125.59 | 127.603 | 115.095 | 117.146 | 102 | 104.4 | 98.6 | 111.5 | 96.4 | 107.9 | 88 | 96.7 | 90.7 | 99.9 | 91.9 | 93 | 85.9 | 85.2 | 79 | 84.9 | 75.7 | 78.6 | 68.2 | 78.8 | 67.4 | 66.8 | 57.8 | 63.8 | 53 | 53 | 43.5 | 47.1 | 41.3 | 42.8 | 40.8 | 38.1 | 33.8 | 40.3 | 35.9 | 36.4 | 35.5 | 43 | 34.5 | 36.3 | 32.9 | 33.2 | 30.5 | 32.9 | 28.4 | 30.7 | 30.2 | 31.6 | 28.5 | 28 | 22.8 | 25.9 | 23 | 24 | 22.8 | 26.1 | 23.3 | 24.6 |
Kosten van de omzet
| 219.5 | 246.3 | 222.5 | 235.7 | 235.7 | 237.9 | 215.2 | 241.8 | 220.6 | 233.8 | 222.5 | 226.3 | 216.1 | 225.4 | 222.7 | 220 | 145.8 | 151.4 | 206.6 | 188.6 | 194.4 | 195.4 | 182.6 | 193.2 | 163.3 | 187.1 | 167.9 | 168.1 | 145.6 | 164.5 | 142.2 | 153.7 | 137.8 | 152 | 137 | 157.5 | 149.7 | 175.3 | 149.8 | 169.5 | 167.6 | 182 | 151.269 | 149.531 | 133.285 | 120.514 | 102.949 | 107.466 | 97.271 | 103.441 | 92.746 | 94.972 | 90.824 | 93.52 | 82.668 | 84.073 | 79.529 | 74.094 | 74.924 | 77.784 | 70.909 | 82.739 | 70.512 | 97.815 | 105.43 | 115.088 | 109.032 | 105.9 | 98.335 | 101.377 | 85.334 | 89.244 | 83.96 | 90.991 | 77.597 | 92.926 | 74.897 | 89.157 | 71.844 | 77.835 | 67.781 | 81.821 | 69.594 | 74.377 | 62.008 | 76.469 | 74.823 | 76.041 | 62.35 | 70.454 | 65.839 | 66.677 | 64.604 | 6.273 | 99.821 | 95.314 | 84.424 | 84.611 | 73.1 | 75.4 | 69.5 | 77.5 | 68 | 75.9 | 60.8 | 65 | 64.1 | 68.9 | 62.3 | 58.9 | 58.5 | 57.9 | 54.2 | 55 | 51.9 | 54.2 | 46.5 | 53.4 | 46.8 | 46.4 | 38.5 | 41.7 | 35.9 | 36.1 | 29.6 | 31.6 | 28.6 | 28.9 | 27.7 | 27.1 | 23.6 | 28.5 | 24.9 | 26.2 | 26.1 | 31.2 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 39 | 31 | 37 | 52.3 | 54 | 63.3 | 64.9 | 74.1 | 61.8 | 54.9 | 69.1 | 69.2 | 71.7 | 75.6 | 72.6 | 80.8 | 45.1 | 59.2 | 79.3 | 68.6 | 75.8 | 70.6 | 64.3 | 70.8 | 60.1 | 61.9 | 60.1 | 62 | 55.6 | 55.2 | 53.4 | 55.6 | 54.1 | 60.8 | 47.6 | 50.9 | 53.6 | 52 | 56.2 | 60.2 | 50.5 | 42.9 | 38.484 | 41.383 | 33.981 | 27.844 | 20.033 | 22.292 | 21.466 | 22.96 | 19.254 | 20.918 | 19.98 | 25.888 | 19.434 | 23.643 | 19.444 | 22.579 | 15.319 | 21.784 | 20.254 | 7.065 | 11.02 | 24.448 | 29.817 | 40.165 | 29.746 | 27.866 | 26.82 | 31.147 | 20.078 | 19.423 | 19.795 | 25.719 | 17.556 | 23.692 | 19.311 | 26.924 | 20.91 | 22.098 | 17.895 | 18.034 | 17.74 | 20.856 | 16.569 | 17.895 | 17.597 | 20.805 | 18.099 | 14.992 | 8.633 | 14.387 | 15.513 | -12.422 | 25.769 | 32.289 | 30.671 | 32.535 | 28.9 | 29 | 29.1 | 34 | 28.4 | 32 | 27.2 | 31.7 | 26.6 | 31 | 29.6 | 34.1 | 27.4 | 27.3 | 24.8 | 29.9 | 23.8 | 24.4 | 21.7 | 25.4 | 20.6 | 20.4 | 19.3 | 22.1 | 17.1 | 16.9 | 13.9 | 15.5 | 12.7 | 13.9 | 13.1 | 11 | 10.2 | 11.8 | 11 | 10.2 | 9.4 | 11.8 | 10.3 | 36.3 | 32.9 | 33.2 | 30.5 | 32.9 | 28.4 | 30.7 | 30.2 | 31.6 | 28.5 | 28 | 22.8 | 25.9 | 23 | 24 | 22.8 | 26.1 | 23.3 | 24.6 |
Brutowinstmarge
| 0.151 | 0.112 | 0.143 | 0.182 | 0.186 | 0.21 | 0.232 | 0.235 | 0.219 | 0.19 | 0.237 | 0.234 | 0.249 | 0.251 | 0.246 | 0.269 | 0.236 | 0.281 | 0.277 | 0.267 | 0.281 | 0.265 | 0.26 | 0.268 | 0.269 | 0.249 | 0.264 | 0.269 | 0.276 | 0.251 | 0.273 | 0.266 | 0.282 | 0.286 | 0.258 | 0.244 | 0.264 | 0.229 | 0.273 | 0.262 | 0.232 | 0.191 | 0.203 | 0.217 | 0.203 | 0.188 | 0.163 | 0.172 | 0.181 | 0.182 | 0.172 | 0.18 | 0.18 | 0.217 | 0.19 | 0.219 | 0.196 | 0.234 | 0.17 | 0.219 | 0.222 | 0.079 | 0.135 | 0.2 | 0.22 | 0.259 | 0.214 | 0.208 | 0.214 | 0.235 | 0.19 | 0.179 | 0.191 | 0.22 | 0.185 | 0.203 | 0.205 | 0.232 | 0.225 | 0.221 | 0.209 | 0.181 | 0.203 | 0.219 | 0.211 | 0.19 | 0.19 | 0.215 | 0.225 | 0.175 | 0.116 | 0.177 | 0.194 | 2.02 | 0.205 | 0.253 | 0.266 | 0.278 | 0.283 | 0.278 | 0.295 | 0.305 | 0.295 | 0.297 | 0.309 | 0.328 | 0.293 | 0.31 | 0.322 | 0.367 | 0.319 | 0.32 | 0.314 | 0.352 | 0.314 | 0.31 | 0.318 | 0.322 | 0.306 | 0.305 | 0.334 | 0.346 | 0.323 | 0.319 | 0.32 | 0.329 | 0.308 | 0.325 | 0.321 | 0.289 | 0.302 | 0.293 | 0.306 | 0.28 | 0.265 | 0.274 | 0.299 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 35.7 | 0 | 0 | 0 | 37.1 | 0 | 0 | 0 | 34.9 | 0 | 0 | 0 | 41.2 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 25.7 | 0 | 0 | 0 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.9 | 39.1 | 33.9 | 40.9 | 44.5 | 50.1 | 32.9 | 36.6 | 35.3 | 35.6 | 34.5 | 31.2 | 32.8 | 37.1 | 32.4 | 30.8 | 26.6 | 18.2 | 33 | 33.2 | 32.4 | 32.6 | 32.8 | 48 | 29.5 | 32.4 | 22.5 | 31.2 | 29.6 | 29.3 | 24.3 | 26.5 | 27.4 | 29.5 | 26.1 | 24.5 | 23.2 | 24.9 | 21.5 | 25.4 | 22.2 | 20.8 | 22.103 | 19.649 | 18.855 | 18.088 | 15.776 | 15.177 | 17.296 | 16.267 | 16.838 | 18.278 | 18.562 | 17.699 | 15.496 | 21.293 | 15.595 | 13.069 | 17.075 | 16.413 | 15.874 | 7.625 | 14.743 | 18.65 | 16.452 | 11.772 | 17.707 | 16.107 | 15.964 | 10.243 | 12.91 | 13.277 | 13.752 | 7.493 | 13.214 | 16.577 | 12.894 | 8.624 | 14.133 | 12.729 | 11.388 | 4.191 | 14.721 | 11.52 | 9.912 | 6.454 | 10.281 | 12.14 | 10.211 | 12.217 | 9.157 | 9.849 | 9.775 | -4.578 | 17.945 | 16.388 | 14.564 | 13.453 | 13.8 | 17.4 | 13.4 | 14.7 | 13.5 | 14.7 | 11.9 | 13.6 | 12.1 | 13.2 | 12.2 | 11.9 | 11.4 | 10.9 | 10.1 | 9.7 | 10 | 10.6 | 9.2 | 9.4 | 9.5 | 9 | 8.2 | 7.7 | 7.1 | 7.3 | 6.4 | 6.8 | 5.7 | 6.5 | 6.5 | 3.9 | 6.3 | 6.8 | 6.2 | 6 | 5.6 | 6.9 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.8 | 2.9 | -2.5 | 0.2 | 0 | 4.7 | 4.7 | 4.7 | 4.1 | 4.7 | 4.4 | 0.9 | 1.8 | 3.8 | 2.4 | 2.6 | 3.4 | 5.9 | 4.9 | 1 | -0.1 | 0.4 | 4.9 | 0.1 | -0.3 | 3.8 | 3.8 | -0.4 | -0.8 | 1.8 | 1 | 1.9 | 0 | -1 | 1 | 0.2 | 0.3 | 1.5 | 0.3 | -0.2 | 0.1 | 3.4 | -0.27 | -0.368 | -0.125 | -0.648 | -0.114 | -0.536 | 0.041 | 1.811 | -0.615 | -0.194 | 0.043 | 2.402 | 1.329 | -0.93 | 1.537 | 2.297 | 1.38 | 0 | 0 | 6.933 | 0 | 0 | 0 | 7.485 | 0 | 0 | 0 | 6.105 | -0.686 | 0 | 0 | 5.38 | 0 | 0 | 0 | 4.311 | 0 | 0 | 0 | 3.913 | 0 | 0 | 0 | 2.242 | 0 | 0 | 0 | 12.771 | 0 | -0.498 | 0 | 10.988 | 0 | 5.406 | 5.184 | 6.309 | 4.9 | 4.9 | 4.6 | 5.9 | 4.8 | 4.5 | 4.7 | 6.2 | 4.6 | 4.6 | 4.5 | 6.3 | 3.6 | 3.4 | 3.4 | 4.7 | 3.1 | 3.1 | 3.1 | 4.3 | 2.7 | 2.6 | 2.5 | 3.2 | 2.4 | 2.2 | 2.2 | 2.4 | 2.1 | 2.1 | 2.1 | 1.8 | 1.9 | 1.8 | 1.8 | 1.5 | 1.7 | 1.6 | 1.6 | -124.4 | 0 | 0 | 0 | -118.5 | 0 | 0 | 0 | -104.5 | 0 | 0 | 0 | -89.7 | 0 | 0 | 0 | -85.5 | 0 | 0 |
Bedrijfskosten
| 45.9 | 39.1 | 40 | 47.1 | 50.2 | 54.8 | 37.6 | 41.3 | 40 | 40.3 | 39.3 | 36 | 37.6 | 41.9 | 37.2 | 35.8 | 31.3 | 22.9 | 37.8 | 37.9 | 37.2 | 37.6 | 38.3 | 51.7 | 31.4 | 34.3 | 24.5 | 32.3 | 30.2 | 29.3 | 24.3 | 26.5 | 27.4 | 29.5 | 26.1 | 24.5 | 23.2 | 26.4 | 21.5 | 25.4 | 22.2 | 20.8 | 22.103 | 19.649 | 18.855 | 19.882 | 15.776 | 15.177 | 17.296 | 18.078 | 16.838 | 18.278 | 18.562 | 20.101 | 15.496 | 21.293 | 15.595 | 15.366 | 17.075 | 16.413 | 15.874 | 14.558 | 14.743 | 18.65 | 16.452 | 19.257 | 17.707 | 16.107 | 15.964 | 16.348 | 12.224 | 13.277 | 13.752 | 12.873 | 13.214 | 16.577 | 12.894 | 12.935 | 14.133 | 12.729 | 11.388 | 8.104 | 14.721 | 11.52 | 9.912 | 8.696 | 10.281 | 12.14 | 10.211 | 24.988 | 9.157 | 9.351 | 9.775 | 6.41 | 17.945 | 21.794 | 19.748 | 19.762 | 18.7 | 22.3 | 18 | 20.6 | 18.3 | 19.2 | 16.6 | 19.8 | 16.7 | 17.8 | 16.7 | 18.2 | 15 | 14.3 | 13.5 | 14.4 | 13.1 | 13.7 | 12.3 | 13.7 | 12.2 | 11.6 | 10.7 | 10.9 | 9.5 | 9.5 | 8.6 | 9.2 | 7.8 | 8.6 | 8.6 | 5.7 | 8.2 | 8.6 | 8 | 7.5 | 7.3 | 8.5 | 7.5 | -124.4 | 0 | 0 | 0 | -118.5 | 0 | 0 | 0 | -104.5 | 0 | 0 | 0 | -89.7 | 0 | 0 | 0 | -85.5 | 0 | 0 |
Bedrijfsresultaat
| -6.9 | -8.1 | -3 | -51.3 | 3.8 | 8.5 | 27.3 | 32.8 | 21.8 | 14.6 | 29.8 | 33.2 | 34.1 | 33.7 | 35.4 | 45 | 13.8 | 36.3 | 41.5 | 30.7 | 38.6 | 33 | 26 | 19.1 | 28.7 | 27.6 | 35.6 | 29.7 | 25.4 | 25.9 | 29.1 | 29.1 | 26.7 | 31.3 | 21.5 | 26.4 | 30.4 | 14.5 | 34.7 | 34.8 | 28.3 | 20.4 | 16.381 | 21.734 | 15.126 | 3.636 | 4.257 | 27.115 | 4.17 | 4.882 | 2.416 | 2.64 | 1.418 | 5.787 | 3.938 | 2.371 | 3.849 | 6.77 | -2.315 | 2.215 | 0.769 | -79.47 | -40.197 | -0.486 | 8.448 | 16.199 | 11.589 | 11.759 | 10.856 | 14.633 | 5.993 | 6.146 | 6.043 | 12.846 | 4.342 | 7.115 | 6.417 | 13.989 | 6.777 | 9.369 | 6.507 | 9.93 | 3.019 | 9.336 | 6.657 | 9.199 | 7.316 | 8.665 | 7.888 | -9.996 | -0.524 | 5.036 | 5.738 | -18.832 | 7.824 | 10.495 | 10.923 | 12.773 | 10.2 | 6.7 | 11.1 | 13.4 | 10.1 | 12.8 | 10.6 | 11.9 | 9.9 | 13.2 | 12.9 | 15.9 | 12.4 | 13 | 11.3 | 15.5 | 10.7 | 10.7 | 9.4 | 11.7 | 8.4 | 8.8 | 8.6 | 11.2 | 7.6 | 7.4 | 5.3 | 6.3 | 4.9 | 5.3 | 4.5 | 5.3 | 2 | 3.2 | 3 | 2.7 | 2.1 | 3.3 | 2.8 | -88.1 | 32.9 | 33.2 | 30.5 | -85.6 | 28.4 | 30.7 | 30.2 | -72.9 | 28.5 | 28 | 22.8 | -63.8 | 23 | 24 | 22.8 | -59.4 | 23.3 | 24.6 |
Bedrijfsresultaat ratio
| -0.027 | -0.029 | -0.012 | -0.178 | 0.013 | 0.028 | 0.097 | 0.104 | 0.077 | 0.051 | 0.102 | 0.112 | 0.118 | 0.112 | 0.12 | 0.15 | 0.072 | 0.172 | 0.145 | 0.119 | 0.143 | 0.124 | 0.105 | 0.072 | 0.128 | 0.111 | 0.156 | 0.129 | 0.126 | 0.118 | 0.149 | 0.139 | 0.139 | 0.147 | 0.116 | 0.127 | 0.15 | 0.064 | 0.168 | 0.152 | 0.13 | 0.091 | 0.086 | 0.114 | 0.09 | 0.025 | 0.035 | 0.209 | 0.035 | 0.039 | 0.022 | 0.023 | 0.013 | 0.048 | 0.039 | 0.022 | 0.039 | 0.07 | -0.026 | 0.022 | 0.008 | -0.885 | -0.493 | -0.004 | 0.062 | 0.104 | 0.084 | 0.088 | 0.087 | 0.11 | 0.057 | 0.057 | 0.058 | 0.11 | 0.046 | 0.061 | 0.068 | 0.121 | 0.073 | 0.094 | 0.076 | 0.099 | 0.035 | 0.098 | 0.085 | 0.097 | 0.079 | 0.089 | 0.098 | -0.117 | -0.007 | 0.062 | 0.072 | 3.063 | 0.062 | 0.082 | 0.095 | 0.109 | 0.1 | 0.064 | 0.113 | 0.12 | 0.105 | 0.119 | 0.12 | 0.123 | 0.109 | 0.132 | 0.14 | 0.171 | 0.144 | 0.153 | 0.143 | 0.183 | 0.141 | 0.136 | 0.138 | 0.148 | 0.125 | 0.132 | 0.149 | 0.176 | 0.143 | 0.14 | 0.122 | 0.134 | 0.119 | 0.124 | 0.11 | 0.139 | 0.059 | 0.079 | 0.084 | 0.074 | 0.059 | 0.077 | 0.081 | -2.427 | 1 | 1 | 1 | -2.602 | 1 | 1 | 1 | -2.307 | 1 | 1 | 1 | -2.463 | 1 | 1 | 1 | -2.276 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.2 | -55 | -2.5 | -56.3 | -2.8 | -0.7 | -4.3 | 0.6 | 4.1 | 2.6 | 4.4 | 0.9 | 1.8 | 3.8 | 2.4 | 2.6 | 3.4 | 5.9 | 4.9 | 1 | -0.1 | 0.4 | 4.9 | 0.1 | -0.3 | 3.8 | 3.8 | -0.4 | -0.8 | 1.8 | 1 | 1.9 | -3.3 | -1 | 1 | 0.2 | 0.3 | -3.4 | 0.3 | -0.2 | 0.1 | 1.7 | -0.27 | -0.368 | -0.125 | -4.974 | -0.114 | 19.464 | 0.041 | -1.039 | 0.615 | -0.194 | 0.043 | 0.591 | -0.49 | 2.053 | 0.849 | 0.06 | -0.295 | -3.013 | -4.005 | -73.694 | -36.82 | -4.431 | -5.186 | -7.347 | -1.373 | -0.941 | -0.22 | -2.022 | -1.51 | 0.544 | 0.116 | -0.493 | -0.616 | 0.189 | 0.13 | 1.565 | 0.125 | 0.016 | 0.692 | 2.237 | -0.554 | 0.769 | 0.042 | -0.31 | -0.639 | 0.244 | -1.03 | -10.347 | 0.735 | 0.816 | 0.805 | -9.353 | 6.794 | 1.14 | 2.718 | 1.72 | 1.2 | 1.6 | 2 | 1.2 | 0.8 | 1.2 | 1.1 | 2.3 | 1 | 1.3 | 1.1 | 1.5 | 2 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | -0.9 | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -13.1 | -63.1 | -10.5 | -55.5 | 1 | 7.8 | 23 | 33.4 | 25.9 | 17.2 | 33.5 | 33 | 34.8 | 36.6 | 36.5 | 46.2 | 15.6 | 40.1 | 44 | 29 | 35.6 | 30.1 | 27.7 | 17.6 | 28.2 | 30.8 | 39.1 | 29.1 | 24.8 | 27.8 | 30.3 | 31.1 | 26.7 | 30.3 | 22.7 | 26.9 | 30.9 | 22.5 | 35.2 | 34.7 | 28.4 | 23.8 | 16.023 | 21.249 | 14.942 | 3.045 | 4.123 | 26.526 | 4.257 | 5.505 | 1.965 | 2.445 | 1.457 | 5.201 | 4.312 | 0.278 | 4.672 | 7.303 | -2.073 | 2.313 | 0.273 | -81.02 | -40.331 | 1.836 | 8.713 | 15.658 | 11.318 | 11.429 | 11.072 | 14.824 | 6.714 | 7.443 | 6.794 | 13.465 | 4.27 | 7.811 | 6.822 | 15.491 | 6.855 | 9.444 | 6.657 | 10.205 | 2.609 | 9.426 | 6.266 | 9.44 | 6.608 | 9.177 | 6.733 | -9.499 | 0.022 | 5.693 | 6.389 | -24.635 | 16.552 | 13.958 | 13.329 | 14.188 | 11.5 | 8.3 | 13.2 | 14.1 | 10.9 | 14 | 11.8 | 14 | 11 | 14.6 | 14.1 | 17.1 | 14.4 | 14.3 | 12.6 | 16.6 | 11.9 | 12 | 10.6 | 12.5 | 9.4 | 9.6 | 9.4 | 11.6 | 8.3 | 7.8 | 5.8 | 6.5 | 5.3 | 5.8 | 4.9 | 4.5 | 2.4 | 3.4 | 3.2 | 2.9 | 2.5 | 3.6 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.051 | -0.228 | -0.04 | -0.193 | 0.003 | 0.026 | 0.082 | 0.106 | 0.092 | 0.06 | 0.115 | 0.112 | 0.121 | 0.122 | 0.124 | 0.154 | 0.082 | 0.19 | 0.154 | 0.113 | 0.132 | 0.113 | 0.112 | 0.067 | 0.126 | 0.124 | 0.171 | 0.126 | 0.123 | 0.127 | 0.155 | 0.149 | 0.139 | 0.142 | 0.123 | 0.129 | 0.152 | 0.099 | 0.171 | 0.151 | 0.13 | 0.106 | 0.084 | 0.111 | 0.089 | 0.021 | 0.034 | 0.204 | 0.036 | 0.044 | 0.018 | 0.021 | 0.013 | 0.044 | 0.042 | 0.003 | 0.047 | 0.076 | -0.023 | 0.023 | 0.003 | -0.902 | -0.495 | 0.015 | 0.064 | 0.101 | 0.082 | 0.085 | 0.088 | 0.112 | 0.064 | 0.068 | 0.065 | 0.115 | 0.045 | 0.067 | 0.072 | 0.133 | 0.074 | 0.095 | 0.078 | 0.102 | 0.03 | 0.099 | 0.08 | 0.1 | 0.071 | 0.095 | 0.084 | -0.111 | 0 | 0.07 | 0.08 | 4.006 | 0.132 | 0.109 | 0.116 | 0.121 | 0.113 | 0.08 | 0.134 | 0.126 | 0.113 | 0.13 | 0.134 | 0.145 | 0.121 | 0.146 | 0.153 | 0.184 | 0.168 | 0.168 | 0.159 | 0.196 | 0.157 | 0.153 | 0.155 | 0.159 | 0.139 | 0.144 | 0.163 | 0.182 | 0.157 | 0.147 | 0.133 | 0.138 | 0.128 | 0.136 | 0.12 | 0.118 | 0.071 | 0.084 | 0.089 | 0.08 | 0.07 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 5.2 | -5.8 | 1.1 | -0.2 | 0.1 | -0.3 | 3.1 | 5.8 | 4.4 | 1 | 4.1 | 5.5 | 5.7 | 5.5 | 4.6 | 7.6 | -5.1 | 10 | 2.8 | 5.2 | 7.3 | 7.5 | -3 | 3 | 4.5 | -6 | 63.4 | 4.9 | 4.3 | 4.7 | 6.6 | 6.2 | 5.5 | 7.7 | 5.5 | 5.7 | 7.4 | -4 | 8.1 | 8.7 | 7 | -24.5 | 1.431 | 1.438 | 1.299 | -7.012 | 0.855 | 3.234 | 0.43 | -0.187 | 1.18 | 2.221 | 0.022 | -3.987 | -1.499 | 0.768 | 0.642 | -8.724 | 2.249 | 0.225 | 0.286 | 13.994 | -13.346 | -0.865 | 1.897 | 2.739 | 1.561 | 2.623 | 2.8 | 2.692 | 2.01 | 2.555 | 2.535 | 9.175 | 1.46 | 2.57 | 2.115 | 5.764 | 2.15 | 2.935 | 2.065 | 2.645 | 1.235 | 2.97 | 1.975 | 2.785 | 2.15 | 3 | 2.15 | -4.825 | -0.35 | 1.84 | 2.135 | -6.685 | 3.45 | 4.9 | 4.775 | 4.5 | 4.1 | 2.9 | 4.7 | 5.3 | 3.8 | 4.8 | 4.1 | 4.4 | 3.9 | 5.1 | 4.9 | 6.1 | 5.3 | 5.2 | 4.6 | 6 | 4.3 | 4.4 | 3.9 | 4.2 | 3.4 | 3.6 | 3.6 | 4.2 | 3.2 | 2.9 | 2.2 | 2.5 | 2 | 1.9 | 1.5 | 1.4 | 0.7 | 1 | 1 | 0.8 | 0.9 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -18.3 | -57.3 | -11.6 | -55.3 | 0.9 | 8.1 | 19.9 | 27.6 | 21.5 | 16.2 | 29.4 | 27.5 | 29.1 | 31.1 | 31.9 | 38.6 | 20.7 | 30.1 | 41.2 | 23.8 | 28.3 | 22.6 | 30.7 | 14.6 | 23.7 | 36.8 | -24.3 | 24.2 | 20.5 | 23.1 | 23.7 | 24.9 | 21.2 | 22.6 | 17.2 | 21.2 | 23.5 | 26.6 | 27.1 | 26 | 21.4 | 48.2 | 14.598 | 19.802 | 13.611 | 10.162 | 3.325 | 23.363 | 3.889 | 5.768 | 0.809 | 0.311 | 1.494 | 10.065 | 5.883 | -0.513 | 4.065 | 16.096 | -4.475 | 2.052 | -0.019 | -95.014 | -26.985 | 2.701 | 6.816 | 12.919 | 9.757 | 8.806 | 8.272 | 12.132 | 4.704 | 4.888 | 4.36 | 4.29 | 2.81 | 5.241 | 4.707 | 9.727 | 4.705 | 6.509 | 4.592 | 7.56 | 1.374 | 6.456 | 4.291 | 6.655 | 4.458 | 6.177 | 4.583 | -4.674 | 0.372 | 3.853 | 4.254 | -11.362 | 13.102 | 9.058 | 8.554 | 9.688 | 7.4 | 5.4 | 8.5 | 8.8 | 7.1 | 9.2 | 7.7 | 9.6 | 7.1 | 9.5 | 9.2 | 11 | 9.1 | 9.1 | 8 | 10.6 | 7.6 | 7.6 | 6.7 | 8.3 | 6 | 6 | 5.8 | 7.4 | 5.1 | 4.9 | 3.6 | 4.7 | 3.3 | 3.9 | 3.4 | -1.8 | 1.7 | 2.4 | 2.2 | 2.1 | 1.6 | 2.3 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.071 | -0.207 | -0.045 | -0.192 | 0.003 | 0.027 | 0.071 | 0.087 | 0.076 | 0.056 | 0.101 | 0.093 | 0.101 | 0.103 | 0.108 | 0.128 | 0.108 | 0.143 | 0.144 | 0.093 | 0.105 | 0.085 | 0.124 | 0.055 | 0.106 | 0.148 | -0.107 | 0.105 | 0.102 | 0.105 | 0.121 | 0.119 | 0.11 | 0.106 | 0.093 | 0.102 | 0.116 | 0.117 | 0.132 | 0.113 | 0.098 | 0.214 | 0.077 | 0.104 | 0.081 | 0.068 | 0.027 | 0.18 | 0.033 | 0.046 | 0.007 | 0.003 | 0.013 | 0.084 | 0.058 | -0.005 | 0.041 | 0.166 | -0.05 | 0.021 | -0 | -1.058 | -0.331 | 0.022 | 0.05 | 0.083 | 0.07 | 0.066 | 0.066 | 0.092 | 0.045 | 0.045 | 0.042 | 0.037 | 0.03 | 0.045 | 0.05 | 0.084 | 0.051 | 0.065 | 0.054 | 0.076 | 0.016 | 0.068 | 0.055 | 0.071 | 0.048 | 0.064 | 0.057 | -0.055 | 0.005 | 0.048 | 0.053 | 1.848 | 0.104 | 0.071 | 0.074 | 0.083 | 0.073 | 0.052 | 0.086 | 0.079 | 0.074 | 0.085 | 0.088 | 0.099 | 0.078 | 0.095 | 0.1 | 0.118 | 0.106 | 0.107 | 0.101 | 0.125 | 0.1 | 0.097 | 0.098 | 0.105 | 0.089 | 0.09 | 0.1 | 0.116 | 0.096 | 0.092 | 0.083 | 0.1 | 0.08 | 0.091 | 0.083 | -0.047 | 0.05 | 0.06 | 0.061 | 0.058 | 0.045 | 0.053 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.52 | -1.62 | -0.33 | -1.55 | 0.025 | 0.23 | 0.56 | 0.76 | 0.59 | 0.44 | 0.8 | 0.73 | 0.77 | 0.82 | 0.84 | 1.01 | 0.55 | 0.8 | 1.1 | 0.63 | 0.75 | 0.61 | 0.82 | 0.39 | 0.63 | 0.99 | -0.65 | 0.65 | 0.55 | 0.62 | 0.64 | 0.66 | 0.57 | 0.6 | 0.45 | 0.55 | 0.6 | 0.68 | 0.69 | 0.67 | 0.56 | 1.26 | 0.38 | 0.52 | 0.36 | 0.27 | 0.09 | 0.62 | 0.1 | 0.15 | 0.02 | 0.01 | 0.04 | 0.27 | 0.16 | -0.014 | 0.11 | 0.44 | -0.12 | 0.06 | -0.001 | -2.62 | -0.74 | 0.07 | 0.18 | 0.34 | 0.26 | 0.24 | 0.22 | 0.33 | 0.13 | 0.13 | 0.12 | 0.12 | 0.08 | 0.14 | 0.13 | 0.27 | 0.13 | 0.18 | 0.13 | 0.21 | 0.04 | 0.18 | 0.12 | 0.18 | 0.12 | 0.17 | 0.13 | -0.13 | 0.01 | 0.11 | 0.12 | -0.32 | 0.37 | 0.25 | 0.24 | 0.27 | 0.21 | 0.15 | 0.24 | 0.25 | 0.2 | 0.26 | 0.22 | 0.27 | 0.2 | 0.27 | 0.26 | 0.31 | 0.26 | 0.26 | 0.23 | 0.3 | 0.22 | 0.22 | 0.19 | 0.24 | 0.17 | 0.17 | 0.17 | 0.22 | 0.15 | 0.14 | 0.11 | 0.14 | 0.1 | 0.12 | 0.1 | -0.053 | 0.05 | 0.07 | 0.07 | 0.066 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.06 | 0.04 | 0.05 |
Verwaterde WPA
| -0.52 | -1.62 | -0.33 | -1.55 | 0.025 | 0.23 | 0.54 | 0.75 | 0.58 | 0.43 | 0.78 | 0.72 | 0.76 | 0.81 | 0.83 | 1.01 | 0.54 | 0.79 | 1.09 | 0.63 | 0.75 | 0.6 | 0.82 | 0.39 | 0.63 | 0.98 | -0.65 | 0.64 | 0.55 | 0.62 | 0.63 | 0.66 | 0.57 | 0.6 | 0.45 | 0.54 | 0.6 | 0.68 | 0.68 | 0.66 | 0.55 | 1.25 | 0.38 | 0.51 | 0.36 | 0.27 | 0.09 | 0.62 | 0.1 | 0.15 | 0.02 | 0.01 | 0.04 | 0.27 | 0.16 | -0.014 | 0.11 | 0.44 | -0.12 | 0.06 | -0.001 | -2.62 | -0.74 | 0.07 | 0.18 | 0.34 | 0.26 | 0.24 | 0.22 | 0.33 | 0.13 | 0.13 | 0.12 | 0.12 | 0.08 | 0.14 | 0.13 | 0.27 | 0.13 | 0.18 | 0.13 | 0.21 | 0.038 | 0.18 | 0.12 | 0.18 | 0.12 | 0.17 | 0.13 | -0.13 | 0.01 | 0.11 | 0.12 | -0.32 | 0.37 | 0.25 | 0.24 | 0.27 | 0.21 | 0.15 | 0.24 | 0.25 | 0.2 | 0.26 | 0.22 | 0.27 | 0.2 | 0.27 | 0.26 | 0.31 | 0.26 | 0.26 | 0.23 | 0.3 | 0.22 | 0.22 | 0.19 | 0.24 | 0.17 | 0.17 | 0.17 | 0.22 | 0.15 | 0.14 | 0.11 | 0.14 | 0.1 | 0.12 | 0.1 | -0.053 | 0.05 | 0.07 | 0.07 | 0.066 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.06 | 0.04 | 0.05 |
EBITDA
| 7.2 | 6.5 | 9.4 | 19.8 | 17.8 | 21.9 | 28.5 | 46.1 | 38.2 | 22.5 | 47.9 | 47.4 | 48.5 | 42.3 | 51.3 | 60.2 | 29.3 | 46.9 | 53.8 | 42.6 | 50.4 | 38 | 38.2 | 29.1 | 37.1 | 29.5 | 42.7 | 37 | 31 | 25.9 | 35 | 35 | 32.5 | 31.3 | 27.3 | 32.2 | 36.6 | 31.5 | 34.7 | 40.8 | 34.4 | 25.5 | 21.934 | 27.164 | 20.783 | 18.194 | 8.387 | 11.035 | 8.484 | 9.883 | 5.781 | 6.878 | 5.276 | 9.328 | 4.428 | 4.171 | 7.961 | 18.497 | 2.383 | 14.022 | 13.988 | 77.892 | 41.296 | 19.269 | 26.657 | 33.376 | 22.06 | 20.486 | 17.68 | 21.004 | 15.995 | 12.161 | 12.554 | 16.947 | 11.619 | 13.308 | 12.482 | 16.716 | 13.111 | 14.756 | 11.095 | 12.865 | 9.103 | 13.765 | 11.495 | 14.325 | 11.862 | 12.4 | 12.837 | 4.119 | 3.35 | 8.302 | 8.737 | -9.387 | 7.05 | 14.761 | 13.389 | 17.362 | 13.9 | 10 | 13.7 | 18.1 | 14.1 | 16.1 | 14.2 | 15.8 | 13.5 | 16.5 | 16.3 | 20.7 | 14 | 15 | 13.3 | 18.9 | 12.6 | 12.6 | 11.3 | 14.9 | 10.2 | 10.6 | 10.3 | 13.6 | 9.2 | 9.1 | 7 | 8.2 | 6.6 | 6.9 | 6.2 | 8 | 3.5 | 4.6 | 4.5 | 3.9 | 3.3 | 4.5 | 4.2 | -88.1 | 32.9 | 33.2 | 30.5 | -85.6 | 28.4 | 30.7 | 30.2 | -72.9 | 28.5 | 28 | 22.8 | -63.8 | 23 | 24 | 22.8 | -59.4 | 23.3 | 24.6 |
EBITDA ratio
| 0.028 | 0.023 | 0.036 | 0.069 | 0.061 | 0.073 | 0.102 | 0.146 | 0.135 | 0.078 | 0.164 | 0.16 | 0.169 | 0.141 | 0.174 | 0.2 | 0.153 | 0.223 | 0.188 | 0.166 | 0.187 | 0.143 | 0.155 | 0.11 | 0.166 | 0.118 | 0.187 | 0.161 | 0.154 | 0.118 | 0.179 | 0.167 | 0.169 | 0.147 | 0.148 | 0.155 | 0.18 | 0.139 | 0.168 | 0.178 | 0.158 | 0.113 | 0.116 | 0.142 | 0.124 | 0.123 | 0.068 | 0.085 | 0.071 | 0.078 | 0.052 | 0.059 | 0.048 | 0.078 | 0.043 | 0.039 | 0.08 | 0.191 | 0.026 | 0.141 | 0.153 | 0.867 | 0.507 | 0.158 | 0.197 | 0.215 | 0.159 | 0.153 | 0.141 | 0.158 | 0.152 | 0.112 | 0.121 | 0.145 | 0.122 | 0.114 | 0.132 | 0.144 | 0.141 | 0.148 | 0.129 | 0.129 | 0.104 | 0.145 | 0.146 | 0.152 | 0.128 | 0.128 | 0.16 | 0.048 | 0.045 | 0.102 | 0.109 | 1.527 | 0.056 | 0.116 | 0.116 | 0.148 | 0.136 | 0.096 | 0.139 | 0.162 | 0.146 | 0.149 | 0.161 | 0.163 | 0.149 | 0.165 | 0.177 | 0.223 | 0.163 | 0.176 | 0.168 | 0.223 | 0.166 | 0.16 | 0.166 | 0.189 | 0.151 | 0.159 | 0.178 | 0.213 | 0.174 | 0.172 | 0.161 | 0.174 | 0.16 | 0.161 | 0.152 | 0.21 | 0.104 | 0.114 | 0.125 | 0.107 | 0.093 | 0.105 | 0.122 | -2.427 | 1 | 1 | 1 | -2.602 | 1 | 1 | 1 | -2.307 | 1 | 1 | 1 | -2.463 | 1 | 1 | 1 | -2.276 | 1 | 1 |