Mayville Engineering Company, Inc.
NYSE:MEC
17.04 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 2.974 | 3.782 | 3.241 | 2.227 | 1.432 | 1.614 | 2.571 | 2.381 | 6.595 | 5.929 | 3.822 | -13.563 | 0.275 | 3.292 | 2.545 | 0.972 | -1.1 | -7.014 | 0.05 | -1.674 | 9.746 | -15.284 | 2.459 | 0.591 | 4.824 | 8.09 | 4.43 |
Afschrijvingen & Amortisatie
| 4.059 | 9.51 | 9.358 | 9.582 | 9.607 | 8.011 | 7.88 | 7.755 | 7.105 | 7.245 | 7.206 | 8.233 | 7.961 | 7.838 | 7.751 | 7.755 | 7.895 | 8.159 | 8.28 | 8.35 | 8.297 | 8.705 | 7.65 | 5.603 | 4.963 | 4.91 | 4.992 |
Uitgestelde Inkomstenbelasting
| 0.295 | 0 | 1.159 | -0.33 | 11.485 | -17.084 | 0.441 | 2.206 | 2.987 | 1.349 | 1.155 | -3.323 | 0.733 | 0.118 | 0.738 | -4.857 | -0.568 | 1.996 | 0.706 | -5.992 | 0.091 | -3.513 | -0.01 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.352 | 1.338 | 1.157 | 0.73 | 1.335 | 1.354 | 1.066 | 0.905 | 0.14 | 1.457 | 1.257 | 1.191 | 1.183 | 1.388 | 1.2 | 1.013 | 0.978 | 1.159 | 1.582 | 1.351 | 1.338 | 10.159 | 1.147 | 2.647 | 1 | 1 | 1 |
Verandering in Werkkapitaal
| -2.591 | 6.957 | -4.366 | 13.83 | 5.773 | 5.324 | -18.666 | 5.457 | 5.822 | 4.118 | -10.912 | -9.742 | -13.553 | 1.315 | -6.606 | 7.163 | 8.881 | -3.905 | -7.904 | 10.532 | -1.405 | 1.107 | -14.064 | -0.744 | -0.292 | 1.991 | -8.478 |
Vorderingen
| 13.775 | 2.45 | -12.87 | 14.61 | 4.252 | 5.194 | -16.265 | 9.463 | 4.012 | 1.115 | -17.088 | 4.139 | -0.478 | -1.771 | -14.56 | 6.569 | -9.198 | 9.82 | -9.855 | 21.377 | 2.893 | 3.002 | -15.419 | 5.276 | -0.575 | 3.893 | -7.552 |
Voorraden
| -6.543 | 4.365 | 2.148 | 5.83 | 2.979 | 2.09 | 2.749 | 3.131 | -0.729 | -1.716 | -2.317 | -6.859 | -12.053 | -4.793 | -4.191 | -3.203 | 3.513 | 4.78 | -0.844 | 5.186 | 1.404 | 2.766 | -0.47 | -0.205 | -3.74 | -0.091 | -2.837 |
Crediteuren
| -5.857 | -0.336 | 6.727 | -5.304 | -1.073 | -0.771 | -2.29 | -0.88 | 0.966 | -1.251 | 10.526 | -1.983 | -0.505 | 6.602 | 7.722 | 4.531 | 10.34 | -15.894 | 1.538 | -9.835 | -5.538 | -1.529 | 5.892 | -0.71 | 0.188 | -2.439 | 3.795 |
Overig Werkkapitaal
| -0.107 | 0.478 | -0.371 | -1.306 | -0.385 | -1.189 | -2.86 | -6.257 | 1.573 | 1.349 | -2.033 | -5.039 | -0.517 | 1.277 | 4.423 | -0.734 | 4.226 | -2.611 | 1.257 | -6.196 | -0.164 | -3.132 | -4.067 | -5.105 | 3.835 | 0.628 | -1.884 |
Overige Niet-Contante Posten
| 11.858 | 15.567 | 25.103 | 0.628 | -10.071 | 0.959 | 0.665 | 0.407 | -5.018 | 1.315 | -2.953 | 18.868 | -2.036 | 0.085 | -1.434 | 5.186 | 0.094 | 0.083 | -0.081 | 4.411 | -8.102 | 6.785 | 1.318 | 2.695 | 2.306 | 0.105 | 0.729 |
Kasstroom uit Operationele Activiteiten
| 17.947 | 23.275 | 10.625 | 26.667 | 19.561 | 0.178 | -6.043 | 19.111 | 17.631 | 16.109 | -0.425 | 1.664 | -5.437 | 14.036 | 4.194 | 17.232 | 16.18 | 0.478 | 2.633 | 16.978 | 9.965 | 7.959 | -1.5 | 8.145 | 11.801 | 15.096 | 1.673 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.879 | -4.099 | -2.775 | -6.784 | -3.494 | -3.912 | -2.408 | -19.802 | -12.457 | -13.372 | -12.979 | -12.721 | -9.602 | -11.427 | -5.559 | -2.44 | -1.702 | -1.276 | -2.376 | -2.977 | -6.183 | -8.486 | -8.151 | -4.55 | -7.339 | -3.502 | -2.488 |
Netto Overnames
| -0.107 | 0 | 0.107 | 0.306 | -87.993 | 0 | 0.153 | 0.206 | 2.508 | 4.869 | 0.359 | 0 | 4.934 | 0.11 | 0.304 | 0 | 0 | 0 | 0 | -0.001 | 0 | -2.368 | 0 | -114.7 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.108 | 0 | 0.107 | 0.306 | 0.6 | 0 | 0.153 | 0.206 | 2.508 | 4.869 | 0.359 | 0 | 4.934 | 0.11 | 0.304 | 0.1 | 0.154 | 1.662 | 0.104 | 1.656 | -1.604 | -2.353 | 0.009 | 0 | 0.01 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.878 | -4.099 | -2.668 | -6.478 | -91.487 | -3.912 | -2.255 | -19.596 | -9.949 | -8.503 | -12.62 | -12.721 | -4.668 | -11.317 | -5.255 | -2.34 | -1.548 | 0.386 | -2.272 | -1.322 | -7.787 | -10.839 | -8.142 | -119.25 | -7.329 | -3.502 | -2.488 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.345 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.059 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.998 | -0.315 | -0.683 | 2.661 | -1 | -1 | -0.661 | 7.27 | -2.624 | 0 | -2.323 | -1.5 | -0.653 | 0 | 0 | 0.001 | 0 | -0.075 | -2.435 | -0.999 | 0 | -1.592 | 0 | 4 | -11.08 | -0.753 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 9.747 | -0.758 | -0.683 | 0.001 | 0.042 | -0.587 | -0.661 | 317.38 | 0 | 0 | 13.125 | 108.658 | 119.24 | 85.837 | 71.604 | 57.311 | 51.208 | 71.325 | 87.118 | 74.79 | 143.529 | 206.447 | 117.559 | 200.94 | 44.426 | 137.279 | 38.951 |
Kasstroom uit Financieringsactiviteiten
| -15.205 | -19.176 | -8.315 | -21.822 | -15.894 | 93.733 | 8.297 | 0.5 | -7.675 | -7.621 | 13.047 | 11.048 | 10.113 | -2.724 | 1.064 | -14.881 | -14.642 | -13.745 | 12.639 | -15.656 | -2.178 | 2.854 | 6.58 | 114.109 | -4.47 | -11.545 | 0.773 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 13.74 | 100.196 | -75.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | -0.001 | 0 | 0 |
Netto Kasstroomverandering
| -0.136 | 0 | -0.358 | -1.633 | -87.82 | 89.999 | -0.001 | 0.015 | 0.007 | -0.015 | 0.002 | -0.009 | 0.008 | -0.005 | 0.003 | 0.011 | -0.01 | -12.881 | 13 | 0 | 0 | -0.027 | -3.061 | 3.005 | 0.001 | 0.049 | -0.042 |
Kaspositie aan het Einde van de Periode
| 0.178 | 0.314 | 0.314 | 0.672 | 2.305 | 90.125 | 0.126 | 0.127 | 0.112 | 0.105 | 0.12 | 0.118 | 0.127 | 0.119 | 0.124 | 0.121 | 0.11 | 0.12 | 13.001 | 0.001 | 0.001 | 0.001 | 0.028 | 3.089 | 0.084 | 0.083 | 0.034 |