MiMedx Group, Inc.
NASDAQ:MDXG
9.1 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 82 | 65.95 | 87.083 | 95.812 | 69.069 | 45.118 | 27.476 | 34.391 | 28.486 | 46.582 | 44.078 | 6.754 | 4.112 | 1.341 | 2.654 | 6.75 | 0 | 0.006 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 82 | 65.95 | 87.083 | 95.812 | 69.069 | 45.118 | 27.476 | 34.391 | 31.486 | 52.332 | 44.078 | 6.754 | 4.112 | 1.341 | 2.654 | 6.75 | 0 | 0.006 |
Nettovorderingen
| 53.871 | 43.084 | 41.096 | 45.468 | 32.345 | 0.454 | 0.656 | 67.151 | 53.755 | 26.672 | 16.093 | 7.654 | 1.892 | 0.162 | 0 | 0 | 0 | 0 |
Voorraad
| 21.021 | 13.183 | 11.389 | 10.361 | 9.104 | 15.986 | 9.467 | 17.814 | 7.46 | 5.133 | 3.881 | 3.023 | 0.713 | 0.112 | 0.031 | 0 | 0 | 0 |
Overige vlottende activa
| 7.369 | 11.981 | 8.955 | 8.976 | 12.727 | 12.491 | 11.148 | 7.182 | 7.003 | 3.08 | 1.337 | 1.316 | 0.165 | 0.182 | 0.121 | 0.083 | 0.189 | 0.008 |
Totaal vlottende activa
| 164.261 | 134.198 | 148.523 | 160.617 | 123.245 | 74.049 | 48.747 | 126.538 | 96.31 | 85.677 | 65.389 | 18.089 | 6.882 | 1.706 | 2.806 | 6.939 | 0 | 0.014 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 9.106 | 11.256 | 13.861 | 15.06 | 15.725 | 17.424 | 14.091 | 13.786 | 9.475 | 5.447 | 4.086 | 1.072 | 0.869 | 0.757 | 1.05 | 1.452 | 0 | 0 |
Goodwill
| 19.441 | 19.976 | 19.976 | 19.976 | 19.976 | 19.976 | 19.976 | 20.203 | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 | 0.858 | 0.858 | 0.858 | 0 | 0 |
Immateriële activa
| 5.257 | 5.852 | 5.383 | 6.004 | 7.777 | 9.608 | 10.033 | 23.268 | 10.763 | 10.845 | 11.179 | 11.912 | 15.09 | 3.929 | 4.597 | 5.783 | 0 | 0 |
Goodwill en immateriële activa
| 24.698 | 25.828 | 25.359 | 25.98 | 27.753 | 29.584 | 30.009 | 43.471 | 14.803 | 14.885 | 15.219 | 15.952 | 19.131 | 4.787 | 5.455 | 6.641 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 40.777 | 0 | 0 | 0 | 0 | 0 | 25.541 | 9.114 | 14.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.205 | 0.148 | 0.186 | 0.375 | 0.443 | 1.787 | 2.867 | 0.354 | 0.487 | 0 | 0 | 0.07 | 0.214 | 0.103 | 0.382 | 0.146 | 0 | 0 |
Totaal niet-vlottende activa
| 74.786 | 37.232 | 39.406 | 41.415 | 43.921 | 48.795 | 72.508 | 66.725 | 39.603 | 23.582 | 19.305 | 17.094 | 20.215 | 5.646 | 6.886 | 8.24 | 0 | 0 |
Totaal activa
| 239.047 | 171.43 | 187.929 | 202.032 | 167.166 | 122.844 | 121.255 | 193.263 | 135.913 | 109.259 | 84.694 | 35.183 | 27.096 | 7.352 | 9.692 | 15.178 | 0 | 0.014 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 9.048 | 8.454 | 7.385 | 8.765 | 8.71 | 14.864 | 8.454 | 11.436 | 6.633 | 3.661 | 2.491 | 1.252 | 1.517 | 0 | 0 | 0.948 | 0.948 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.425 | 0.403 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.768 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -1.44 | -1.248 | -1.176 | 53.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 36.96 | 35.103 | 34.972 | 50.397 | 54.862 | 56.683 | 37.356 | 33.528 | 20.211 | 14.743 | 7.117 | 3.819 | 3.975 | 0.848 | 0.629 | 0.751 | 0 | 0.001 |
Totaal kortlopende verplichtingen
| 46.008 | 43.557 | 42.357 | 59.162 | 67.322 | 71.547 | 45.81 | 50.732 | 26.777 | 18.404 | 9.608 | 5.071 | 7.917 | 1.252 | 0.629 | 0.948 | 0.026 | 0.001 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 48.099 | 48.594 | 48.127 | 47.697 | 61.906 | 0 | 0 | 0 | 0 | 0 | 0 | 4.012 | 2.745 | 0 | 2.991 | 0 | 0 | 0.01 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.223 | 4.773 | 97.363 | 3.755 | 3.54 | 1.642 | 1.648 | 9.531 | 1.148 | 1.526 | 1.518 | 6.092 | 4.538 | 0 | 0 | 0.948 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 50.322 | 145.861 | 145.49 | 143.02 | 65.446 | 1.642 | 1.648 | 9.531 | 1.148 | 1.526 | 1.518 | 10.105 | 7.282 | 0.403 | 2.991 | 0.948 | 0.01 | 0.01 |
Totaal passiva
| 96.33 | 189.418 | 187.847 | 202.182 | 132.768 | 73.189 | 47.458 | 60.263 | 27.925 | 19.93 | 11.126 | 15.175 | 15.2 | 1.252 | 3.62 | 0.948 | 0.036 | 0.011 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 92.494 | 92.494 | 91.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.146 | 0.114 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.11 | 0.109 | 0.108 | 0.104 | 0.088 | 0.074 | 0.064 | 0.05 | 0.037 | 0.023 | 0.023 |
Ingehouden winsten
| -133.678 | -17.988 | -161.709 | -151.424 | -102.14 | -76.56 | -46.581 | -26.155 | -38.129 | -67.575 | -73.796 | -69.684 | -62.021 | -51.827 | -40.408 | -18.034 | -1.476 | -1.438 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -92.494 | -91.568 | 0 | -18.587 | -12.678 | -8.505 | -4.979 | -3.499 | -2.302 | -2.28 | -1.8 | 0 | 0 | -0.2 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 276.249 | 81.31 | 161.678 | 151.161 | 136.425 | 126.102 | 120.265 | 159.045 | 146.008 | 156.796 | 147.259 | 89.603 | 73.844 | 57.864 | 46.429 | -3,726.982 | 32.227 | 1.418 |
Totaal eigen vermogen van aandeelhouders
| 142.717 | -17.988 | 0.082 | -0.15 | 34.398 | 49.655 | 73.797 | 133 | 107.988 | 89.329 | 73.568 | 20.007 | 11.897 | 6.101 | 6.072 | 14.23 | -0.036 | 0.003 |
Totaal eigen vermogen
| 142.717 | -17.988 | 0.082 | -0.15 | 34.398 | 49.655 | 73.797 | 133 | 107.988 | 89.329 | 73.568 | 20.007 | 11.897 | 6.101 | 6.072 | 14.23 | -0.036 | 0.003 |
Totaal passiva en aandeelhoudersvermogen
| 239.047 | 171.43 | 187.929 | 202.032 | 167.166 | 122.844 | 121.255 | 193.263 | 135.913 | 109.259 | 84.694 | 35.183 | 27.096 | 7.352 | 9.692 | 15.178 | 0 | 0.014 |