Moura Dubeux Engenharia S.A.
B3:MDNE3.SA
16.44 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 392.13 | 308.443 | 282.911 | 301.901 | 313.329 | 253.102 | 207.324 | 210.672 | 209.479 | 172.052 | 142.733 | 160.27 | 155.433 | 161.207 | 190.363 | 198.488 | 58.126 | 66.324 | 96.668 | 44.857 | 98.573 | 167.667 | 43.962 | 6.319 | 166.984 | 85.171 | 143.785 | 129.216 | 173.212 | 163.397 | 114.688 | 130.105 | 176.195 | 199.616 | 188.282 | 187.344 | 196.993 | 202.286 | 224.422 | 225.311 | 195.935 | 205.895 | 353.162 | 160.764 | 163.921 | 146.598 |
Kosten van de omzet
| 249.825 | 209.303 | 183.728 | 191.716 | 207.487 | 170.105 | 149.552 | 143.446 | 136.953 | 103.108 | 85.117 | 99.005 | 99.591 | 110.167 | 138.776 | 139.525 | 41.715 | 54.318 | 76.447 | 10.051 | 68.453 | 75.402 | 31.909 | 79.382 | 88.163 | 89.834 | 64.379 | 125.447 | 92.639 | 154.216 | 100.077 | 129.669 | 151.413 | 136.174 | 129.616 | 151.204 | 137.041 | 142.682 | 176.608 | 144.069 | 124.084 | 160.774 | 264.375 | 105.773 | 112.924 | 108.746 |
Brutowinst
| 142.305 | 99.14 | 99.183 | 110.185 | 105.842 | 82.997 | 57.772 | 67.226 | 72.526 | 68.944 | 57.616 | 61.265 | 55.842 | 51.04 | 51.587 | 58.963 | 16.411 | 12.006 | 20.221 | 34.806 | 30.12 | 92.265 | 12.053 | -73.063 | 78.821 | -4.663 | 79.406 | 3.769 | 80.573 | 9.181 | 14.611 | 0.436 | 24.782 | 63.442 | 58.666 | 36.14 | 59.952 | 59.604 | 47.814 | 81.242 | 71.851 | 45.121 | 88.787 | 54.991 | 50.997 | 37.852 |
Brutowinstmarge
| 0.363 | 0.321 | 0.351 | 0.365 | 0.338 | 0.328 | 0.279 | 0.319 | 0.346 | 0.401 | 0.404 | 0.382 | 0.359 | 0.317 | 0.271 | 0.297 | 0.282 | 0.181 | 0.209 | 0.776 | 0.306 | 0.55 | 0.274 | -11.562 | 0.472 | -0.055 | 0.552 | 0.029 | 0.465 | 0.056 | 0.127 | 0.003 | 0.141 | 0.318 | 0.312 | 0.193 | 0.304 | 0.295 | 0.213 | 0.361 | 0.367 | 0.219 | 0.251 | 0.342 | 0.311 | 0.258 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.458 | 6.892 | 8.182 | 6.855 | 5.959 | 5.459 | 6.556 | 6.195 | 6.059 | 5.358 | 4.875 | 3.54 | 4.193 | 5.141 | 4.31 | 5.156 | 2.35 | 3.729 | 3.824 | 1.383 | 5.796 | 2.935 | 3.742 | 3.982 | 6.228 | 2.76 | 3.161 | 3.529 | 4.196 | 3.702 | 10.886 | 14.376 | 10.157 | 13.482 | 12.88 | 11.781 | 11.2 | 13.647 | 9.6 | 9.434 | 12.851 | 12.259 | 16.101 | 13.048 | 12.003 | 10.617 |
Verkoop- en marketingkosten
| 23.541 | 23.323 | 32.684 | 24.7 | 19.667 | 15.61 | 16.797 | 14.505 | 12.003 | 17.971 | 8.577 | 19.71 | 12.601 | 12.492 | 0.796 | 13.639 | 3.407 | 5.554 | -3.271 | 8.713 | 10.238 | 7.845 | 11.41 | 6.07 | 6.67 | 9.53 | 9.824 | 9.448 | 12.518 | 5.829 | 11.293 | 11.205 | 11.533 | 11.989 | 15.831 | 14.064 | 16.378 | 13.38 | 18.541 | 12.982 | 15.326 | 11.654 | 8.822 | 13.507 | 13.483 | 8.003 |
Verkoop-, algemene en administratieve kosten
| 57.459 | 49.836 | 54.291 | 31.555 | 25.626 | 21.069 | 23.353 | 20.7 | 18.062 | 23.329 | 13.452 | 23.25 | 16.794 | 17.633 | 5.106 | 18.795 | 5.757 | 9.283 | 0.553 | 10.096 | 16.034 | 10.78 | 15.152 | 10.052 | 12.898 | 12.29 | 12.985 | 12.977 | 16.714 | 9.531 | 22.179 | 25.581 | 21.69 | 25.471 | 28.711 | 25.845 | 27.578 | 27.027 | 28.141 | 22.416 | 28.177 | 23.913 | 24.923 | 26.555 | 25.486 | 18.62 |
Overige kosten
| -57.459 | 0 | 0 | 0 | 0.035 | -0.014 | -0.049 | -0.193 | -4.978 | -0.668 | -3.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 57.459 | 49.836 | 54.291 | 57.185 | 49.052 | 43.339 | 40.773 | 38.448 | 37.301 | 39.495 | 35.861 | 35.409 | 32.57 | 32.528 | 42.666 | 28.231 | 46.559 | 22.219 | 5.464 | 18.303 | 25.312 | 12.584 | 73.515 | 17.808 | 17.564 | 18.035 | 17.903 | 23.669 | 19.145 | 15.14 | 26.829 | 38.062 | 16.846 | 26.42 | 3.61 | 22.089 | 27.523 | 29.242 | 22.131 | 29.426 | 28.094 | 24.326 | 10.754 | 28.789 | 28.4 | 20.646 |
Bedrijfsresultaat
| 84.846 | 49.304 | 44.892 | 47.112 | 60.252 | 45.828 | 42.845 | 54.507 | 46.484 | 38.367 | 41.831 | 43.167 | 39.1 | 25.389 | 27.372 | 32.552 | -23.75 | -7.031 | 50.953 | 22.207 | -9.233 | 53.961 | -60.997 | -87.317 | 57.771 | -26.815 | 56.093 | -20.982 | 52.541 | -13.228 | -8.124 | -25.14 | 3.151 | 38.115 | 29.957 | 10.872 | 32.346 | 32.713 | 15 | 59.442 | 48.055 | 21.408 | 66.519 | 30.469 | 26.186 | 19.611 |
Bedrijfsresultaat ratio
| 0.216 | 0.16 | 0.159 | 0.156 | 0.192 | 0.181 | 0.207 | 0.259 | 0.222 | 0.223 | 0.293 | 0.269 | 0.252 | 0.157 | 0.144 | 0.164 | -0.409 | -0.106 | 0.527 | 0.495 | -0.094 | 0.322 | -1.387 | -13.818 | 0.346 | -0.315 | 0.39 | -0.162 | 0.303 | -0.081 | -0.071 | -0.193 | 0.018 | 0.191 | 0.159 | 0.058 | 0.164 | 0.162 | 0.067 | 0.264 | 0.245 | 0.104 | 0.188 | 0.19 | 0.16 | 0.134 |
Totaal overige inkomsten en kosten netto
| -0.568 | 0.991 | -2.017 | 9.375 | -5.565 | -7.381 | -27.443 | -6.899 | -9.844 | -10.561 | -23.534 | -11.685 | -9.327 | -6.15 | -14.777 | -13.205 | -70.871 | -24.06 | -83 | -41.412 | -40.077 | -42.895 | -11.388 | -30.16 | -41.278 | 6.404 | -21.876 | -30.627 | -34.008 | -31.055 | -31.831 | 51.144 | 18.801 | -23.216 | -4.571 | 2.895 | -5.541 | -7.859 | -1.675 | -14.484 | -19.891 | 2.555 | 10.541 | -10.818 | -6.235 | -0.68 |
Inkomen voor belasting
| 84.278 | 50.295 | 42.875 | 56.487 | 54.687 | 38.447 | 15.402 | 47.608 | 36.64 | 27.806 | 18.297 | 31.482 | 29.773 | 19.239 | 12.595 | 19.347 | -94.621 | -31.091 | -32.047 | -19.205 | -49.31 | 11.066 | -72.385 | -117.477 | 16.493 | -20.411 | 34.217 | -51.609 | 18.533 | -44.283 | -39.955 | 26.004 | 21.952 | 14.899 | 25.386 | 13.767 | 26.805 | 24.854 | 13.325 | 44.958 | 28.164 | 23.963 | 77.06 | 19.651 | 19.951 | 18.931 |
Inkomen voor belasting ratio
| 0.215 | 0.163 | 0.152 | 0.187 | 0.175 | 0.152 | 0.074 | 0.226 | 0.175 | 0.162 | 0.128 | 0.196 | 0.192 | 0.119 | 0.066 | 0.097 | -1.628 | -0.469 | -0.332 | -0.428 | -0.5 | 0.066 | -1.647 | -18.591 | 0.099 | -0.24 | 0.238 | -0.399 | 0.107 | -0.271 | -0.348 | 0.2 | 0.125 | 0.075 | 0.135 | 0.073 | 0.136 | 0.123 | 0.059 | 0.2 | 0.144 | 0.116 | 0.218 | 0.122 | 0.122 | 0.129 |
Belastingkosten
| 9.594 | 8.075 | 9.834 | 10.257 | 9.462 | 8.032 | 5.2 | 6.948 | 5.687 | 4.564 | 3.981 | 4.95 | 3.497 | 1.42 | 3.931 | 4.412 | 0.616 | 1.67 | -0.916 | 1.442 | 6.993 | 2.121 | 6.661 | -0.296 | -2.367 | 0.601 | 1.049 | 3.251 | -20.868 | -37.264 | 1.734 | 3.854 | 3.744 | 3.865 | 4.115 | 6.342 | 4.283 | 3.338 | 1.039 | 4.154 | 4.553 | 7.526 | 8.471 | 6.417 | 1.988 | 1.1 |
Nettowinst
| 74.964 | 42.32 | 33.718 | 46.121 | 45.32 | 30.679 | 10.563 | 40.946 | 31.124 | 23.284 | 14.692 | 25.661 | 25.554 | 17.047 | 7.797 | 13.143 | -88.801 | -32.254 | -30.92 | -19.923 | -54.068 | 8.589 | -79.124 | -119.063 | 15.563 | -19.691 | 29.544 | -52.871 | 27.627 | -5.549 | -41.34 | 19.302 | 21.814 | 3.149 | 10.044 | 1.311 | 8.715 | 15.539 | 8.301 | 31.454 | 20.166 | 9.205 | 52.424 | 12.035 | 20.097 | 17.167 |
Nettowinstmarge
| 0.191 | 0.137 | 0.119 | 0.153 | 0.145 | 0.121 | 0.051 | 0.194 | 0.149 | 0.135 | 0.103 | 0.16 | 0.164 | 0.106 | 0.041 | 0.066 | -1.528 | -0.486 | -0.32 | -0.444 | -0.549 | 0.051 | -1.8 | -18.842 | 0.093 | -0.231 | 0.205 | -0.409 | 0.159 | -0.034 | -0.36 | 0.148 | 0.124 | 0.016 | 0.053 | 0.007 | 0.044 | 0.077 | 0.037 | 0.14 | 0.103 | 0.045 | 0.148 | 0.075 | 0.123 | 0.117 |
WPA (Winst Per Aandeel)
| 0.89 | 0.51 | 0.4 | 0.55 | 0.54 | 0.36 | 0.13 | 0.49 | 0.37 | 0.28 | 0.18 | 0.31 | 0.3 | 0.2 | 0.092 | 0.15 | -1.05 | -0.57 | -1.16 | -0.23 | -2.02 | 0.32 | -2.96 | -4.45 | 0.58 | -0.74 | 0.007 | -1.98 | 1.03 | -0.21 | -1.24 | 0.75 | 0.9 | 0.15 | 0.31 | 0.054 | 0.3 | 0.6 | 0.31 | 1.2 | 0.75 | 0.3 | 2.27 | 0.45 | 0.9 | 0.75 |
Verwaterde WPA
| 0.89 | 0.51 | 0.4 | 0.55 | 0.54 | 0.36 | 0.13 | 0.49 | 0.37 | 0.28 | 0.18 | 0.31 | 0.3 | 0.2 | 0.092 | 0.15 | -1.05 | -0.57 | -1.16 | -0.23 | -2.02 | 0.1 | -2.96 | -1.4 | 0.18 | -0.23 | 0.007 | -0.62 | 0.33 | -0.065 | -1.24 | 0.75 | 0.9 | 0.15 | 0.31 | 0.054 | 0.3 | 0.6 | 0.31 | 1.2 | 0.75 | 0.3 | 2.27 | 0.45 | 0.9 | 0.75 |
EBITDA
| 87.734 | 51.751 | 47.292 | 66.472 | 61.822 | 47.404 | 44.143 | 55.925 | 47.786 | 39.324 | 43.089 | 44.206 | 40.128 | 26.246 | 29.862 | 32.913 | -22.715 | -6.456 | 51.638 | 22.715 | -8.292 | 54.756 | -55.9 | -85.27 | 58.87 | -25.706 | 70.18 | -19.725 | 54.624 | -11.658 | -5.663 | -19.643 | 5.338 | 43.805 | 30.689 | 13.119 | 35.137 | 35.472 | 20.042 | 61.986 | 50.584 | 23.792 | 71.922 | 32.151 | 27.85 | 20.636 |
EBITDA ratio
| 0.224 | 0.168 | 0.167 | 0.22 | 0.197 | 0.187 | 0.213 | 0.265 | 0.228 | 0.229 | 0.302 | 0.276 | 0.258 | 0.163 | 0.157 | 0.166 | -0.391 | -0.097 | 0.534 | 0.506 | -0.084 | 0.327 | -1.272 | -13.494 | 0.353 | -0.302 | 0.488 | -0.153 | 0.315 | -0.071 | -0.049 | -0.151 | 0.03 | 0.219 | 0.163 | 0.07 | 0.178 | 0.175 | 0.089 | 0.275 | 0.258 | 0.116 | 0.204 | 0.2 | 0.17 | 0.141 |