Megasoft Limited
NSE:MEGASOFT.NS
74.29 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -167.77 | -81.376 | -48.006 | -32.677 | 34.593 | 25.147 | 20.613 | 22.758 | 19.775 | 14.501 | 12.558 | 2.729 | 16.425 | 1.868 | 1.628 | 7.314 | 7.67 | -15.598 | 11.358 | 1.142 | 10.17 | 0.411 | 2.364 | -4.686 | 5.253 | 27.231 | -5.402 | -7.691 | 2.778 | -38.112 | -11.7 | 74.759 | 2.1 | 70.181 | -23.6 | -19.3 | -14.3 | 15.582 | -16.3 | 3.6 | 3.2 | 1.1 | 2.075 | 2.6 | 14.1 | 8 | 7.292 | -31.8 | 12.5 | 28.1 | 4.08 | 30.3 | 45.26 | 45.26 | 45.26 | 53.583 | 53.583 | 53.583 | 53.583 | -62.413 | -62.413 | -62.413 | -62.413 | 91.896 | 91.896 | 91.896 | 91.896 |
Afschrijvingen & Amortisatie
| 0 | 0 | 6.746 | 6.724 | 6.717 | 6.586 | 6.574 | 6.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.94 | 10.94 | 10.94 | 10.94 | 0 | 9.394 | 9.394 | 9.394 | 0 | 10.779 | 10.779 | 10.779 | 0 | 12.794 | 12.794 | 12.794 | 0 | 16.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.676 | 29.676 | 29.676 | 29.676 | 30.832 | 30.832 | 30.832 | 30.832 | 32.254 | 32.254 | 32.254 | 32.254 | 35.857 | 35.857 | 35.857 | 35.857 | 60.679 | 60.679 | 60.679 | 60.679 | 65.102 | 65.102 | 65.102 | 65.102 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.911 | 3.911 | 3.911 | 3.911 | 0 | 114.998 | 114.998 | 114.998 | 0 | 19.382 | 19.382 | 19.382 | 0 | 105.008 | 105.008 | 105.008 | 0 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.203 | 11.203 | 11.203 | 11.203 | -60.693 | -60.693 | -60.693 | -60.693 | -23.388 | -23.388 | -23.388 | -23.388 | 44.582 | 44.582 | 44.582 | 44.582 | 250.244 | 250.244 | 250.244 | 250.244 | -309.435 | -309.435 | -309.435 | -309.435 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.218 | 0.218 | 0.218 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.653 | -309.653 | -309.653 | -309.653 |
Overige Niet-Contante Posten
| 167.77 | 81.376 | 48.006 | 32.677 | -34.593 | -25.147 | -20.613 | -22.758 | -19.775 | -14.501 | -12.558 | -2.729 | -16.425 | -1.868 | -1.628 | -7.314 | -7.67 | 15.598 | -11.358 | -1.142 | -10.17 | -0.411 | -2.364 | 4.686 | -5.253 | -27.231 | 5.402 | 7.691 | -2.778 | 38.112 | 11.7 | -74.759 | -2.1 | -70.181 | 23.6 | 19.3 | 14.3 | -15.582 | 16.3 | -3.6 | -3.2 | -1.1 | -2.075 | -2.6 | -14.1 | 21.101 | 21.809 | 57.938 | 13.638 | -1.962 | 22.058 | 58.72 | 43.76 | 43.76 | 43.76 | 58.162 | 58.162 | 58.162 | 58.162 | 42.56 | 42.56 | 42.56 | 42.56 | 46 | 46 | 46 | 46 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 13.492 | 13.448 | 13.434 | 13.172 | 13.148 | 12.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.574 | 43.574 | 43.574 | 43.574 | 0 | 128.2 | 128.2 | 128.2 | 0 | 39.214 | 39.214 | 39.214 | 0 | 129.293 | 129.293 | 129.293 | 0 | 40.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.98 | 69.98 | 69.98 | 69.98 | -3.723 | -3.723 | -3.723 | -3.723 | 97.885 | 97.885 | 97.885 | 97.885 | 188.58 | 188.58 | 188.58 | 188.58 | 291.452 | 291.452 | 291.452 | 291.452 | -105.407 | -105.407 | -105.407 | -105.407 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.123 | -93.123 | -93.123 | -93.123 | 0 | -162.202 | -162.202 | -162.202 | 0 | -40.285 | -40.285 | -40.285 | 0 | 0 | 0 | 0 | 0 | -35.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.088 | -2.088 | -2.088 | -2.088 | -14.168 | -14.168 | -14.168 | -14.168 | -70.18 | -70.18 | -70.18 | -70.18 | -10.676 | -10.676 | -10.676 | -10.676 | -99.605 | -99.605 | -99.605 | -99.605 | -49.123 | -49.123 | -49.123 | -49.123 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.123 | 93.123 | 93.123 | 93.123 | 0 | 162.202 | 162.202 | 162.202 | 0 | 40.285 | 40.285 | 40.285 | 0 | 0 | 0 | 0 | 0 | 35.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.088 | 2.088 | 2.088 | 2.088 | 14.168 | 14.168 | 14.168 | 14.168 | 70.18 | 70.18 | 70.18 | 70.18 | 10.676 | 10.676 | 10.676 | 10.676 | 99.605 | 99.605 | 99.605 | 99.605 | 49.123 | 49.123 | 49.123 | 49.123 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.123 | -93.123 | -93.123 | -93.123 | 0 | -162.202 | -162.202 | -162.202 | 0 | -40.796 | -40.796 | -40.796 | 0 | -8.568 | -8.568 | -8.568 | 0 | -29.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.526 | -18.526 | -18.526 | -18.526 | -14.168 | -14.168 | -14.168 | -14.168 | -70.18 | -70.18 | -70.18 | -70.18 | -10.676 | -10.676 | -10.676 | -10.676 | -133.295 | -133.295 | -133.295 | -133.295 | -41.36 | -41.36 | -41.36 | -41.36 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.933 | -2.933 | -2.933 | -2.933 | 0 | -15.562 | -15.562 | -15.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | -0.273 | -0.273 | -0.273 | -0.273 | -0.273 | -0.273 | -0.273 | 0 | 0 | 0 | 0 | -197.524 | -197.524 | -197.524 | -197.524 | -171.294 | -171.294 | -171.294 | -171.294 | -5 | -5 | -5 | -5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.933 | 2.933 | 2.933 | 2.933 | 0 | 15.562 | 15.562 | 15.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 197.524 | 197.524 | 197.524 | 197.524 | 171.294 | 171.294 | 171.294 | 171.294 | 18.28 | 18.28 | 18.28 | 18.28 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.933 | -2.933 | -2.933 | -2.933 | 0 | -15.568 | -15.568 | -15.568 | 0 | 0.791 | 0.791 | 0.791 | 0 | -13.583 | -13.583 | -13.583 | 0 | -19.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.259 | -28.259 | -28.259 | -28.259 | -26.717 | -26.717 | -26.717 | -26.717 | -26.573 | -26.573 | -26.573 | -26.573 | -313.175 | -313.175 | -313.175 | -313.175 | -286.236 | -286.236 | -286.236 | -286.236 | 2.736 | 2.736 | 2.736 | 2.736 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.858 | 5.858 | 5.858 | 5.858 | 0 | -9.849 | -9.849 | -9.849 | 0 | -4.176 | -4.176 | -4.176 | 0 | 2.522 | 2.522 | 2.522 | 0 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.857 | -14.857 | -14.857 | -14.857 | -3.78 | -3.78 | -3.78 | -3.78 | 7.264 | 7.264 | 7.264 | 7.264 | 10.032 | 10.032 | 10.032 | 10.032 | -6.891 | -6.891 | -6.891 | -6.891 | -5.545 | -5.545 | -5.545 | -5.545 |
Netto Kasstroomverandering
| 0 | 0 | 13.492 | 13.448 | 13.434 | 13.172 | 13.148 | 12.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.124 | 8.124 | 8.124 | 8.124 | 0 | 4.927 | 4.927 | 4.927 | 0 | 0.137 | 0.137 | 0.137 | 0 | -9.954 | -9.954 | -9.954 | 0 | 3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.256 | -23.256 | -23.256 | -23.256 | 27.604 | 27.604 | 27.604 | 27.604 | 1.186 | 1.186 | 1.186 | 1.186 | -46.417 | -46.417 | -46.417 | -46.417 | 37.052 | 37.052 | 37.052 | 37.052 | -27.286 | -27.286 | -27.286 | -27.286 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 90.977 | 77.485 | 103.33 | 89.896 | 276.221 | 263.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.589 | 14.589 | 14.589 | 14.589 | 0 | 6.465 | 6.465 | 6.465 | 0 | 1.539 | 1.539 | 1.539 | 0 | 2.9 | 2.9 | 2.9 | 0 | 12.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.516 | 25.516 | 25.516 | 25.516 | 48.772 | 48.772 | 48.772 | 48.772 | 21.167 | 21.167 | 21.167 | 21.167 | 19.982 | 19.982 | 19.982 | 19.982 | 66.399 | 66.399 | 66.399 | 66.399 | 29.347 | 29.347 | 29.347 | 29.347 |