M. Dias Branco S.A. Indústria e Comércio de Alimentos

B3:MDIA3.SA

26.08 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,267.837648.0461,555.8641,213.007348.377451925.922860.104348.8447.283306.745143.00495.32354.37258.76192.641257.606242.128700.471
Kortetermijnbeleggingen 18.02786.16916.56616.41316.392-366.066919.6810.2046.1421.2330000-103.28-15.25000
Liquide middelen en kortetermijnbeleggingen 2,285.864734.2151,572.431,229.42364.769451925.922860.308354.942448.516306.745143.00495.32354.37258.76192.641257.606242.128700.471
Nettovorderingen 1,996.5962,034.9021,645.261,390.9981,142.1911,200.928978.871899.29875.862591.639468.5680365.2940321.37324.498215.655150.354173.109
Voorraad 1,338.352,110.7761,154.1161,216.042793.651749.594639.597581.882663.078447.684461.896441.717307.956264.499268.799271.117226.75153.791145.626
Overige vlottende activa 79.312-2.87871.22434.09915.7511,248.653986.145909.681889.804739.581602.846528.98672.079361.52610.35163.27141.21188.5489.679
Totaal vlottende activa 5,700.1224,877.0154,443.033,870.6022,321.7792,449.2472,551.6642,351.8711,907.8241,635.7811,371.4871,113.707840.652680.397659.281751.527741.222634.8211,028.885
Niet-vlottende activa:
Materiële vaste activa, netto 3,578.7763,547.763,417.9973,419.3943,351.613,190.4882,467.9612,297.0772,156.3611,805.9491,518.7421,334.4741,181.315977.706899.056843.225671.463720.788800.653
Goodwill 1,243.9151,256.8411,031.043944.412944.412943.716582.096582.096582.096582.096582.096581.3660474.12700000
Immateriële activa 1,148.7641,099.895922.392774.952778.001786.358274.734250.327256.707255.603253.346242.137861.22383.302557.522557.618000
Goodwill en immateriële activa 2,392.6792,356.7361,953.4351,719.3641,722.4131,730.074856.83832.423838.803837.699835.442823.503861.223557.429557.522557.618000
Langetermijnbeleggingen 432.313-22.18921.43534.18240.263381.828174.422-0.064-6.002-1.0935.183000134.64169.547000
Belastingvorderingen 450.994453.254756.724634.634607.193145.779103.22984.97165.8720-5.1830027.0115.00811.7479.8489.40810.602
Overige niet-vlottende activa 237.102226.91664.47251.68257.773-89.95-64.341114.767136.719199.911159.23155.208174.966119.0673.64830.466248.316241.292180.255
Totaal niet-vlottende activa 7,091.8646,562.4776,214.0635,859.2565,779.2525,358.2193,538.1013,329.1743,191.7532,842.4662,513.4142,313.1852,217.5041,681.2121,609.8741,612.603929.627971.488991.51
Totaal activa 12,791.98611,439.49210,657.0939,729.8588,101.0317,807.4666,089.7655,681.0455,099.5774,478.2473,884.9013,426.8923,058.1562,361.6092,269.1552,364.131,670.8491,606.3092,020.395
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,237.0761,234.613741.373361.738149.044152.356136.26142.333135.94687.5285.55476.6644.23972.60172.44383.68569.82787.74152.601
Kortlopende schulden 609.295441.208137.524784.873583.752678.8256.202297.622370.582273.908303.18295.71169.96241.01300000
Belastingschulden 1.779131.742107.48758.88389.152110.00278.47768.10472.72980.84683.7374.94219.4847.40333.62432.92442.00444.74845.573
Uitgestelde opbrengsten 1.7790323.49711.144416.012110.002389.107372.272267.999316.092287.164312.67155.276164.75200000
Overige kortlopende verplichtingen 577.662791.599126.753476.2534.799339.6527.6434.7149.1759.289511.921163.1168.885419.86639.819444.546408.377456.265
Totaal kortlopende verplichtingen 2,425.8122,467.421,329.1471,634.0081,153.6071,280.83589.212816.941783.702686.809680.9496.965492.593287.251492.303723.504514.373496.118508.866
Langlopende verplichtingen:
Langetermijnschulden 1,648.5691,763.5811,601.717772.276248.415323.419222.048262.454294.616252.38158.603316.072177.715235.18700000
Uitgestelde opbrengsten niet-vlottend 271.2990252.40200000089.7200108.827000000
Uitgestelde belastingverplichtingen niet-vlottend 569.353262.734416.583445.711418.759397.051274.836229.96224.941163.57571.76251.0380.48926.4031.6680000
Overige niet-vlottende verplichtingen 272.259237.03624.956232.295245.297244.32311.75838.08479.3730.12153.541152.199272.75952.251305.342433.608199.786244.928365.602
Totaal niet-vlottende verplichtingen 2,761.482,263.3512,295.6581,450.282912.471964.793508.642530.498598.93505.795383.906519.309559.79313.841307.01433.608199.786244.928365.602
Totaal passiva 5,187.2924,730.7713,624.8053,084.292,066.0782,245.6231,097.8541,347.4391,382.6321,192.6041,064.8061,016.2741,052.383601.092799.3131,157.112714.159741.046874.468
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 2,597.6562,597.6562,597.6562,567.9412,508.42,258.6331,765.2781,705.4521,701.692990.014827.721802.631777.796746.529728.336725.608704.837688.8604
Ingehouden winsten 141.3794,250.2684,424.75295.571,262.711,114.6831,288.0511,024.098707.3292,295.5531,992.311-0.262-2.356425.6660089.50770.41362.295
Overige gereserveerde algehele resultaten 4,942.6124,192.1614,483.374,021.6332,263.8432,188.5271,938.5821,604.0561,307.9240.0760.06300000000
Overige totale aandeelhoudersvermogen -76.953-4,331.364-4,473.49-39.57600000001,608.2491,230.333588.322741.506481.41162.346106.053179.565
Totaal eigen vermogen van aandeelhouders 7,604.6946,708.7217,032.2886,645.5686,034.9535,561.8434,991.9114,333.6063,716.9453,285.6432,820.0952,410.6182,005.7731,760.5171,469.8421,207.018956.69865.2631,145.86
Totaal eigen vermogen 7,604.6946,708.7217,032.2886,645.5686,034.9535,561.8434,991.9114,333.6063,716.9453,285.6432,820.0952,410.6182,005.7731,760.5171,469.8421,207.018956.69865.2631,145.927
Totaal passiva en aandeelhoudersvermogen 12,791.98611,439.49210,657.0939,729.8588,101.0317,807.4666,089.7655,681.0455,099.5774,478.2473,884.9013,426.8923,058.1562,361.6092,269.1552,364.131,670.8491,606.3092,020.395