Medicalgorithmics S.A.
WSE:MDG.WA
32.35 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 43.098 | 62.719 | 120.563 | 111.734 | 173.87 | 199.404 | 203.354 | 127.921 | 49.331 | 29.714 | 15.697 | 10.962 | 5.805 | 4.107 |
| Kosten van de omzet
| 26.145 | 12.354 | 7.394 | 8.542 | 8.303 | 9.085 | 6.25 | 3.328 | 5.183 | 7.25 | 0.697 | 0.822 | 0.393 | 0.731 |
| Brutowinst
| 16.953 | 50.365 | 113.169 | 103.192 | 165.567 | 190.319 | 197.104 | 124.593 | 44.148 | 22.464 | 15 | 10.14 | 5.412 | 3.377 |
| Brutowinstmarge
| 0.393 | 0.803 | 0.939 | 0.924 | 0.952 | 0.954 | 0.969 | 0.974 | 0.895 | 0.756 | 0.956 | 0.925 | 0.932 | 0.822 |
| Onderzoek- en ontwikkelingskosten
| 0.936 | 2.591 | 2.591 | 1.355 | 1.253 | 0.455 | 0.716 | 1.366 | 1.189 | 0.421 | 0.419 | 0.416 | 0 | 0 |
| Algemene en administratieve kosten
| 13.351 | 5.018 | 31.073 | 28.612 | 30.519 | 23.475 | 21.915 | 35.187 | 12.194 | 1.978 | 1.585 | 1.401 | 0.105 | 0.03 |
| Verkoop- en marketingkosten
| 0.011 | 0.055 | 1.216 | 0.48 | 3.146 | 2.854 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 13.362 | 5.073 | 32.289 | 29.092 | 33.665 | 26.329 | 23.869 | 35.187 | 12.194 | 1.978 | 1.585 | 1.401 | 0.105 | 0.03 |
| Overige kosten
| 2.222 | 29.245 | 85.281 | 108.5 | 131.561 | 138.49 | 131.628 | 42.961 | 10.827 | 6.593 | 3.41 | 1.668 | 2.219 | 1.231 |
| Bedrijfskosten
| 16.52 | 34.318 | 117.57 | 137.592 | 165.226 | 164.819 | 155.497 | 78.148 | 23.02 | 8.571 | 4.994 | 3.069 | 2.324 | 1.26 |
| Bedrijfsresultaat
| 0.433 | 17.212 | -4.401 | -34.4 | -0.146 | 24.724 | 41.82 | 46.53 | 21.127 | 13.892 | 10.006 | 7.071 | 3.088 | 2.116 |
| Bedrijfsresultaat ratio
| 0.01 | 0.274 | -0.037 | -0.308 | -0.001 | 0.124 | 0.206 | 0.364 | 0.428 | 0.468 | 0.637 | 0.645 | 0.532 | 0.515 |
| Totaal overige inkomsten en kosten netto
| -0.671 | 8.049 | 2.625 | -2.442 | -2.57 | -3.151 | -5.228 | -1.459 | -3.839 | 4.108 | 3.469 | 2.127 | 0.316 | -0.273 |
| Inkomen voor belasting
| -0.238 | 17.872 | -164.36 | -39.95 | -2.655 | 21.573 | 36.592 | 45.071 | 17.289 | 18.001 | 13.475 | 9.198 | 3.404 | 2.043 |
| Inkomen voor belasting ratio
| -0.006 | 0.285 | -1.363 | -0.358 | -0.015 | 0.108 | 0.18 | 0.352 | 0.35 | 0.606 | 0.858 | 0.839 | 0.586 | 0.497 |
| Belastingkosten
| 0.34 | -0.216 | 16.278 | -12.274 | -2.356 | 2.625 | 2.939 | 3.067 | 3.364 | 3.475 | 2.601 | 1.76 | 0.398 | 0.133 |
| Nettowinst
| -0.578 | 18.088 | -180.638 | -27.676 | -0.299 | 14.416 | 25.539 | 40.108 | 13.925 | 14.526 | 10.874 | 7.439 | 3.006 | 1.91 |
| Nettowinstmarge
| -0.013 | 0.288 | -1.498 | -0.248 | -0.002 | 0.072 | 0.126 | 0.314 | 0.282 | 0.489 | 0.693 | 0.679 | 0.518 | 0.465 |
| WPA (Winst Per Aandeel)
| -0.11 | 3.17 | -39.73 | -6.69 | -0.083 | 4 | 7.08 | 11.12 | 3.86 | 4.22 | 3.18 | 2.6 | 1.21 | 0.22 |
| Verwaterde WPA
| -0.058 | 3.17 | -39.73 | -6.69 | -0.083 | 4 | 7.08 | 11.12 | 3.86 | 4.22 | 3.18 | 2.6 | 1.21 | 0.22 |
| EBITDA
| 2.235 | 21.201 | -2.203 | -23.035 | 18.376 | 37.015 | 53.548 | 52.487 | 18.923 | 18.608 | 13.953 | 9.707 | 3.711 | 2.259 |
| EBITDA ratio
| 0.052 | 0.338 | -0.018 | -0.206 | 0.106 | 0.186 | 0.263 | 0.41 | 0.384 | 0.626 | 0.889 | 0.886 | 0.639 | 0.55 |