MediWound Ltd.
NASDAQ:MDWD
18.34 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.79 | 35.568 | 12.033 | 9.279 | 51.122 | 51.02 | 33.895 | 17.592 | 7.729 | 16.836 | 11.046 | 13.866 | 16.993 | 17.862 | 17.376 | 10.741 | 12.612 | 7.981 | 7.242 | 7.743 | 24.667 | 7.134 | 6.716 | 4.867 | 5.659 | 9.991 | 36.069 | 25.402 | 2.775 | 4.151 | 28.866 | 5.182 | 10.594 | 9.026 | 42.502 | 24.55 | 13.777 | 17.099 | 25.422 | 18.933 | 20.816 | 80.57 | 7.053 | 12.174 | 0.403 | -0.337 | 0.337 |
Kortetermijnbeleggingen
| 25.425 | 0 | 29.675 | 36.244 | 31.956 | 6.184 | 0 | 2.521 | 2.509 | 0 | 0 | 0 | 0 | 0 | 4.024 | 14.282 | 11.77 | 19.33 | 22.036 | 25.113 | 13.87 | 14.211 | 16.917 | 20.871 | 21.345 | 22.912 | 0 | 15.191 | 18.147 | 21.078 | 1.163 | 28.774 | 27.166 | 32.565 | 3.266 | 25.398 | 41.457 | 42.328 | 39.431 | 50.074 | 52.762 | 0 | 2.5 | 0 | 0 | 0.674 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29.215 | 35.568 | 41.708 | 45.523 | 51.122 | 57.204 | 33.895 | 17.592 | 10.238 | 16.836 | 11.046 | 13.866 | 16.993 | 17.862 | 21.584 | 25.023 | 24.382 | 27.311 | 29.458 | 32.856 | 38.537 | 21.345 | 23.633 | 25.738 | 27.004 | 32.903 | 36.069 | 40.593 | 20.922 | 25.229 | 30.029 | 33.956 | 37.76 | 41.591 | 45.768 | 49.948 | 55.234 | 59.427 | 64.853 | 69.007 | 73.578 | 80.57 | 9.553 | 12.174 | 0.403 | 0.337 | 0.337 |
Nettovorderingen
| 4.888 | 5.317 | 4.419 | 4.071 | 3.818 | 3.531 | 9.525 | 4.976 | 4.412 | 3.2 | 2.706 | 3.553 | 2.948 | 5.574 | 3.229 | 3.495 | 3.492 | 3.54 | 4.551 | 5.156 | 4.649 | 6.738 | 7.4 | 4.704 | 5.224 | 3.282 | 3.565 | 4.238 | 3.089 | 3.276 | 2.739 | 2.606 | 3.173 | 3.283 | 2.912 | 2.009 | 2.084 | 2.081 | 2.223 | 2.356 | 2.564 | 2.455 | 2.004 | 2.213 | 2.426 | 0 | 0 |
Voorraad
| 3.21 | 3.311 | 2.846 | 3.656 | 3.113 | 2.536 | 1.963 | 1.88 | 1.991 | 1.92 | 1.2 | 1.252 | 1.397 | 1.47 | 1.38 | 1.805 | 1.934 | 2.004 | 1.613 | 1.419 | 1.535 | 1.472 | 1.68 | 1.742 | 1.871 | 2.02 | 1.886 | 1.637 | 1.124 | 0.991 | 0.844 | 1.063 | 1.16 | 1.534 | 1.715 | 1.639 | 1.773 | 1.997 | 1.421 | 1.512 | 1.311 | 0.809 | 0 | -2.213 | 0.468 | 0 | 0.862 |
Overige vlottende activa
| 1.966 | 0 | 0.722 | 0 | 0 | 1.011 | 9.982 | 0.996 | 0.168 | 1.037 | 0.439 | 1.71 | 0.182 | 0.599 | 0.573 | 14.282 | 11.77 | 19.33 | 0.396 | 25.113 | 0.175 | 0.172 | 0.132 | 4.033 | 4.445 | 2.977 | 0.129 | 15.191 | 18.147 | 21.078 | 1.163 | 28.774 | 27.166 | 32.565 | 3.266 | 25.398 | 41.457 | 42.328 | 39.431 | 2.336 | 2.55 | 2.439 | 0.508 | 2.213 | 0 | 0 | 2.053 |
Totaal vlottende activa
| 37.313 | 44.196 | 49.695 | 53.25 | 58.053 | 63.271 | 45.84 | 24.448 | 16.809 | 21.956 | 14.952 | 18.671 | 21.52 | 24.906 | 26.193 | 30.323 | 29.808 | 32.855 | 35.622 | 39.431 | 44.896 | 29.727 | 32.713 | 32.184 | 34.099 | 38.205 | 41.52 | 46.468 | 25.135 | 29.496 | 33.612 | 37.625 | 42.093 | 46.408 | 50.395 | 53.596 | 59.091 | 63.505 | 68.497 | 72.875 | 77.453 | 83.834 | 12.065 | 14.387 | 3.297 | 0.337 | 3.252 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.16 | 17.348 | 15.926 | 13.102 | 5.838 | 4.875 | 3.581 | 3.659 | 3.803 | 3.9 | 4.026 | 4.181 | 4.354 | 4.441 | 4.514 | 4.618 | 4.412 | 4.53 | 4.533 | 4.423 | 4.498 | 4.569 | 2.02 | 2.004 | 2.051 | 1.949 | 1.924 | 1.834 | 1.425 | 1.357 | 1.276 | 1.362 | 1.27 | 1.267 | 1.04 | 1.096 | 1.066 | 1.05 | 1.088 | 1.209 | 1.204 | 1.11 | 1.136 | 1.201 | 1.197 | 0 | 1.274 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.132 | 0.149 | 0.165 | 0.182 | 0.198 | 0.215 | 0.231 | 0.248 | 0.264 | 0.281 | 0.297 | 0.314 | 0.33 | 0.347 | 0.363 | 0.38 | 0.396 | 0.413 | 0.429 | 0.446 | 0.462 | 0.479 | 0.495 | 0.512 | 0.528 | 0.592 | 0.635 | 0.649 | 0.685 | 0.729 | 0.773 | 0.831 | 0.853 | 0.874 | 0.896 | 0.887 | 0.908 | 0.93 | 0.951 | 0.945 | 0.966 | 0.987 | 1.004 | 0.914 | 4.744 | 0 | 5.093 |
Goodwill en immateriële activa
| 0.132 | 0.149 | 0.165 | 0.182 | 0.198 | 0.215 | 0.231 | 0.248 | 0.264 | 0.281 | 0.297 | 0.314 | 0.33 | 0.347 | 0.363 | 0.38 | 0.396 | 0.413 | 0.429 | 0.446 | 0.462 | 0.479 | 0.495 | 0.512 | 0.528 | 0.592 | 0.635 | 0.649 | 0.685 | 0.729 | 0.773 | 0.831 | 0.853 | 0.874 | 0.896 | 0.887 | 0.908 | 0.93 | 0.951 | 0.945 | 0.966 | 0.987 | 1.004 | 0.914 | 4.744 | 0 | 5.093 |
Langetermijnbeleggingen
| 0.238 | 0.238 | 0.49 | 0.483 | 0.277 | 0.305 | 0.364 | 0.23 | 0.23 | 0.23 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -0.483 | -0.277 | -0.305 | -0.364 | -0.23 | -0.23 | -0.23 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.453 | 0.446 | 0.183 | 0.483 | -6.036 | -5.09 | -3.812 | -3.907 | -4.067 | 0.23 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.014 | 0.019 | 0.017 | 0.048 | 0.057 | 0.065 | 0.054 | 0.056 | 0.06 | 0.075 | 0.044 | 0.103 | 0.103 | 0.129 | 0.135 | 0.192 | 0.234 | 0.249 | 0.151 | 0.585 | 0.568 | 0.578 | 0.557 | 0.621 | 0.484 | 15.125 | -0.337 | -6.367 |
Totaal niet-vlottende activa
| 19.983 | 18.181 | 16.764 | 13.767 | 6.313 | 5.395 | 4.176 | 4.137 | 4.297 | 4.411 | 4.792 | 4.495 | 4.684 | 4.788 | 4.877 | 4.998 | 4.808 | 4.943 | 4.968 | 4.883 | 4.979 | 5.065 | 2.563 | 2.573 | 2.644 | 2.595 | 2.615 | 2.543 | 2.185 | 2.13 | 2.152 | 2.296 | 2.252 | 2.276 | 2.128 | 2.217 | 2.223 | 2.131 | 2.624 | 2.722 | 2.748 | 2.654 | 2.761 | 2.599 | 21.066 | -0.337 | 6.367 |
Totaal activa
| 57.296 | 62.377 | 66.459 | 67.017 | 64.366 | 68.666 | 50.016 | 28.585 | 21.106 | 26.367 | 19.744 | 23.166 | 26.204 | 29.694 | 31.07 | 35.321 | 34.616 | 37.798 | 40.59 | 44.314 | 49.875 | 34.792 | 35.276 | 34.757 | 36.743 | 40.8 | 44.135 | 49.011 | 27.32 | 31.626 | 35.764 | 39.921 | 44.345 | 48.684 | 52.523 | 55.813 | 61.314 | 65.636 | 71.121 | 75.597 | 80.201 | 86.488 | 14.826 | 16.986 | 24.363 | 0 | 25.438 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.745 | 4.246 | 5.528 | 3.68 | 3.531 | 3.403 | 5.656 | 3.565 | 4.877 | 5.623 | 4.693 | 3.71 | 4.06 | 3.258 | 2.992 | 3.155 | 2.423 | 3.423 | 4.067 | 2.863 | 4.073 | 2.996 | 2.715 | 3.563 | 3.327 | 3.38 | 3.251 | 3.289 | 2.121 | 2.732 | 1.456 | 1.031 | 1.571 | 1.815 | 1.123 | 1.253 | 0.997 | 1.096 | 1.214 | 0.797 | 1.264 | 0.823 | 1.18 | 0.576 | 0.791 | 0 | 0.775 |
Kortlopende schulden
| 1.496 | 1.541 | 0.361 | 0 | 0 | 0 | 0.532 | 2.461 | 2.479 | 0 | 3.077 | 1.867 | 1.681 | 1.884 | 3.062 | 0 | 0 | 0 | 5.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.769 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.024 | 0 | 0 | 0 | 0.063 | -2.461 | -2.479 | 0 | 0.543 | -1.867 | -1.681 | -1.884 | 0.462 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.246 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.37 | 16.551 | 4.916 | 4.761 | 4.778 | 5.861 | 5.806 | 5.447 | 5.539 | 5.627 | 2.408 | 6.251 | 5.601 | 7.056 | 1.75 | 8.475 | 7.361 | 7.26 | 0.569 | 7.948 | 6.785 | 4.456 | 1.984 | 2.325 | 2.339 | 2.914 | 2.051 | 9.69 | 2.115 | 2.355 | 3.802 | 3.95 | 3.824 | 3.144 | 3.992 | 2.121 | 2.891 | 2.859 | 2.683 | 2.002 | 1.839 | 4.523 | 0.843 | 1.062 | 0.153 | 0 | 2.589 |
Totaal kortlopende verplichtingen
| 22.611 | 22.338 | 10.829 | 8.441 | 8.309 | 9.264 | 12.057 | 9.012 | 10.416 | 11.25 | 10.721 | 9.961 | 9.661 | 10.314 | 8.266 | 11.63 | 9.784 | 10.683 | 10.373 | 10.811 | 10.858 | 7.452 | 4.897 | 5.888 | 5.666 | 6.294 | 5.433 | 12.979 | 4.236 | 5.087 | 5.38 | 4.981 | 5.395 | 4.959 | 5.206 | 3.374 | 3.888 | 3.955 | 3.897 | 2.799 | 3.103 | 5.346 | 2.023 | 1.638 | 8.959 | 0 | 3.364 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.355 | 6.467 | 6.35 | 5.935 | 0.677 | 0.743 | 0.846 | 0.952 | 1.053 | 1.239 | 1.391 | 1.483 | 1.604 | 1.59 | 1.741 | 1.942 | 1.866 | 1.905 | 2.006 | 2.015 | 2.022 | 2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.061 | 0.091 | 0.119 | 0.352 | 0.405 | 0.693 | 1.234 | 1.283 | 1.174 | 1.018 | 1.135 | 1.134 | 1.144 | 1.145 | 1.158 | 1.169 | 1.178 | 1.349 | 0.988 | 0.937 | 0.966 | 0.995 | 1.023 | 1.067 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.281 | 0.28 | 0.273 | 0.292 | 0.284 | 0.281 | 0.264 | 0.243 | 0.316 | 6.341 | 6.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.452 | 2.593 | 10.008 | 19.591 | 20.451 | 25.359 | 26.199 | 16.934 | 11.811 | 11.842 | 11.807 | 11.91 | 12.136 | 12.008 | 12.265 | 11.565 | 11.379 | 11.039 | 11.664 | 11.72 | 11.331 | 12.683 | 20.249 | 29.478 | 28.869 | 28.129 | 28.094 | 23.31 | 22.474 | 21.763 | 21.591 | 25.001 | 23.96 | 23.161 | 23.847 | 21.889 | 23.773 | 24.532 | 24.353 | 24.107 | 24.67 | 23.832 | 32.607 | 34.658 | 6.733 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.807 | 9.06 | 16.358 | 25.526 | 21.128 | 26.102 | 27.045 | 17.917 | 12.925 | 13.172 | 13.605 | 14.026 | 14.425 | 14.564 | 15.532 | 15.074 | 14.7 | 14.226 | 15.048 | 15.185 | 20.838 | 22.199 | 21.407 | 30.647 | 30.047 | 29.478 | 29.082 | 24.247 | 23.44 | 22.758 | 22.614 | 26.068 | 24.981 | 23.161 | 23.847 | 21.889 | 23.773 | 24.532 | 24.353 | 24.107 | 24.67 | 23.832 | 32.607 | 34.658 | 6.733 | 0 | 0 |
Totaal passiva
| 31.418 | 31.398 | 27.187 | 33.967 | 29.437 | 35.366 | 39.102 | 26.929 | 23.341 | 24.422 | 24.326 | 23.987 | 24.086 | 24.878 | 23.798 | 26.704 | 24.484 | 24.909 | 25.421 | 25.996 | 31.696 | 29.651 | 26.304 | 36.535 | 35.713 | 35.772 | 34.515 | 37.226 | 27.676 | 27.845 | 27.994 | 31.049 | 30.376 | 28.12 | 29.053 | 25.263 | 27.661 | 28.487 | 28.25 | 26.906 | 27.773 | 29.178 | 34.63 | 36.296 | 15.692 | 0 | 3.364 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.519 | 0 | 152.017 | 0 | 144.297 | 0 | 137.761 | 0 | 133.149 | 131.242 | 128.146 | 0 | 122.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.186 | 23.199 | 0.184 | 33.05 | 0.184 | 33.3 | 0.143 | 0.115 | 0.093 | 0.093 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.061 | 0.011 | 0.011 | 0.009 | 0 | 0.009 |
Ingehouden winsten
| -190.856 | 0 | -174.822 | 0 | -170.883 | 0 | -168.106 | -160.649 | -156.45 | -152.096 | -148.507 | -144.347 | -141.002 | -137.807 | -134.956 | -133.224 | -131.317 | -128.221 | -125.76 | -122.317 | -122.109 | -134.825 | -130.715 | -141.318 | -138.374 | -134.209 | -129.409 | -127.04 | -116.036 | -111.574 | -107.26 | -105.371 | -99.66 | -92.149 | -88.375 | -80.595 | -76.829 | -72.697 | -66.287 | -59.193 | -54.176 | -48.161 | -47.412 | -46.7 | -39.534 | 0 | -32.061 |
Overige gereserveerde algehele resultaten
| -0.008 | 0 | -0.018 | 0 | -0.014 | 0 | -0.005 | 0.015 | 0.003 | -0.014 | -0.019 | -0.025 | -0.032 | -0.029 | -0.04 | -0.028 | -0.032 | -0.018 | -0.017 | -0.016 | -0.023 | -0.021 | -0.025 | -0.029 | -0.03 | -0.048 | -0.038 | -0.028 | -0.026 | -0.012 | -0.009 | -0.02 | -0.019 | -0.022 | -0.016 | -0.017 | -0.017 | -0.017 | -0.018 | 0.009 | -0.025 | -0.042 | -0.032 | -0.008 | 0 | 15.634 | 0 |
Overige totale aandeelhoudersvermogen
| 208.547 | 0 | 206.251 | 0 | 205.642 | 0 | 178.882 | 1.656 | 154.119 | 1.945 | 143.869 | -0.821 | 143.077 | 4.816 | 142.193 | 8.645 | 10.164 | 12.907 | 140.871 | 18.334 | 140.236 | 139.912 | 139.637 | 139.494 | 139.359 | 139.21 | 138.992 | 138.778 | 115.646 | 115.307 | 114.979 | 114.203 | 113.588 | 112.675 | 111.801 | 111.102 | 110.439 | 109.804 | 109.117 | 107.816 | 106.57 | 105.452 | 27.629 | 27.387 | 48.196 | 0 | 47.686 |
Totaal eigen vermogen van aandeelhouders
| 17.869 | 23.199 | 31.595 | 33.05 | 34.929 | 33.3 | 10.914 | 1.656 | -2.235 | 1.945 | -4.582 | -0.821 | 2.118 | 4.816 | 7.272 | 8.617 | 10.132 | 12.889 | 15.169 | 18.318 | 18.179 | 5.141 | 8.972 | -1.778 | 1.03 | 5.028 | 9.62 | 11.785 | -0.356 | 3.781 | 7.77 | 8.872 | 13.969 | 20.564 | 23.47 | 30.55 | 33.653 | 37.149 | 42.871 | 48.691 | 52.428 | 57.31 | -19.804 | -19.31 | 8.671 | 15.634 | 15.634 |
Totaal eigen vermogen
| 17.869 | 23.199 | 31.595 | 33.05 | 34.929 | 33.3 | 10.914 | 1.656 | -2.235 | 1.945 | -4.582 | -0.821 | 2.118 | 4.816 | 7.272 | 8.617 | 10.132 | 12.889 | 15.169 | 18.318 | 18.179 | 5.141 | 8.972 | -1.778 | 1.03 | 5.028 | 9.62 | 11.785 | -0.356 | 3.781 | 7.77 | 8.872 | 13.969 | 20.564 | 23.47 | 30.55 | 33.653 | 37.149 | 42.871 | 48.691 | 52.428 | 57.31 | -19.804 | -19.31 | 8.671 | 15.634 | 15.634 |
Totaal passiva en aandeelhoudersvermogen
| 57.296 | 62.377 | 66.459 | 67.017 | 64.366 | 68.666 | 50.016 | 28.585 | 21.106 | 26.367 | 19.744 | 23.166 | 26.204 | 29.694 | 31.07 | 35.321 | 34.616 | 37.798 | 40.59 | 44.314 | 49.875 | 34.792 | 35.276 | 34.757 | 36.743 | 40.8 | 44.135 | 49.011 | 27.32 | 31.626 | 35.764 | 39.921 | 44.345 | 48.684 | 52.523 | 55.813 | 61.314 | 65.636 | 71.121 | 75.597 | 80.201 | 86.488 | 14.826 | 16.986 | 24.363 | 15.634 | 0 |