MDU Resources Group, Inc.

NYSE:MDU

18.1 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 104.01694.43889.29648.87532.49350.7893.18980.51774.6265.39464.90454.16157.24157.94655.09459.54766.0764.358116.52666.4596771.96649.72153.94867.07741.65958.76434.59937.35640.04850.73546.10759.86885.11790.93884.59188.63144.372122.24181.855233.67690.31883.745.22566.174114.97174.14949.04274.242101.64391.389162.772118.702107.768136.016222.07436.28565.792106.664175.11461.44934.3144.68951.71457.12682.03971.504105.8294.52868.13451.57474.92170.205116.698109.749107.43598.39257.711146.66799.377145.001132.476113.18386.34191.966.34275.84367.55642.80648.3550.08241.81157.81730.79930.97836.51247.26739.1237.62277.538.844.536.939.25143.150.928.266.231.544.547.832.727.938.333.437.126.647.337.238.580.996.5
Kortetermijnbeleggingen 0000276.213246.063000000000000000000000000000000000000000000000000000.250.250.252.8331.6441.9672.32939.12513.27113.76813.49191.550000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 104.01694.43889.29648.875308.706296.84393.18980.51774.6265.39464.90454.16157.24157.94655.09459.54766.0764.358116.52666.4596771.96649.72153.94867.07741.65958.76434.59937.35640.04850.73546.10759.86885.11790.93884.59188.63144.372122.24181.855233.67690.31883.745.22566.174114.97174.14949.04274.242101.64391.389162.772118.702107.768136.016222.07436.53566.042106.914177.94763.09336.27747.01851.71457.12682.03971.504105.8294.52868.13451.57474.92170.205116.698109.749107.43598.39257.711146.66799.377145.001132.476113.18386.34191.966.34275.84367.55642.80648.3550.08241.81157.81730.79930.97836.51247.26739.1237.62277.538.844.536.939.25143.150.928.266.231.544.547.832.727.938.333.437.126.647.337.238.580.996.5
Nettovorderingen 934.473926.804932.146942.782893.019934.1731,291.9491,305.6421,298.0191,184.116948.024946.741979.862903.831784.582873.9861,009.433920.824835.468836.605968.279890.579722.152722.945787.344743.687664.319727.03739.402661.771554.185630.243665.142637.166537.744582.475677.928627.169564.09599.186784.028731.247690.761713.067787.311734.765635.564678.123743.274654.609539.589646.251641.389566.366533.279583.743585.487502.454467.79531.98519.572559.842580.7707.109784.351769.379697.079715.484748.858642.559548.542624.682721.77651.192547.997603.959632.207546.722392.694440.903465.748421.653336.615357.677410.666348.209312.472325.395363.568312.115248.876285.081357.027316.64312.79342.354284.491208.561179.585169.6184.2145.5123.6124.112088.189.180.671.258.761.273.254.251.763.16244.544.350.255.440.547.457.5
Voorraad 91.88969.73657.42987.39280.23560.154425.834387.525398.642401.433380.316335.609312.285316.328316.737291.167286.223302.837305.958278.407286.057325.944311.535287.309270.293278.239257.792226.583232.555249.87250.609238.273245.79265.849276.812253.727258.341314.405336.598300.811302.705331.422301.332282.391314.571345.885334.872317.415315.767333.392313.341274.205269.569277.327262.696252.897261.68260.163253.931249.804268.677285.814276.268261.524276.138267.125227.017229.255254.71221.179206.25204.44226.398207.746172.481172.201193.934158.886133.916143.88152.043121.92108.694114.051127.71797.4989.89393.123102.1383.56573.49495.34195.66981.09665.14664.01776.06564.44857.46864.664.751.843.244.95140.734.541.345.4282227.431.624.116.723.927.625.321.527.126.223.920.7
Overige vlottende activa 337.442306.061241.073284.674233.053253.664297.742238.064253.01314.041178.664214.432216.499258.099166.861112.647202.537156.945115.436116.23280.532312.214151.821119.93178.09152.607119.4281.78389.929128.234165.798111.313222.906169.371149.44284.375171.745196.818138.617246.95297.263123.219128.73776.00586.91496.626104.64983.501116.117144.18133.834111.41102.358119.57132.012108.454151.821140.64161.126104.76119.207181.919228.311264.534189.224222.735142.83272.223130.015164.897123.33989.69289.243104.8483.24749.60145.51663.69968.34144.01856.06867.76167.52855.47149.15262.51453.62951.47454.50288.26270.62159.25942.56146.80440.02737.40351.03548.97146.0164045.143.238.932.433.931.136.829.851.148.950.943.336.342.647.442.940.740.642.13933.647.148.2
Totaal vlottende activa 1,467.821,397.0391,319.9441,363.7231,515.0131,544.8342,108.7142,011.7482,024.2911,859.2311,571.9081,550.9431,565.8871,461.9451,323.2741,337.3471,502.5571,396.771,373.3881,297.7011,461.8151,444.811,235.2291,184.1321,214.0451,116.1921,040.8141,069.9951,099.2421,015.97942.073977.4751,144.6251,157.5031,054.9361,021.0421,196.6441,282.7641,161.5461,194.9731,417.6721,276.2061,204.531,116.6881,254.971,292.2471,149.2341,128.0811,249.41,233.8241,078.1531,194.6381,132.0181,071.0311,064.0031,167.1681,035.523969.299989.7611,061.658970.5491,063.8521,132.2971,272.2921,320.111,355.0461,151.9231,214.3321,228.1111,096.769929.705993.7351,107.6161,080.476913.474933.196970.049827.018741.618728.178818.86743.81626.02613.54679.435574.555531.837537.548563.006532.292443.073481.492553.074475.339448.941480.286458.858361.1320.691351.7332.8285242.6240.6255.9203211.3179.9233.9167.1178.6191.7154.8146.3165.5162.2149.9136.8161.1158.7138.8199.3222.9
Niet-vlottende activa:
Materiële vaste activa, netto 5,471.1455,348.1455,255.0235,195.2735,095.8954,997.3436,270.7666,210.926,113.4366,004.6145,920.3545,880.5265,568.425,400.2795,309.1715,287.0525,208.485,114.3535,082.9085,032.4654,920.594,841.1754,750.8684,578.6774,306.3114,217.7564,117.4834,079.1883,991.1293,953.2843,934.7743,931.3274,004.8793,974.6224,334.6534,311.0974,171.8674,111.9245,066.525,526.7645,346.5925,378.685,195.8274,931.3794,855.2824,744.5254,624.534,498.8394,582.9454,590.0594,379.1964,285.0144,199.44,158.1994,096.5194,115.184,107.3884,084.9693,939.9443,894.1173,874.8313,744.2643,711.8054,300.9184,181.3114,099.0713,959.9853,659.5553,537.7483,101.3463,050.4982,993.3513,330.863,271.0813,105.0883,049.8932,907.0452,832.9382,622.0012,572.7052,511.3152,477.1322,257.5492,222.2932,114.3652,033.2982,044.1491,924.8861,932.5081,875.3631,833.2651,809.3181,798.8231,734.3531,638.2811,601.0141,562.741,464.4481,257.3131,248.21,211.71,124.51,095.61,084.71,088.41,010.51,008.9839.5828.8761.3758752.6749.6748.6720716.3710709.2700.2692.3688.9674.3665.1
Goodwill 488.96488.96488.96488.96488.96488.96763.5763.5763.262763.262763.262765.386717.646717.863714.963714.963712.677708.664713.527681.358681.349679.395679.395664.922640.203642.374631.791631.791631.791631.791631.791631.791641.527641.527641.527635.204635.204635.204635.204635.204636.039636.039636.039636.039636.039636.039636.039636.039636.039635.389635.389634.931634.931634.931634.931634.633634.633634.654634.633629.463629.036622.131621.5660442.702437.832430.309425.698430.644227.029226.937228.334237.8390230.439230.86500000000000000000000000000000000000000000000000
Immateriële activa 0.4660.961.4822.004491.4863.04916.33417.53218.74520.0421.38922.57822.24123.40123.96125.49626.37631.51534.2515.24615.51111.32311.6810.8154.3184.193.4653.8374.2094.7855.3475.9256.5297.167.8037.3427.9088.5069.1669.8410.59611.26612.29613.09914.09215.31216.31817.129332.14818.65619.99120.84364.53623.33724.35125.27126.11226.19926.61228.97730.18425.3226.573030.7332.48525.56227.79229.11517.1517.92923.49229.85017.86919.05900000000000000000000000000000000000000000000000
Goodwill en immateriële activa 489.426489.92490.442490.964980.446492.009779.834781.032782.007783.302784.651787.964739.887741.264738.924740.459739.053740.179747.777696.604696.86690.718691.075675.737644.521646.564635.256635.628636636.576637.138637.716648.056648.687649.33642.546643.112643.71644.37645.044646.635647.305648.335649.138650.131651.351652.357653.168968.187654.045655.38655.774699.467658.268659.282659.904660.745660.853661.245658.44659.22647.451648.139644.127592.297470.317455.871453.49459.759244.179244.866251.826267.689268.505248.308249.924243.426245.269215.843222.012222.798221.658392.732392.881392.219384.343376.1810269.887267.43254.2680037.40200000000000000000000000000000
Langetermijnbeleggingen 130.602123.391119.396124.235139.327139.569172.467161.913157.86161.247174.555175.476171.859173.157167.741165.022158.44154.779145.237148.656144.417145.746144.616138.62143.303140.053138.451137.613133.895131.726129.009125.866126.048124.531121.955119.704118.063119.446118.407117.92115.656116.594113.763112.939108.664106.508106.846103.243102.13999.343113.799109.424109.249116.368117.015103.661152.577142.212141.443145.416137.34125.361114.0580-8.225-47.442-27.897-7.046-3.069-1.396-2.702-5.969-8.6980-10.286-9.06200000000000000000000000000000000000000000000000
Belastingvorderingen 0454.826461.808142.377526.654515.661642.069631.303617.996597.733587.94591.962557.582538.633528.551516.098533.524516.76515.711506.583487.194457.588444.965430.085405.761362.896346.218347.271652.413668.239666.905668.22631.37833.93833.86832.84932.00938.17132.98723.80613.04129.1129.42725.04826.28427.95929.88522.84625.34521.45142.23940.40714.71333.73245.20632.8925.55217.75518.54328.14513.052.4910.14308.22547.44227.8977.0463.0691.3962.7025.9698.698010.2869.06200000000000000000000000000000000000000000000000
Overige niet-vlottende activa 613.656147.015193.258516.587-388.186-4.566-131.263-136.135-88.46-77.002-68.693-76.436-34.772-17.0671.6147.394-16.555-11.709-14.5051.0519.73511.45612.17-19.1414.25250.50970.6364.971-168.234-175.297-161.441-56.143398.22450.303423.658500.37823.6241,074.04293.555301.471234.498220.422216.967226.14271.777269.081265.33276.314-25.345302.848269.864270.868205.106219.783209.266224.746235.17237.718230.911203.176217.582239.946244.097370.508161.77287.298263.038265.057265.03660.44651.375664.562260.391209.367215.514190.549191.21190.516207.878210.626201.507170.008179.158151.878147.349145.464105.975474.815104.22899.694102.247332.261320.574231.564240.386231.659224.271180.213165.866166.4142.4141.1135.8127.5110.395.291.194.597.8118126.1144.9160.5179.4174178176.8147.4152.3153.7156.3160.7163
Totaal niet-vlottende activa 6,704.8296,563.2976,519.9276,469.4366,354.1366,140.0167,733.8737,649.0337,582.8397,469.8947,398.8077,359.4927,002.9766,836.2666,746.0016,716.0256,622.9426,514.3626,477.1286,385.3586,268.7966,146.6836,043.6945,803.9785,504.1485,417.7785,308.0385,264.6715,245.2035,214.5285,206.3855,306.9925,208.5815,232.0815,563.4645,606.5665,788.6755,987.2916,155.8396,615.0056,356.4226,392.1116,204.3195,944.6445,912.1385,799.4245,678.9485,554.415,653.2715,667.7465,460.4785,361.4875,227.9355,186.355,127.2885,136.3815,181.4325,143.5074,992.0864,929.2944,902.0234,759.5124,728.2425,315.5534,935.3784,856.6864,678.8944,378.1024,262.5374,005.9653,946.7393,909.7393,858.943,748.9533,568.913,490.3663,341.6813,268.7233,045.7223,005.3432,935.622,868.7982,829.4392,767.0522,653.9332,563.1052,526.3052,399.7012,306.6232,242.4872,189.782,141.5792,119.3972,003.3191,878.6671,832.6731,787.0111,644.6611,423.1791,414.61,354.11,265.61,231.41,212.21,198.71,105.71,100934926.6879.3884.1897.5910.1928894894.3886.8856.6852.5846845.2835828.1
Totaal activa 8,172.6497,960.3367,839.8717,8337,869.1497,684.859,842.5879,660.7819,607.139,329.1258,970.7158,910.4358,568.8638,298.2118,069.2758,053.3728,1257,9117,8517,6837,7317,5917,2796,9886,7186,5346,3496,3356,3446,2306,1486,2846,3536,3906,731.0036,752.0437,123.247,270.0557,449.7157,925.7437,849.2487,731.9367,457.2167,093.7387,185.8977,107.9226,839.16,682.4916,902.6716,901.576,538.6316,556.1256,359.9536,257.3816,191.2916,303.5496.26,1005,981.8475,990.9525,872.5725,823.3645,860.5396,587.8456,255.4886,211.7325,830.8175,592.4345,490.6485,102.7344,876.4444,903.4744,966.5564,829.4294,482.3844,423.5624,311.734,095.7413,787.343,733.5213,754.483,612.6083,455.4593,380.5923,333.3683,137.663,058.1422,937.2492,869.6292,774.7792,632.8532,623.0712,672.4712,478.6582,327.6082,312.9592,245.8692,005.7611,743.871,766.31,686.91,550.61,4741,452.81,454.61,308.71,311.31,113.91,160.51,046.41,062.71,089.21,064.91,074.31,059.51,056.51,036.7993.41,013.61,004.79841,034.31,051
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 489.1442.568420.168475.215205.319187.761547.188412.221630.699367.328251.381478.933525.704431.878379.348426.264436.718433.362384.339403.391378.37356.059352.18358.505339.713330.926267.994312.327304.101279.211239.013279.962281.373275.791260.432286.061292.612272.988259.881279.115410.382424.201399.935404.961437.74411.621375.942388.015402.241379.84321.369337.228305.695304.049267.922301.132299.094266.069241.465281.906267.32332.957355.951432.358391.188396.715333.894369.235310.509284.208244.059289.836319.415294.951231.374259.057300.509212.888169.501184.993183.451183.097135.015150.316183.506163.033137.37132.12148.312124.56100.615110.649141.95155.857148.244171.929131.003111.06398.24581.39484.161.36057.139.931.131.639.131.225.731.630.723.31922.320.720.117.920.221.523.523.4
Kortlopende schulden 246.91242.80283.834202.087413.943391.651649.481380.354383.591381.705317.147218.789112.552115.123116.676118.865144.098155.5378.84279.868270.966205.035383.802251.8543.915109.199149.199148.499148.49983.49943.49943.59893.59858.598166.44289.289292.164444.539425.392269.449149.10142.21512.22723.77751.024100.691208.594162.308251.564282.199202.215139.26776.662.57112.78592.79778.11776.25180.27222.92927.7927.87954.121183.766176.424167.326211.669163.382131.971131.66183.44684.03498.98159.168101.707101.75886.80226.86646.82772.04686.79293.24950.57227.6467.89223.43835.44742.18332.60619.94210.73211.18511.1319.5319.22827.69518.4073.8563.84119.18.62.52.618.313.8141211.224.814.513.315.88.719.41617.719.419.220.521.220.710.916.2
Belastingschulden 61.87963.02981.97258.1149.560.28473.91470.8193.56584.9790.57280.37287.45578.80588.71188.84496.70880.88258.74348.9753.50546.73155.31941.92950.46147.80357.35442.537108.94655.03774.63848.16459.74745.74950.22245.77544.26738.96648.43645.631105.02748.98561.84774.17580.39289.89655.74846.47554.90346.91951.01970.17677.1945.06549.85256.18646.92839.97669.07755.5464.65642.15171.238062.65746.285.36660.407114.42738.76967.22354.2946.633061.59250.53300000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0193.299-187.741350.554183.70560.284202.788208.204617.996597.733154.136413.583448.674405.692402.309420.598480.107394.812332.367411.321413.532376.906354.118371.69373.631349.146335.342340.039398.219326.614333.128336.175347.046335.631317.425300.281298.001287.79500379312.799321.13348.679347.303352.189325.2680369.268116.493366.454149.774152.14113.893106.476127.08324.163278.213308.848325.443304.95273.639307.880000000000000000000000000000000000000115.296.6117.191.197.20105.8106.3000001280122.4112.100000157.2
Overige kortlopende verplichtingen 483.486401.46336.849340.321504.893492.069365.746616.218360.447546.672507.628314.146347.208318.554315.302329.549389.466329.945302.555334.198330.836304.777271.478333.762331.129313.056289.714309.495295.022276.058260.884297.935309.484322.239284.373326.136312.635323.772253.156396.929274.017281.263271.469281.987276.651263.681276.899253.317316.437315.533335.618352.082304.964311.734324.211317.961303.038258.397272.099306.81285.197288.627294.704351.351264.249377.507293.929256.864295.834196.167186.888225.802191.151212.324162.864217.58353.553212.21255.114192.054232.376176.036172.741136.099160.751135.671150.527125.342140.015119.759130.014123.493136.01599.99138.8984.849102.89292.869106.2986.9-0.1-0.1117.291.2-0.278.9105.9-0.1116.2108.6122.5117.7103.7128.1147.8-0.1-0.1117.3125.3105.192.2148.4-0.1
Totaal kortlopende verplichtingen 1,281.3751,149.859922.8231,075.7331,173.6551,131.7651,636.3291,479.6031,468.3021,380.6751,166.7281,092.241,072.919944.36900.037963.5221,066.99999.719824.479866.4271,033.677912.6021,062.779986.05725.218800.984764.261812.858856.568693.805618.034669.659744.202702.377761.467947.639941.6781,080.265986.865968.694938.527796.664745.478784.9845.807865.889917.183850.1151,025.1451,024.491910.221898.753764.449723.419654.77768.076727.177640.693662.913667.185644.963691.614776.014967.475894.518987.748924.858849.888852.741650.805581.616653.962656.179666.443557.537628.928740.864451.964471.442449.093502.619452.382358.328314.061352.149322.142323.344299.645320.933264.261241.361245.327289.096265.378296.362284.473252.302207.788208.376187.3217.7183.1181.1169.5167.9132.8149149180.1154.3161.5165.1143.1170.8182.8162.3152.1156.6163.7146.5134.4182.8196.7
Langlopende verplichtingen:
Langetermijnschulden 2,296.0892,265.8352,378.9012,288.5492,332.7362,350.7592,936.3012,816.2652,945.7672,879.2962,685.6842,772.3532,485.5122,497.6042,420.712,298.4432,443.0122,433.922,605.5032,394.0512,353.2782,502.3282,099.0691,856.8411,911.5551,743.7111,630.3431,566.3541,592.0531,677.9771,659.5071,746.5611,808.351,928.7091,822.1391,627.4432,012.4411,958.2631,780.6941,825.2782,061.4562,144.8792,093.6051,842.2861,967.8721,937.6631,618.5691,610.8671,502.4131,383.4321,213.9741,285.4111,347.0141,369.5341,414.0771,433.9551,437.1711,508.7141,426.1461,486.6771,471.8331,636.5921,614.7861,568.6361,418.331,474.9081,269.9631,146.7811,146.7081,224.2861,155.1171,170.5481,307.051,299.1751,134.8891,104.7521,047.2451,119.719907.061873.441912.44887.721878.541939.45988.804938.609895.505819.558832.533834.9764.544783.709843.915748.646679.094728.166758.17695.03518.164563.5488473.2417.8413.3400.2332.1338.1298.6323258.3261.3280.7269.6242.7215.7237.4233.3190.1206.3217.7206.4218.8221.1
Uitgestelde opbrengsten niet-vlottend 02.132.161279.92-0.435380.0580.4420.0060.0120.0190.04591.962455.522450.62445.17440.356425.567422.169417.4690000000000000000031.24235.7900000000000000000000000000-2,731.925-2,810.998-2,691.21300000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0454.826461.808458.548526.654515.661642.069631.303617.996597.733587.94591.962557.582538.633528.551516.098533.524516.76515.711506.583487.194457.588444.965430.085405.761362.896346.218347.271652.413668.239666.905668.226693.704700.539728.304720.319729.98753.103804.757952.413887.807925.813899.42859.306808.011782.838802.805755.102797.249839.683798.669769.166746.946727.562701.933672.269672.155627.256603.803590.968547.538540.952516.965727.857722.413685.48677.982668.016629.582570.59556.522546.602587.001571.427553.272526.176473.419505.651484.928494.589475.354467.376459.111444.779403.54379.608369.01374.097360.872355.72349.571342.412327.56317.611283.982281262.034220.693215.621213.8196.9177.9173.9173.1182.6179178.9119.7121.6119.3118.6116.2112.9118.9117118.5116.5114.6114.1124.7127.1123.1123.3
Overige niet-vlottende verplichtingen 1,537.21,072.0121,093.2371,563.6441,078.67980.4721,052.5061,777.7841,083.2071,084.6111,169.6451,071.0061,120.5721,118.8121,119.6711,712.3021,069.2081,063.0461,068.2311,068.7521,060.8561,058.6741,066.4181,148.3591,154.3661,175.3011,181.9191,179.14889.494887.525890.107883.777821.889820.349811.1061,531.978786.349791.532810.6261,766.222727.801736.519720.542718.938794.928810.639814.643818.159834.934833.692842.169827.228710.465711.516731.428736.447718.331708.403680.965674.475691.961544.104551.175-2,296.493-2,140.743-2,160.388-1,947.945-1,814.797-1,776.29-1,794.876-1,711.639-1,717.15-1,894.051-1,870.602-1,688.161-1,630.928-1,520.664-1,625.37-1,391.989-1,368.03-1,387.794-1,355.097-1,337.652-1,384.229-1,392.344-1,318.217-1,264.515-1,193.655-1,193.405-1,190.62-1,114.115-1,126.121-1,171.475-1,066.257-963.076-1,009.166-1,020.204-915.723-733.785-777.3-684.9-651.1-591.7-586.4-582.8-511.1-517-418.3-444.6-377.6-379.9-396.9-382.5-361.6-332.7-355.9-349.8-304.7-320.4-342.4-333.5-341.9-344.4
Totaal niet-vlottende verplichtingen 3,833.2893,792.6733,936.1073,852.1933,938.063,846.8924,630.8764,594.0494,646.974,561.644,443.2694,435.3214,163.6664,155.0494,068.9324,010.7454,045.7444,013.7264,189.4453,969.3863,901.3284,018.593,610.4523,435.2853,471.6823,281.9083,158.483,092.7653,133.963,233.7413,216.5193,298.5643,323.9433,449.5973,361.5493,159.4213,528.773,502.8983,396.0773,591.53,677.0643,807.2113,713.5673,420.533,570.8113,531.143,236.0173,184.1283,134.5963,056.8072,854.8122,881.8052,804.4252,808.6122,847.4382,842.6712,827.6572,844.3732,710.9142,752.122,711.3322,721.6482,682.9262,296.4932,140.7432,160.3881,947.9452,211.22,174.72,180.32,102.72,084.62,189.52,152.61,968.91,9031,784.81,869.41,640.61,603.41,6251,587.51,572.51,615.91,627.41,549.91,496.71,397.41,332.51,329.71,243.41,251.71,289.51,180.81,086.61,1311,140.11,029.9847.9893802.3770.6720.4715.8711.4642.1657.7561.9587.1511.6524.4556.6561.4543.5517.3451.8534.5489.2503.2425.6507.7514.1515
Totaal passiva 5,114.6644,942.5324,858.934,927.9265,111.7154,978.6576,267.2056,073.6526,115.2725,942.3155,609.9975,527.5615,236.5855,099.4094,968.9694,974.2675,1125,0135,0144,8364,9354,9314,6734,4214,1974,0833,9233,9063,9903,9273,8343,9684,0684,1524,1234,1074,4704,583.1634,3834,5604,6154,6044,4594,2054,4174,3974,1534,034.2434,159.7414,081.2983,765.0333,780.5583,568.8743,532.0313,502.2083,610.7473.53,5003,373.8273,419.3053,356.2953,413.2623,458.943,826.7693,465.8743,621.1253,289.4753,061.1153,027.3842,831.0642,684.2882,738.5612,845.7262,818.9792,526.442,531.942,525.7162,321.3522,111.9932,052.5082,127.5972,039.9431,930.7551,929.9561,914.6311,808.8251,759.7541,637.3041,653.3591,594.0061,484.8331,4971,578.5841,447.6241,384.3521,415.4991,392.4321,237.6581,056.2781,080.31,019.9953.6901.5885.4879.3774.8806.7710.9767.2665.9685.8721.7704.5714.3700.1702.3686.7645.9666.9660.5642696.9711.7
Eigen vermogen:
Preferente aandelen 00000000000000000.2350.3130.80300.072000.56700.05700.2910.42401515151515151515151515151515151515151515151515151515151515151515151515151515151515151515151515151515151515151516.21516.216.316.316.316.316.4151516.416.516.516.516.516.616.616.616.616.716.716.716.716.816.816.816.816.916.916.916.91717171717.117.117.1
Gewone aandelen 203.888203.888203.888203.689203.638203.638204.163204.163203.889203.889203.889203.889203.889202.822201.733201.061201.061201.061201.061200.923200.876199.539198.317196.565196.557196.557195.843195.843195.843195.843195.843195.843195.843195.843195.843195.805195.805195.411195.191194.755194.548194.139191.839189.869189.369189.369189.369189.369189.369189.369189.369189.332189.332189.332189.332188.901188.732188.673188.656188.389187.673184.508184.499184.208183.77183.706183.337182.947182.915182.416182.319181.558181.279180.516120.29120.263120.192120.093118.774118.586118.396117.83117.151113.717113.58374.47974.33774.28271.68171.66570.61770.01769.38668.27366.44165.26864.46661.5257.29657.356.954.3177.8177.4176.9171.9109.99796.895.795.394.894.894.894.894.894.963.263.263.263.263.294.9
Ingehouden winsten 1,401.5551,363.6041,328.8121,253.6931,108.6161,059.5171,943.9171,951.1381,879.61,775.9471,749.7261,762.411,720.2321,624.4051,567.5511,558.3631,489.0851,377.8791,319.9881,336.6471,283.0441,185.9671,164.5091,163.6021,124.831,056.4241,051.4691,040.748964.275914.632911.702912.282884.339838.257984.315996.355980.4211,155.7771,421.221,762.8271,713.7741,645.2911,625.6921,603.131,5461,494.4191,480.7841,457.1461,550.5691,612.1691,589.9851,586.1231,556.551,523.5461,509.4491,497.4391,439.051,407.951,388.9141,377.0391,334.2551,270.7781,244.2481,616.831,656.7671,567.0351,478.3271,433.5851,365.4971,190.9351,126.271,104.211,046.933963.194914.899884.795834.567770.361711.954699.095667.474617.222578.788575.287548.506502.403476.935474.798446.82410.224401.988394.641381.752346.845318.585300.647278.525252.853244.761243.6231.3214.3207.4205.6216.8205.1220.9212.7204.2198.6198191.5184.4184183.4178.2173.9171.4170.5168.1165.7161.2163.1
Overige gereserveerde algehele resultaten -17.887-18.171-18.31-18.384-17.759-17.697-30.366-30.583-43.246-43.531-40.735-41.004-46.425-46.968-47.51-48.078-40.249-40.809-41.395-42.102-36.678-37.09-37.568-38.342-43.619-44.135-44.86-37.334-35.341-35.789-36.185-35.733-37.891-38.206-38.582-37.148-39.844-40.246-40.924-42.103-37.032-37.198-37.538-38.205-56.937-56.821-56.615-48.721-46.448-29.575-52.93-47.001-0.588-32.268-53.112-31.2610.496-0.4630.635-20.833-18.3381.66921.10910.3659.288-97.292-48.855-9.393-6.327-8.893-19.797-6.4828.271-1-3.645-33.816-81.421-24.347-32.602-11.491-24.88-17.419-13.542-7.529-7.002-15.638-14.502-9.804-5.044-2.6020.1282.2183.323.015-1.003-895.109-862.148-829.941-809.568-794.1-776.1-758.9-741.4-726.1-709.3-694.9-686.6-670.8-655.2-645.1-633.8-617.7-609.1-594.4-584.5-570.9-586.5-572.5-558.9-541.8-532.6-522.5-512.9
Overige totale aandeelhoudersvermogen 1,470.4291,468.4831,466.5511,466.2351,462.9391,460.7351,457.6681,462.4111,451.6151,450.5051,447.8381,457.5791,454.5821,418.5431,378.5321,367.7591,362.8681,359.5561,356.9381,351.7781,348.3641,311.8851,280.4341,244.951,243.5251,242.2321,223.6591,229.7861,229.141,228.2661,227.5451,228.8521,227.771,226.7161,225.8051,226.4931,225.2491,216.9891,211.2411,203.5621,196.9651,183.2741,106.5951,053.371,038.1611,036.7531,035.3441,035.4541,034.441,033.3091,032.1741,032.1131,030.7851,029.741,028.4141,022.723-4,299.9991,205.2531,014.8151,012.052997.687938.147936.7432,551.503924.789922.158913.533909.18906.179892.212888.364870.627869.347852.74909.4905.38897.676893.282862.221859.823850.893840.032827.307754.161748.65751.391746.618744.469686.513685.186658.987642.895623.029597.901544.2332,305.3632,218.2422,097.1121,988.171368.61,914.41,829.61,653.5167.81,583.5140.2157.176.6730.7714.5700.664.4673.4658.7648.8635.264.2668.496637.796618.4577.1
Totaal eigen vermogen van aandeelhouders 3,057.9853,017.8042,980.9412,9052,757.4342,706.1933,575.3823,587.1293,491.8583,386.813,360.7183,382.8743,332.2783,198.8023,100.3063,079.1053,0132,8982,8372,8472,7962,6602,6062,5672,5212,4512,4262,4292,3542,3032,3142,3162,2852,2382,4952,5212,5152,542.9312,9343,2503,1593,0642,9502,8562,7502,6952,6752,648.2482,742.932,820.2722,773.5982,775.5672,791.0792,725.352,689.0832,692.8022.72,6002,608.022,571.6472,516.2772,410.1022,401.5992,761.0762,789.6142,590.6072,541.3422,531.3192,463.2642,271.672,192.1562,164.9132,120.832,010.451,955.9441,891.6221,786.0141,774.3891,675.3471,681.0131,626.8831,572.6651,524.7041,450.6361,418.7371,328.8351,298.3881,299.9451,216.271,180.7731,148.021,126.0711,093.8871,031.034943.256897.46853.437768.103687.592686667597572.5567.4575.3533.9504.6403393.3380.5376.9367.5360.4360359.4354.2350347.5346.7344.2342337.4339.3
Totaal eigen vermogen 3,057.9853,017.8042,980.9412,9052,757.4342,706.1933,575.3823,587.1293,491.8583,386.813,360.7183,382.8743,332.2783,198.8023,100.3063,079.1053,0132,8982,8372,8472,7962,6602,6062,5672,5212,4512,4262,4292,3542,3032,3142,3162,2852,2382,608.0032,645.0432,653.242,686.8923,066.7153,365.7433,234.2483,127.9362,998.2162,888.7382,768.8972,710.9222,686.12,648.2482,742.932,820.2722,773.5982,775.5672,791.0792,725.352,689.0832,692.8022.72,6002,608.022,571.6472,516.2772,410.1022,401.5992,761.0762,789.6142,590.6072,541.3422,531.3192,463.2642,271.672,192.1562,164.9132,120.832,010.451,955.9441,891.6221,786.0141,774.3891,675.3471,681.0131,626.8831,572.6651,524.7041,450.6361,418.7371,328.8351,298.3881,299.9451,216.271,180.7731,148.021,126.0711,093.8871,031.034943.256897.46853.437768.103687.592686667597572.5567.4575.3533.9504.6403393.3380.5376.9367.5360.4360359.4354.2350347.5346.7344.2342337.4339.3
Totaal passiva en aandeelhoudersvermogen 8,172.6497,960.3367,839.8717,833.1597,869.1497,684.859,842.5879,660.7819,607.139,329.1258,970.7158,910.4358,568.8638,298.2118,069.2758,053.3728,1257,9117,8517,6837,7317,5917,2796,9886,7186,5346,3496,3356,3446,2306,1486,2846,3536,3906,731.0036,752.0437,123.247,270.0557,449.7157,925.7437,849.2487,731.9367,457.2167,093.7387,185.8977,107.9226,839.16,682.4916,902.6716,901.576,538.6316,556.1256,359.9536,257.3816,191.2916,303.5496.26,1005,981.8475,990.9525,872.5725,823.3645,860.5396,587.8456,255.4886,211.7325,830.8175,592.4345,490.6485,102.7344,876.4444,903.4744,966.5564,829.4294,482.3844,423.5624,311.734,095.7413,787.343,733.5213,754.483,612.6083,455.4593,380.5923,333.3683,137.663,058.1422,937.2492,869.6292,774.7792,632.8532,623.0712,672.4712,478.6582,327.6082,312.9592,245.8692,005.7611,743.871,766.31,686.91,550.61,4741,452.81,454.61,308.71,311.31,113.91,160.51,046.41,062.71,089.21,064.91,074.31,059.51,056.51,036.7993.41,013.61,004.79841,034.31,051