Midwest Holding Inc.
NASDAQ:MDWT
26.985 (USD) • At close December 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 16.419 | 29.066 | 38.452 | 8.59 | 18.999 | -0.122 | 2.583 | 16.008 | 5.771 | 8.897 | -0.614 | -0.832 | -0.516 | -12.483 | 24.413 | 0.379 | 0.452 | 1.563 | 1.006 | 0.414 | 0.611 | 0.588 | 0.646 | 1.317 | 0.955 | 1.195 | 1.071 | 1.149 | 1.101 | 1.09 | 1.194 | 0.579 | 0.936 | 1.064 | 1.207 | 1.315 | 1.18 | 1.07 | 1.075 | 1.397 | 1.013 | 1.279 | 1.417 | 1.456 | 1.517 | 1.15 | 1.201 | 1.135 | 1.246 | 0.58 |
| Kosten van de omzet
| 4.761 | 10.819 | 19.415 | 3.83 | 6.068 | 2.058 | 2.496 | 32.03 | 8.149 | 8,688,140 | 1,397,930 | 16,547,380 | 3.15 | 3.661 | 2.15 | 8.699 | 2.061 | 2.146 | 2.474 | 7.174 | 2.16 | 1.016 | 0.922 | 0 | 0.391 | 1.184 | 1.296 | 0 | 0.036 | 1.399 | 1.274 | 0 | 0.912 | 1.127 | 1.404 | 0 | 1.317 | 1.552 | 1.496 | 0 | 0.857 | 1.155 | 1.266 | 0 | 1.178 | 1.253 | 1.821 | 0 | 0 | 0 |
| Brutowinst
| 11.658 | 18.247 | 19.037 | 4.76 | 12.931 | -2.18 | 0.087 | -16.022 | -2.378 | -8,688,131.103 | -1,397,930.614 | -16,547,380.832 | -3.666 | -16.144 | 22.263 | -8.32 | -1.609 | -0.583 | -1.469 | -6.76 | -1.549 | -0.428 | -0.276 | 1.317 | 0.564 | 0.011 | -0.226 | 1.149 | 1.065 | -0.309 | -0.08 | 0.579 | 0.024 | -0.063 | -0.197 | 1.315 | -0.138 | -0.482 | -0.421 | 1.397 | 0.156 | 0.124 | 0.151 | 1.456 | 0.338 | -0.104 | -0.62 | 1.135 | 1.246 | 0.58 |
| Brutowinstmarge
| 0.71 | 0.628 | 0.495 | 0.554 | 0.681 | 17.869 | 0.034 | -1.001 | -0.412 | -976,489.976 | 2,277,609 | 19,888,870 | 7.102 | 1.293 | 0.912 | -21.929 | -3.558 | -0.373 | -1.46 | 7.032 | -2.533 | -0.727 | -0.428 | 1 | 0.59 | 0.009 | -0.211 | 1 | 0.967 | -0.283 | -0.067 | 1 | 0.025 | -0.059 | -0.163 | 1 | -0.117 | -0.451 | -0.392 | 1 | 0.154 | 0.097 | 0.107 | 1 | 0.223 | -0.09 | -0.516 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.874 | 5.817 | 5.503 | 3.83 | 3.751 | 4.298 | 4.318 | 5.46 | 4.025 | 4.514 | 2.927 | 2.724 | 1.444 | 1.355 | 0.825 | 0.919 | 0.668 | 0.576 | 0.539 | 0.689 | 0.559 | 0.43 | 0.483 | 0.518 | 0.522 | 0.528 | 0.614 | 0.643 | 0.589 | 0.593 | 0.52 | 0.51 | 0.438 | 0.479 | 0.513 | 0.577 | 0.638 | 0.623 | 0.522 | 0.489 | 0.381 | 0.477 | 0.599 | 0.447 | 0.441 | 0.733 | 0.722 | 0.858 | 0.632 | 0.572 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0.874 | 5.817 | 5.503 | 3.83 | 3.751 | 4.298 | 4.318 | 5.46 | 4.025 | 4.514 | 2.927 | 2.724 | 1.444 | 1.355 | 0.825 | 0.919 | 0.668 | 0.576 | 0.539 | 0.689 | 0.559 | 0.43 | 0.483 | 0.518 | 0.522 | 0.528 | 0.614 | 0.643 | 0.589 | 0.593 | 0.52 | 0.51 | 0.438 | 0.479 | 0.513 | 0.577 | 0.638 | 0.623 | 0.522 | 0.489 | 0.381 | 0.477 | 0.599 | 0.447 | 0.441 | 0.733 | 0.722 | 0.858 | 0.632 | 0.572 |
| Overige kosten
| 0 | 0 | 0 | 7.519 | -8.001 | 5.023 | -1.992 | 0 | -5.062 | 8,688,122.342 | 0 | 6,474,880.624 | -2.057 | -1.459 | -0.921 | 2.092 | 0 | 0 | 0 | 0.711 | -0.86 | -0.486 | -0.827 | 0 | -1.756 | -1.329 | -1.432 | 0 | -2.803 | -1.204 | -1.209 | 0 | -0.932 | -1.239 | -1.096 | 0 | -1.361 | -1.51 | -1.022 | 0 | -1.026 | -1.214 | -1.325 | 0 | -0.981 | -1.734 | -1.215 | -3.322 | -2.765 | -2.084 |
| Bedrijfskosten
| 0.874 | 0.48 | 0.639 | 8.251 | -4.25 | 9.321 | 2.326 | -11.466 | -1.037 | 8,688,126.856 | -411,239 | 6,474,877 | -0.613 | -0.104 | -0.096 | 0.31 | 0.007 | 0.249 | 0.026 | -0.761 | -0.301 | -0.056 | -0.344 | 1.664 | -1.233 | -0.801 | -0.818 | 1.703 | -2.214 | -0.611 | -0.689 | 1.43 | -0.493 | -0.76 | -0.583 | -1.782 | -0.723 | -0.888 | -0.5 | -1.456 | -0.646 | -0.737 | -0.727 | 1.897 | -0.539 | -1 | -0.493 | -2.464 | -2.133 | -1.512 |
| Bedrijfsresultaat
| 10.784 | 17.767 | 18.303 | -5.987 | 8.681 | 7.141 | 4.909 | -4.043 | -3.415 | -4.246 | -1,600,462 | -12,440,368 | -4.28 | -16.248 | 22.168 | -5.609 | -1.616 | -0.832 | -1.495 | -5.037 | -1.85 | -0.484 | -0.62 | 2.504 | -0.67 | -0.79 | -1.044 | -2.337 | -1.148 | -0.92 | -0.769 | -1.35 | -0.47 | -0.823 | -0.78 | -0.728 | -0.861 | -1.37 | -0.921 | -0.539 | -0.49 | -0.613 | -0.576 | -0.102 | -0.201 | -1.104 | -1.113 | -1.329 | -0.887 | -0.932 |
| Bedrijfsresultaat ratio
| 0.657 | 0.611 | 0.476 | -0.697 | 0.457 | -58.533 | 1.901 | -0.253 | -0.592 | -0.477 | 2,607,588 | 14,952,509 | 8.29 | 1.302 | 0.908 | -14.784 | -3.574 | -0.532 | -1.487 | 5.24 | -3.025 | -0.823 | -0.96 | 1.901 | -0.701 | -0.661 | -0.975 | -2.033 | -1.043 | -0.844 | -0.644 | -2.332 | -0.502 | -0.774 | -0.646 | -0.554 | -0.73 | -1.281 | -0.857 | -0.386 | -0.484 | -0.479 | -0.406 | -0.07 | -0.132 | -0.96 | -0.926 | -1.171 | -0.712 | -1.608 |
| Totaal overige inkomsten en kosten netto
| -3.339 | 0 | 0 | -1.517 | 6.068 | 7.748 | 10.141 | 0 | 0 | 8,688,131.37 | -168,113.831 | 0 | -0.001 | -0 | 2.15 | 0 | 0 | 0 | -0.526 | 0 | 0.01 | 0.304 | -0.004 | 2.851 | 0 | -0.057 | 0 | -1.553 | -0.385 | -0.1 | -0.125 | 0 | 0 | 0 | 0 | 0.461 | -0.025 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.042 | -1.679 | -1.5 | 0 |
| Inkomen voor belasting
| 7.445 | 2.537 | 8.687 | -3.491 | 4.705 | 1.27 | 5.91 | -4.043 | -3.415 | -4.246 | -0.168 | -12.475 | -4.28 | -16.12 | 22.019 | -1.547 | -1.501 | -0.832 | -1.495 | -1.395 | -1.963 | -0.609 | -0.742 | -0.215 | -0.67 | -0.79 | -1.044 | -2.337 | 0.178 | -0.92 | -0.769 | -0.445 | -0.47 | -0.823 | -0.78 | -0.728 | -0.886 | -1.37 | -0.921 | -0.539 | -0.49 | -0.613 | -0.576 | -0.102 | -0.201 | -1.104 | -1.113 | -1.402 | -0.887 | -0.932 |
| Inkomen voor belasting ratio
| 0.453 | 0.087 | 0.226 | -0.406 | 0.248 | -10.41 | 2.288 | -0.253 | -0.592 | -0.477 | 0.274 | 14.994 | 8.29 | 1.291 | 0.902 | -4.077 | -3.321 | -0.532 | -1.487 | 1.452 | -3.211 | -1.034 | -1.148 | -0.163 | -0.701 | -0.661 | -0.975 | -2.033 | 0.162 | -0.844 | -0.644 | -0.769 | -0.502 | -0.774 | -0.646 | -0.554 | -0.751 | -1.281 | -0.857 | -0.386 | -0.484 | -0.479 | -0.406 | -0.07 | -0.132 | -0.96 | -0.926 | -1.235 | -0.712 | -1.608 |
| Belastingkosten
| -4.606 | 2.969 | 2.907 | 3.753 | 1.25 | -2.125 | 4.722 | 2.938 | -0.351 | 0.747 | 1.432 | -0.56 | 1.258 | 0.48 | 0.408 | 0.12 | 0.115 | 1.277 | 0.827 | 0.028 | 0.141 | 0.15 | 0.148 | 0.631 | 0.195 | 0.253 | 0.238 | 0.25 | 0.217 | 0.196 | 0.221 | 0.191 | 0.16 | 0.171 | 0.055 | 0.461 | 0.087 | 0.087 | 0.075 | 0.263 | 0.069 | 0.061 | 0.037 | 0.915 | 0.345 | 0.013 | -0.401 | 0.008 | 0.188 | 0 |
| Nettowinst
| 12.051 | -3.883 | 5.78 | -7.244 | 3.455 | 3.395 | 1.188 | -6.981 | -3.064 | -4.993 | -1.6 | -11.914 | -5.537 | -16.6 | 21.548 | -1.744 | -1.663 | -0.832 | -1.495 | -1.424 | -1.963 | -0.609 | -0.742 | -0.215 | -0.67 | -0.79 | -1.044 | -2.337 | 0.178 | -0.92 | -0.769 | -0.445 | -0.47 | -0.823 | -0.78 | -0.728 | -0.861 | -1.119 | -0.736 | -0.534 | -0.364 | -0.553 | -0.498 | -0.155 | -0.033 | -0.757 | -0.712 | -1.329 | -0.887 | -0.932 |
| Nettowinstmarge
| 0.734 | -0.134 | 0.15 | -0.843 | 0.182 | -27.828 | 0.46 | -0.436 | -0.531 | -0.561 | 2.608 | 14.32 | 10.726 | 1.33 | 0.883 | -4.597 | -3.678 | -0.532 | -1.487 | 1.481 | -3.211 | -1.034 | -1.148 | -0.163 | -0.701 | -0.661 | -0.975 | -2.033 | 0.162 | -0.844 | -0.644 | -0.769 | -0.502 | -0.774 | -0.646 | -0.554 | -0.73 | -1.047 | -0.684 | -0.383 | -0.36 | -0.433 | -0.352 | -0.107 | -0.022 | -0.659 | -0.593 | -1.171 | -0.712 | -1.608 |
| WPA (Winst Per Aandeel)
| 3.12 | -1 | 1.52 | -1.95 | 0.91 | 0.91 | 0.32 | -1.87 | -0.82 | -1.34 | -0.43 | -4.38 | -2.04 | -6.53 | 10.55 | -0.85 | -0.81 | -1.88 | -35 | -31.12 | -42.92 | -13.31 | -16.23 | -4.71 | -14.71 | -17.36 | -23.14 | -51.8 | 5 | -20.39 | -20.44 | -11.83 | -17.78 | -31.15 | -29.6 | -27.64 | -47.21 | -61.37 | -27.92 | -29.29 | -20.01 | -30.35 | -27.37 | -8.51 | -1.84 | -41.58 | -39.09 | -72.97 | -48.5 | -50.48 |
| Verwaterde WPA
| 3.12 | -1 | 1.52 | -1.95 | 0.91 | 0.91 | 0.32 | -1.85 | -0.82 | -1.34 | -0.43 | -4.31 | -2 | -6.53 | 10.43 | -0.64 | -0.8 | -1.88 | -35 | -0.68 | -0.96 | -0.58 | -0.35 | -4.71 | -14.71 | -17.36 | -23.14 | -51.8 | 5 | -20.39 | -20.44 | -11.83 | -17.78 | -31.15 | -29.6 | -27.64 | -47.21 | -61.37 | -27.89 | -29.29 | -20.01 | -30.35 | -27.37 | -8.51 | -1.84 | -41.58 | -39.09 | -72.97 | -48.5 | -50.48 |
| EBITDA
| 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.462 | 0 | -15.459 | 0 | -2.238 | -1.616 | -0.832 | -1.495 | -2.225 | 0.124 | -0.449 | 0.118 | 0 | 0 | -0.472 | 0 | -2.025 | 1.311 | -0.639 | -0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.932 |
| EBITDA ratio
| 0.657 | 0.611 | 0.478 | -0.684 | 0.461 | -59.615 | 1.905 | -0.252 | -0.59 | -0.476 | 0.252 | 14.978 | 9.761 | 1.238 | 0.909 | -4.341 | -2.936 | -0.376 | -1.448 | 1.89 | -2.904 | -0.764 | -0.909 | -0.047 | -0.43 | -0.395 | -0.69 | -1.762 | 0.421 | -0.586 | -0.409 | -0.287 | -0.284 | -0.53 | -0.594 | -0.508 | -0.666 | -0.991 | -0.611 | -0.314 | -0.265 | -0.403 | -0.286 | -0.054 | 0.028 | -0.573 | -0.496 | -1.103 | -0.659 | -1.608 |