MEG Energy Corp.
TSX:MEG.TO
25.66 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 160 | 192 | 361 | 114 | 206 | 317.704 | 463.531 | 156.23 | 408.213 | 656.097 | 1,179.072 | 1,474.843 | 1,498.837 | 1,227.24 | 963.018 | 241.146 |
Kortetermijnbeleggingen
| 14 | 13 | 14 | 15 | 18 | 122.658 | 13.189 | 13.571 | 15.491 | 5.344 | 7.908 | 532.998 | 151.938 | 167.406 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 160 | 192 | 361 | 114 | 206 | 317.704 | 463.531 | 156.23 | 408.213 | 656.097 | 1,179.072 | 2,007.841 | 1,650.775 | 1,394.646 | 963.018 | 241.146 |
Nettovorderingen
| 451 | 475 | 482 | 263 | 361 | 200.606 | 266.789 | 219.054 | 130.187 | 167.559 | 174.935 | 104.008 | 130.669 | 94.17 | 33.662 | 13.809 |
Voorraad
| 235 | 185 | 157 | 96 | 93 | 97.514 | 85.85 | 66.394 | 53.079 | 153.32 | 129.943 | 17.536 | 9.207 | 6.173 | 5.56 | 7.786 |
Overige vlottende activa
| 16 | 91 | 50 | 24 | 21 | 140.255 | 13.662 | 13.571 | 19.855 | 4.316 | 7.908 | 2.058 | 1.17 | 0 | 102.359 | 55.667 |
Totaal vlottende activa
| 862 | 943 | 1,050 | 497 | 681 | 756.079 | 838.485 | 459.613 | 611.334 | 986.636 | 1,495.198 | 2,136.2 | 1,791.821 | 1,494.989 | 1,104.599 | 318.408 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 5,683 | 5,889 | 6,004 | 6,118 | 6,696 | 7,195.244 | 8,183.227 | 8,187.186 | 8,558.181 | 8,784.016 | 7,834.448 | 5,822.234 | 4,360.624 | 3,515.15 | 3,144.341 | 2,796.032 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3 | 4 | 5 | 7 | 9 | 10.948 | 13.037 | 16.111 | 84.1 | 83.1 | 63.205 | 46.033 | 37.292 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3 | 4 | 5 | 7 | 9 | 10.948 | 13.037 | 16.111 | 84.1 | 83.1 | 63.205 | 46.033 | 37.292 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 8 | 10 | -5 | 36 | 16 | 0 | 7.594 | 0 | 3.47 | 2.908 | 2.252 | 7.581 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -10 | 296 | 382 | 262 | 236.578 | 182.871 | 120.944 | 1,000.382 | -2.908 | -2.252 | -7.581 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 342 | 197 | 243 | 184 | 202 | 210.628 | 138.138 | 137.37 | -857.24 | 76.366 | 54.89 | 14.212 | 11.312 | 7.492 | 20.553 | 8.3 |
Totaal niet-vlottende activa
| 6,036 | 6,090 | 6,543 | 6,727 | 7,185 | 7,653.398 | 8,524.867 | 8,461.611 | 8,788.893 | 8,943.482 | 7,952.543 | 5,882.479 | 4,409.228 | 3,522.642 | 3,164.894 | 2,804.332 |
Totaal activa
| 6,898 | 7,033 | 7,593 | 7,224 | 7,866 | 8,409.477 | 9,363.352 | 8,921.224 | 9,400.269 | 9,930.108 | 9,447.741 | 8,018.679 | 6,201.049 | 5,017.631 | 4,269.493 | 3,122.74 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 475 | 573 | 500 | 279 | 379 | 5.272 | 2.292 | 2.971 | 2.576 | 10.81 | 114.752 | 51.651 | 21.225 | 0 | 0 | 0 |
Kortlopende schulden
| 15 | 20 | 307 | 28 | 22 | 16.852 | 15.46 | 17.455 | 17.992 | 15.081 | 13.827 | 9.949 | 10.145 | 10.065 | 10.593 | 8.572 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 85 | 106 | 80 | 421.081 | 411.613 | 289.369 | 215.415 | 417.1 | 301.536 | 411.426 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 94 | 61 | 7 | 29 | 77 | 23.119 | 96.095 | 53.376 | 12.313 | 18.111 | 19.477 | 7.259 | 285.206 | 144.67 | 104.513 | 105.892 |
Totaal kortlopende verplichtingen
| 584 | 654 | 899 | 442 | 558 | 466.324 | 525.46 | 363.171 | 248.296 | 461.102 | 449.592 | 480.285 | 316.576 | 154.735 | 115.106 | 114.464 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1,124 | 1,805 | 2,721 | 3,170 | 3,382 | 3,740.15 | 4,668.267 | 5,053.239 | 5,190.363 | 4,350.421 | 3,990.748 | 2,478.66 | 1,741.394 | 969.933 | 1,029.687 | 821.158 |
Uitgestelde opbrengsten niet-vlottend
| 244 | 0 | 0 | 0 | -1,044 | -1,195.681 | -1,228.497 | -1,151.317 | 0 | 0 | 0 | 0 | 0 | 3.185 | 0 | 29.382 |
Uitgestelde belastingverplichtingen niet-vlottend
| 177 | 24 | 0 | 0 | 1,044 | 1,195.681 | 1,228.497 | 1,151.317 | 87.469 | 178.196 | 93.794 | 71.444 | 67.969 | 22.238 | 14.29 | 26.648 |
Overige niet-vlottende verplichtingen
| 242 | 167 | 165 | 106 | 73 | 317.465 | 205.512 | 218.038 | 196.274 | 172.154 | 125.177 | 117.756 | 91.006 | 16.793 | 14.297 | 12.907 |
Totaal niet-vlottende verplichtingen
| 1,787 | 1,996 | 2,886 | 3,276 | 3,455 | 4,057.615 | 4,873.779 | 5,271.277 | 5,474.106 | 4,700.771 | 4,209.719 | 2,667.86 | 1,900.369 | 1,012.149 | 1,058.274 | 890.095 |
Totaal passiva
| 2,371 | 2,650 | 3,785 | 3,718 | 4,013 | 4,523.939 | 5,399.239 | 5,634.448 | 5,722.402 | 5,161.873 | 4,659.311 | 3,148.145 | 2,216.945 | 1,166.884 | 1,173.38 | 1,004.559 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,845 | 5,164 | 5,486 | 5,460 | 5,443 | 5,427.023 | 5,403.978 | 4,878.607 | 4,836.8 | 4,797.853 | 4,751.374 | 4,694.378 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -531 | -988 | -1,875 | -2,158 | -1,801 | -1,750.653 | -1,629.091 | -1,795.067 | -1,366.341 | -196.67 | -92.493 | 73.912 | 21.343 | -42.296 | -82.393 | -133.569 |
Overige gereserveerde algehele resultaten
| 33 | 38 | 25 | 27 | 29 | 38.995 | 22.59 | 34.983 | 35.573 | 13.215 | 2.883 | 0.025 | 0 | 0 | -15.031 | -31.482 |
Overige totale aandeelhoudersvermogen
| 180 | 169 | 172 | 177 | 182 | 170.173 | 166.636 | 168.253 | 171.835 | 153.837 | 126.666 | 102.219 | 3,962.761 | 3,893.043 | 3,193.537 | 2,283.232 |
Totaal eigen vermogen van aandeelhouders
| 4,527 | 4,383 | 3,808 | 3,506 | 3,853 | 3,885.538 | 3,964.113 | 3,286.776 | 3,677.867 | 4,768.235 | 4,788.43 | 4,870.534 | 3,984.104 | 3,850.747 | 3,096.113 | 2,118.181 |
Totaal eigen vermogen
| 4,527 | 4,383 | 3,808 | 3,506 | 3,853 | 3,885.538 | 3,964.113 | 3,286.776 | 3,677.867 | 4,768.235 | 4,788.43 | 4,870.534 | 3,984.104 | 3,850.747 | 3,096.113 | 2,118.181 |
Totaal passiva en aandeelhoudersvermogen
| 6,898 | 7,033 | 7,593 | 7,224 | 7,866 | 8,409.477 | 9,363.352 | 8,921.224 | 9,400.269 | 9,930.108 | 9,447.741 | 8,018.679 | 6,201.049 | 5,017.631 | 4,269.493 | 3,122.74 |