Pediatrix Medical Group, Inc.

NYSE:MD

10.86 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31994 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19.4027.99873.25821.1795.8496.1249.8248.66814.0887.179387.391357.914338.157269.631,123.843294.512132.151312.155112.76728.8924.48226.47636.74534.46138.05640.93960.248.40340.42341.83955.69852.80551.89255.49151.57260.91565.32250.21947.92871.82217.71319.77531.13716.24213.16334.42521.2866.12412.14622.38818.59635.74923.96415.04926.25161.38726.14123.93926.50320.86518.621.34314.34612.13614.23339.488102.84350.507136.60671.63269.59562.49828.8454.50711.1924.7785.6144.087.01130.90719.71924.31427.89610.4111.55413.62873.19541.39564.72936.59927.5573.5364.441.7563.0751.8971.1971.0780.80.40.60.60.70.61.82.918.611.327.422.318.43810.17.118.544.47.4
Kortetermijnbeleggingen 113.795107.473104.485103.54198.4996.70993.23991.39693.38689.57699.71598.51100.763100.811104.8781.57490.64285.04174.5178.37182.83586.22321.92313.9659.90210.84410.29210.97411.16111.13811.28610.48910.5898.7888.8538.0215.1046.7696.0357.2817.5687.7256.4574.927.0095.5356.5845.7653.3173.9384.1397.20910.97514.65817.38114.2210.9687.7015.387.15912.5916.83820.76424.71222.98921.51518.04229.08314.53517.18565.6613.78112.4499.95810.9211.89511.40711.3329.96100000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 133.197115.471177.743124.72104.3396.1249.824100.06414.08896.755387.391456.424438.92370.4411,228.713376.086222.793397.196112.767107.261107.317112.69958.66848.42647.95851.78370.49259.37751.58452.97766.98463.29462.48164.27960.42568.93670.42656.98853.96379.10325.28127.537.59421.16220.17239.9627.86471.88915.46326.32622.73542.95834.93929.70743.63275.60737.10931.6431.88328.02431.1938.18135.1136.84837.22261.003120.88579.59151.14188.817135.25576.27941.29414.46522.11216.67317.02115.41216.97230.90719.71924.31427.89610.4111.55413.62873.19541.39564.72936.59927.5573.5364.441.7563.0751.8971.1971.0780.80.40.60.60.70.61.82.918.611.327.422.318.43810.17.118.544.47.4
Nettovorderingen 274.164283.749279.878277.352270.852278.739296.787304.08328.73317.619301.775279.253277.11265.129241.931289.922410.11503.44498.869494.699504.19522.638542.272522.826527.997542.609503.999520.012480.402487.685495.276486.957461.16465.826444.737406.761380.545360.874352.191345.169327.41315.689285.397272.814269.774263.82248.066250.507240.92236.717230.388207.06194.032188.17181.395174.722178.983173.985170.148164.023163.435165.228162.395151.41148.605144.034145.504142.815132.836127.773125.573122.603113.761115.759111.725109.874105.85105.409107.86108.4100.34597.9494.21389.86991.5683.41175.35678.29568.18967.5263.85169.27871.35667.08669.13374.62779.19979.44677.781.471.465.561.650.646.23834.93329.727.923.420.916.915.512.110.69
Voorraad 0013.52510.58612.461009.664016.323012.64518.89619.4470964.86514.34319.4090343.402356.335405.3990034.7520013.32312.3159.822013.24811.4538.297085.49963.81851.631045.97100069.572081.59073.51277.03991.539077.43871.304065.74178.04677.348077.53684.20482.55282.21776.19753.8750.19952.04459.24253.03143.21145.82235.43221.58328.79628.92728.85928.08122.96224.10624.93218.45519.51117.6722.50617.2233.07510.45211.5982.58114.6165.7768.6253.2881.4570.90600000000000000000000000
Overige vlottende activa 21.85127.30312.3087.86610.11527.0228.1399.89923.0979.0851.68339.70717.38710.38278.70420.28741.08320.85145.36119.93917.67816.6856.46954.14914.22328.28352.74460.61113.26911.95424.86811.95813.38313.03722.60711.98210.7158.46460.89810.81855.00752.80785.8489.41577.7459.25883.1146.8986.8016.68384.156.5475.04674.2975.2415.6025.36891.22213.09812.39516.19511.17411.1999.4319.9789.5138.4954.9144.6774.4955.3392.9482.1882.3091.9281.7092.1362.0372.471.943.0171.9960.9421.2361.6331.4281.2061.481.5813.51412.9251.8991.4120.9171.6671.831.6461.7171.51.75.11.91.41.81.51.328.528.830.135.959.139.29.628.229.21.70.8
Totaal vlottende activa 429.212426.523483.454420.524397.767311.883334.75423.707365.915439.777740.849788.029752.313665.3991,549.3481,651.16688.329940.896656.997965.301985.521,057.416657.409625.401624.93622.675627.235653.323557.57562.438587.128575.457548.477551.439527.769573.178525.504477.957467.052481.061407.698395.996408.839372.963367.691394.628359.044402.806340.223361.265337.273334.003305.321292.174296.009333.977298.808296.847292.665288.646293.372296.8284.901251.559246.004266.591364.126280.35331.865266.907301.599223.413186.039161.46164.624156.337147.969146.964152.234159.702142.592141.92145.557118.738107.822108.919161.355123.751149.114123.409112.95878.00178.66570.66573.87578.35482.04282.2418083.577.16863.75349.542.28273.187.286.1100.998.136.650.859.856.717.2
Niet-vlottende activa:
Materiële vaste activa, netto 113.28570.278145.933147.589140.42266.79366.924141.00267.504138.51365.461137.697124.989133.43955.972137.563174.286180.03782.824178.01182.577180.02133.037137.832131.922127.055123.536114.839110.476108.261103.06898.49589.89687.74283.63482.87381.36267.27466.04863.59660.17860.759.91160.93161.40860.27559.73859.20759.87459.5711,935.37561.63960.1061,773.62642.7741,467.02244.54844.66343.27242.1581,290.07340.90738.80737.46935.04633.98131.16230.04529.67729.63629.93927.56527.87127.65827.85527.11627.43226.45226.62126.61827.07227.77527.19426.82317.1416.53116.8215.58114.83815.03314.83614.2313.73810.0249.62914.26314.27413.99213.613.412.91211.911.610.610.19.99.69.39.18.7875.24.54.33
Goodwill 1,239.0071,393.2491,384.1661,532.0921,532.0921,827.1791,834.4831,532.0921,821.8461,528.6941,794.9561,496.7511,487.1051,482.4971,715.9861,480.6682,165.022,710.2923,057.1632,634.8744,069.5644,065.5064,689.194,617.9084,304.744,631.0914,600.1154,118.2343,948.3393,946.1034,083.7433,828.8073,510.3823,387.4734,019.4453,347.8233,163.8662,813.6733,141.7432,659.3312,766.8022,703.1482,640.5912,354.1892,521.6992,165.1692,391.2931,939.7821,807.6281,771.341,746.7621,683.3361,614.8151,611.4011,601.3191,340.4731,337.8781,317.4641,270.1371,236.5631,192.8521,139.0941,127.9591,101.311904.675865.22858.919874.717781.505780.811770.289761.244746.174742.703680.097674.052653.848625.472588.874566.679563.749536.141527.422516.144500.332465.6030469.800000000000000000000000000000
Immateriële activa 10.19318.75921.2415.48616.817.48718.49119.53420.96521.0521.56521.61719.98921.48326.64227.665200.408263.308274.407279.605286.101300.662588.312595.415614.226629.308639.928643.214643.002660.383668.529671.742446.232439.693424.219000198.136000103.63900098.50300000000000000000012.11911.4390007.195000680.097674.052653.848625.472588.874566.679563.749536.141527.422516.144500.332465.603463.032469.8464.549447.159445.305454.746454.513239.384241.230000000000000000000000
Goodwill en immateriële activa 1,249.21,412.0081,405.4061,547.5781,548.8921,844.6661,852.9741,551.6261,842.8111,549.7441,816.5211,518.3681,507.0941,503.981,742.6281,508.3332,365.4282,973.63,331.572,914.4794,355.6654,366.1685,277.5025,213.3234,918.9665,260.3995,240.0434,761.4484,591.3414,606.4864,752.2724,500.5493,956.6143,827.1664,019.4453,347.8233,163.8662,813.6733,141.7432,659.3312,766.8022,703.1482,640.5912,354.1892,521.6992,165.1692,391.2931,939.7821,807.6281,771.341,746.7621,683.3361,614.8151,611.4011,601.3191,340.4731,337.8781,317.4641,270.1371,236.5631,192.8521,139.0941,127.9591,101.311904.675877.339870.358874.717781.505780.811777.484761.244746.174742.703680.097674.052653.848625.472588.874566.679563.749536.141527.422516.144500.332465.603463.032469.8464.549447.159445.305454.746454.513239.384241.230000000000000000000000
Langetermijnbeleggingen 29.4-1,495.19133.240.64796.70993.23950.493.38654.999.71558.958.660.8-161.82700074.510-84.629-90.47369.69981.22690.18690.29980.68282.28586.28687.22578.97579.14674.4869.19963.28859.2761.93363.80264.08261.79158.07656.51257.51161.8159.85158.64547.59340.50149.12643.56844.99135.01925.66632.86627.39329.47323.99825.41728.49131.38226.63417.57216.24114.62710.92812.119020.01217.87612.42807.586.9836.56703.031-17.75-20.4910-14.294-16.117-15.4510-15.024-1.663-6.5770000000000000000000000000000000
Belastingvorderingen 124.115101.942102.852102.638101.6102.778105.92597.89993.21884.74188.34471.91556.32970.86854.47262.9561.227132.783162.385142.23184.62990.473-306.195129.637126.505147.893-316.152245.392250.713234.461-238.586267.833220.472197.995-229.07675.4654.56247.157-365.55537.19336.43436.959-246.8663.49660.91477.631-225.62168.36369.26486.541-1,874.84568.55665.98863.644072.99571.78476.55078.35876.47477.45048.52144.35848.08047.20237.68341.967015.9122.36122.939023.32717.7520.491014.29416.11715.451015.0241.6636.57700.74400000000000000000000000000000
Overige niet-vlottende activa 50.1391,652.60548.96567.4169.829-102.778-105.92567.323-93.21873.301-88.34471.19555.80549.258107.35564.8297.94292.346-162.38590.64115.049102.653103.459-348.695-32.871-365.247111.934-176.764-188.99-173.98656.543-177.616-118.525-97.25482.154407.891387.912176.451235.425175.245-154.688-154.171129.43866.476-182.17336.308118.2922.3120.8512.75283.092-2.7370.831-1,707.91170.151-1,442.941-17.322-20.62754.785-24.933-1,295.96-49.9128.966-18.462-14.254-30.93337.156-14.375-9.635-13.38126.1488.9351.6311.6927.8270.36921.91221.48621.1619.75918.93316.69617.42116.5714.667.6267.472-0.7440000000243.451245.281246.796241.2242.8239.9211195.1188.3170.7156.2104.9102.177.370.549.446.239.421.45.64.90.1
Totaal niet-vlottende activa 1,566.1391,741.6421,736.3561,905.8151,907.7432,008.1682,013.1371,908.252,003.7011,901.1991,981.6971,858.0751,802.8171,818.3451,798.61,773.6662,698.8833,378.7663,488.9043,325.364,653.2914,648.8415,277.5025,213.3235,234.7085,260.3995,240.0435,027.24,849.8264,862.4474,752.2724,768.4074,222.9374,084.8484,019.4453,973.3173,749.6353,168.3573,141.7432,997.1562,766.8022,703.1482,640.5912,606.9022,521.6992,398.0282,391.2932,130.1632,006.7431,963.7721,935.3751,845.8131,767.4061,773.6261,741.6371,467.0221,460.8861,443.4671,396.6851,363.5281,290.0731,225.1131,211.9731,183.466980.753940.586938.676957.601857.106851.461833.571821.234805.02801.557735.779727.895703.192673.41636.655613.056609.754580.612572.037559.537532.132489.76487.324485.381479.387462.192460.141468.976468.251249.408250.859257.714259.555260.788254.8256.2252.8223207199.9181.3166.3114.8111.786.679.658.154.246.426.610.19.23.1
Totaal activa 1,995.3512,168.1652,219.812,326.3392,305.512,320.0512,347.8872,331.9572,369.6162,340.9762,722.5462,646.1042,555.132,483.7443,347.9483,424.8263,387.2124,319.6624,145.9014,290.6615,638.8115,706.2575,934.9115,838.7245,859.6385,883.0745,867.2785,680.5235,407.3965,424.8855,339.45,343.8644,771.4144,636.2874,547.2144,546.4954,275.1393,646.3143,608.7953,478.2173,174.53,099.1443,049.432,979.8652,889.392,792.6562,750.3372,532.9692,346.9662,325.0372,272.6482,179.8162,072.7272,065.82,037.6461,800.9991,759.6941,740.3141,689.351,652.1741,583.4451,521.9131,496.8741,435.0251,226.7571,207.1771,302.8021,237.9511,188.9711,118.3681,135.171,044.647991.059963.017900.403884.232851.161820.374788.889772.758752.346722.532717.594678.275639.954598.679648.679609.132628.501585.601573.099546.977546.916320.073324.734336.068341.597343.029334.8339.7329.9291270.7252.9230.8208.5196.8184.8173.8165.7159152.38377.469.965.920.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 32207.03534.58831.69630.99235.33331.85727.136287.46330.315394.11834.36140.65859.069423.15760.95648.98247.519511.86638.32932.38632.149469.342413.73928.377302.565438.01727.33930.36523.885407.93823.34627.91330.637395.80722.3425.19122.826380.65822.174241.766178.088308.75411.474204.1549.584255.6619.9712.10411.6412.2649.83510.8179.7739.5818.2167.5128.78711.19910.8347.8967.3210.585243.1610.3976.8025.574210.6248.3523.15.9453.0844.16312.36164.749135.21310.83293.979128.991111.57691.96375.47111.97496.97673.35754.5376.468.07254.78961.07573.20355.08345.03428.2629.87830.57431.2427.79629.132.230.1323020.917.115.316.214.812.512.713.411.18.87.54.33.62.8
Kortlopende schulden 36.49437.44335.98936.74336.48635.97236.48737.57335.54223.28922.17421.72521.18720.54821.15221.13523.02423.03723.44723.61124.724.9660.2530.5350.861.1311.40129.30627.0424.35622.05419.62116.96911.86411.88311.79212.04410.43510.4650.3490.1030.1020.0920.0990.0970.0950.1010.0920.0950.12129.470.160.19177.3370.1250.2420.178129.3760.2340.2520.270.3140.2580.2490.2040.4590.4690.4570.3890.4050.4830.4510.7770.8290.8820.9110.6460.6230.6190.6140.6170.6520.68615.0950.6250.4830.5040.5310.5330.5340.5310.55341.72715.823.53947.952.34348.6570.200.20.20.20.20.20.20.20.20.20.20.10.10.10.10.1
Belastingschulden 6.32926.47838.70446.48437.35721.57151.25444.8524243.97746.06839.39935.66946.91343.97148.47443.08747.79173.77372.16965.85397.356110.96799.878123.477110.125167.679117.83465.87290.09886.78795.05975.1491.20987.06105.91162.28385.08175.00880.19563.83978.38861.34962.06146.26469.31148.75219.87916.70649.78719.62314.8415.50228.28312.99911.8398.33818.339015.40515.99933.96214.28322.63219.14441.66219.1924.9973.8534.66914.2802.8983.9941.15711.132.0448.3051.4443.22602.0278.3856.05206.9270000000000000000000000000000000
Uitgestelde opbrengsten -310.156-247.2820-31.696-30.9920105.925093.218088.34439.39935.66946.91354.472327.56143.087-22.34-525.655408.406355.678325.779131.24-405.2320-325.331147.797000227.802000188.95600045.961-0.349-237.524-204.44271.48-0.099-201.13-0.09569.034-0.092-0.095-0.12170.314-0.16-0.19148.76760.579-0.0840-18.33972.43400070.3840191.634162.74653.390161.941133.75530.5690157.53284.70924.40105.242020.1660-91.963019.3540000-68.07200000.37910.53800000000000000000000000
Overige kortlopende verplichtingen 551.818209.839318.369313.701283.832155.37199.956286.985-128.76216.123-110.518302.079253.591200.428-75.62478.712268.84298.184502.20830.44428.28232.289-131.493404.697381.976324.2-149.198419.349292.743280.372-249.856370.066287.222270.243-200.839370.44274.575234.166-56.426307.106237.421204.34-71.572262.52201.033181.311-69.135234.911185.105161.228429.584205.234163.985-37.429250.562302.868277.662249.806262.837338.068281.459251.364235.89822.63219.14441.662205.4544.9973.8534.669184.318170.8592.89829.094-23.24311.132.0448.305-18.7223.22691.9632.027-10.9696.0521.6636.9274.89668.0721.2673.2854.8434.1624.1228.05918.38917.49717.88820.45718.61917.919.618.617.216.314.111.710.57.586.16.24.43.51.91.30.5
Totaal kortlopende verplichtingen 310.156207.035388.946350.444320.318226.675374.225351.694287.463269.727394.118397.564351.105326.958423.157488.364383.933346.4511.866500.79441.046415.183469.342413.739411.213302.565438.017475.994350.148328.613407.938413.033332.104312.744395.807404.572311.81267.427380.658329.28241.766178.088308.754273.994204.154190.895255.661244.881197.209172.868541.632215.069174.802298.448320.847311.242285.352369.63346.704349.154289.625258.998317.125266.041221.379211.669264.887216.078174.535141.929221.315174.394165.37126.992166.788147.254118.764102.907131.054115.41692.5878.149121.045118.12375.64561.9481.868.60356.58964.89478.57759.79891.26262.65771.76787.07197.028100.59696.3108.248.251.648.838.333.629.628.125.520.220.919.717.513.311.16.353.4
Langlopende verplichtingen:
Langetermijnschulden 612.64709.756665.659670.18709.339822.763717.081776.563870.843845.9191,065.8281,043.5861,036.621,034.7191,804.7081,782.4831,794.1122,164.2071,820.7472,004.4642,150.4492,190.6441,974.5332,006.4931,891.1121,966.3991,852.8241,797.151,746.1311,877.9961,705.6821,769.1811,422.4781,430.8371,274.7031,350.5011,284.857886.726569.32288.151178.693248.2127.235123.659154.081184.209144.33448.2570.28983.80629.32750.35966.388177.05146.5560.08458.117129.1550.20985.762152.314181.36139.856171.37657.8740.1710.4550.4420.1380.170.3770.490.32841.350.6220.66645.80782.62354.6930.7551.3161.3941.1782.04219.3821.9551.9851.9482.5562.6192.67514.71513.2160022.052.12.22.244.211.110.317.712.52.52.62.62.72.72.82.80.70.70.80.80.8
Uitgestelde opbrengsten niet-vlottend 37.31334.802000033.638043.08041.40900061.746000-57.995000-131.24-129.6370-147.893-147.797000-227.802000-188.956000160.4870-125.406-117.543152.1550-140.6120125.87700093.83100-148.76774.06600-110.81159.45400046.87300040.48900034.27200030.8300024.05200017.4290000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 30.62734.10534.30841.01837.76732.70333.63839.90443.0839.30141.40950.74248.42861.74661.74663.6368.68161.97557.99561.20784.62990.473131.24129.637126.505147.893147.797245.392250.713234.461227.802267.833220.472197.995188.956219.051209.876163.036160.487152.225125.406117.543152.155147.883140.612130.102125.877111.173104.54598.92293.83188.82983.66278.39474.06666.24764.37461.75559.45456.90549.9747.01946.87344.13442.93539.88240.48941.2437.4236.05634.27231.94530.64132.40330.8328.81426.44724.98624.05219.53620.74319.71417.42916.48215.30414.51113.2912.17911.89710.8239.84610.1259.4337.5127.1976.5436.2795.4025.143.73.63.32.30.93.12.41.31.30.50.2000000
Overige niet-vlottende verplichtingen 298.154326.271281.836296.712295.711328.139297.673305.129279.72308.953283.09308.535309.853293.338248.874285.343313.916259.684314.292244.84237.66230.145403.152403.187243.886470.622509.983245.413222.156221.345465.013226.48238.307234.111438.858238.63248.301215.06372.277203.449349.264365.76666.143200.235338.01181.69463.22179.549174.81171.62870.342163.339157.657154.924-25.34350.10551.52852.469-16.56943.5235.00128.664-18.99134.34130.01627.537-2.5738.21438.49645.365-20.86712.21911.5611.546-20.4589.7878.7958.77-15.9936.9656.5796.197-11.8655.1184.7493.9353.6063.1353.723.4573.1493.3863.6833.8993.873.6423.3392.6662.32.21.71.30.90.8000-0.10-0.1000.10000
Totaal niet-vlottende verplichtingen 978.7341,104.934981.8031,007.911,042.8171,183.6051,082.031,121.5961,236.7231,194.1731,431.7361,402.8631,394.9011,389.8032,177.0742,131.4562,176.7092,485.8662,135.0392,310.5112,472.7382,511.2622,377.6852,409.682,261.5032,437.0212,362.8072,287.9552,2192,333.8022,170.6952,263.4941,881.2571,862.9431,713.5611,808.1821,743.0341,264.825962.571643.825527.957613.976397.688471.777492.091496.005459.308338.979279.644354.356287.331302.527307.707261.601269.345116.436174.019132.563152.548186.187237.285257.043214.611249.851130.82567.5978.86379.89676.05481.59148.05444.65442.52985.29941.82439.26781.049116.37986.80427.25628.63827.30524.17123.64239.43520.40118.88117.26218.17316.89915.6728.22626.33211.41111.06712.18511.66810.1689.68.449.61614.520.813.45.653.843.132.80.80.70.80.80.8
Totaal passiva 1,288.891,311.9691,370.7491,358.3541,363.1351,410.281,456.2551,473.291,524.1861,463.91,825.8541,800.4271,746.0061,716.7612,600.2312,619.822,560.6422,832.2662,646.9052,811.3012,913.7842,926.4452,847.0272,823.4192,672.7162,739.5862,800.8242,763.9492,569.1482,662.4152,578.6332,676.5272,213.3612,175.6872,109.3682,212.7542,054.8441,532.2521,343.229973.105769.723792.064706.442745.771696.245686.9714.969583.86476.853527.224541.632517.596482.509560.049590.192427.678459.371502.193499.252535.341526.91516.041531.736515.892352.204279.259343.75295.974250.589223.52269.369219.048207.899212.291208.612186.521199.813219.286217.858142.672121.218105.454145.216141.765115.0882.341100.68185.86574.76281.79394.24788.024117.59474.06882.83499.256108.696110.764105.9116.697.867.663.359.14735.233.129.324.22422.720.314.111.87.15.84.2
Eigen vermogen:
Preferente aandelen 00000000000.2050000.2320000000.1940000000000000.3180000.947000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.8580.840.840.8390.8380.8360.8290.830.8410.8720.8640.8640.8630.8620.8560.8550.8550.8520.8420.8420.8410.8640.8780.8930.9340.9440.9370.9360.9350.9290.9370.9360.9350.9290.9370.940.940.9340.961.0031.0020.9951.0120.5020.5060.5020.50.4980.4970.4920.4890.4890.4870.4810.4790.4760.4760.4710.470.4650.4630.4570.4560.4560.4560.4710.4840.4890.490.490.4890.4880.4870.4840.2370.2390.2330.2280.2250.2950.2930.2910.2840.2810.2760.2710.270.2680.2670.2550.250.2440.2360.1590.1590.1580.1580.1560.20.200000000000000000
Ingehouden winsten -298.461-145.436-149.471-25.184-46.575-74.857-89.063-118.722-149.45-176.586-155.39-202.906-233.701-268.712-286.354-222.058-179.071491.287510.212500.8091,756.7191,801.272,094.3592,015.7422,153.4152,111.6172,048.1891,912.0871,846.2071,782.5091,785.5261,707.4481,610.9391,528.5121,510.3561,414.6541,321.0181,236.8881,376.7821,604.4841,518.2771,447.6291,484.0231,405.0491,371.3731,302.1551,246.7881,180.6851,114.7751,054.2311,005.881947.522889.281833.34787.884734.084672.814623.456585.193534.792486.658443.441409.389370.404332.977374.749401.732387.289403.144366.829348.928316.513281.348274.073250.323273.126245.069217.942199.959362.227336.284311.049289.733265.762242.289222.404205.405186.418167.072150.105136.629126.481116.162109.805106.201102.13198.30298.59395.290.285.277.470.261.954.347.241.134.729.224.520.216.312.79.773.60.3
Overige gereserveerde algehele resultaten -1.954-2.154-2.214-3.517-3.518-3.131-3.735-4.1-2.585-1.3511.3172.2232.5132.3973.531.990-0-202.1020.0060.038-0.194-207.816-000-169.62400-0-143.708-000-119.3340-00-96.895000-86.99900-0-74.051000-65.191000-56.182000-60.61000-52.052-45.225-45.225-45.225-45.225-40.718-40.718-40.718-40.718-36.605-36.605-36.605-15.621-21.199-30.959-30.959-30.959-24.477-24.477-24.477-24.477-17.655-17.655-17.655-17.655-12.21-12.21-12.21-12.210-7.592-7.592-7.592-5.7-5.7-5.7-5.7-3.7-3.7-3.7-3.7-2.2-2.2-2.2-2.2-1.3-1.3-1.3-1.3-0.2-0.2-0.2-0.2-0.4-0.4
Overige totale aandeelhoudersvermogen 1,006.0181,002.946999.906995.847991.63986.923983.601980.659996.6241,054.1411,049.6961,045.2851,039.2311,032.2121,029.4531,023.9741,004.786995.2571,190.044977.703967.429977.6781,200.463998.671,032.5731,030.9271,186.9521,003.551991.106979.0321,118.012958.953946.091930.971,045.569917.541897.59875.411983.772898.56885.498858.456944.952828.543821.266803.099862.131767.926754.841743.09789.837714.209700.45671.93715.273638.761627.033614.194665.045581.576569.414561.974607.345593.498586.345597.923602.061594.917575.466568.247557.102545.203537.93512.774456.852445.545437.005413.877401.806292.041319.028330.215306.838288.122299.964311.318359.978348.791398.61365.658354.183332.228320.516143.633143.132140.223140.141139.216139.2136.4136.5135.8134.6128.6127.5125.4124.8122.1121.7118.5117.4115.956.456.15656.916.2
Totaal eigen vermogen van aandeelhouders 706.461856.196849.061967.985942.375909.771891.632858.667845.43877.076896.692845.466808.906766.759747.717804.761826.571,487.3961,498.9961,479.362,725.0272,779.8123,087.8843,015.3053,186.9223,143.4883,066.4542,916.5742,838.2482,762.472,760.7672,667.3372,557.9652,460.4112,437.8462,333.1352,219.5482,113.2332,265.5662,504.0472,404.7772,307.082,342.9882,234.0942,193.1452,105.7562,035.3681,949.1091,870.1131,797.8131,731.0161,662.221,590.2181,505.7511,447.4541,373.3211,300.3231,238.1211,190.0981,116.8331,056.5351,005.872965.138919.133874.553927.918959.052941.977938.382894.848865.801825.599783.16750.726691.791697.711651.348601.088571.031630.086631.128617.078572.378536.51524.874516.338547.998523.267553.739503.808478.852458.953429.322246.005241.9236.812232.901232.265228.9223.1218209.5201.1188.3179.6170.4163.7155.5149.6141.7136.313268.965.662.860.116.1
Totaal eigen vermogen 706.461856.196849.061967.985942.375909.771891.632858.667845.43877.076896.897845.677809.124766.983747.949805.006826.571,487.3961,498.9961,479.362,725.0272,779.8123,087.8843,015.3053,186.9223,143.4883,066.4542,916.5742,838.2482,762.472,760.7672,667.3372,558.0532,460.62,438.1642,333.7412,220.2952,114.0622,266.5132,505.1122,405.8112,307.082,342.9882,234.0942,193.1452,105.7562,035.3681,949.1091,870.1131,797.8131,731.0161,662.221,590.2181,505.7511,447.4541,373.3211,300.3231,238.1211,190.0981,116.8331,056.5351,005.872965.138919.133874.553927.918959.052941.977938.382894.848865.801825.599783.16750.726691.791697.711651.348601.088571.031630.086631.128617.078572.378536.51524.874516.338547.998523.267553.739503.808478.852458.953429.322246.005241.9236.812232.901232.265228.9223.1232.1223.4207.4193.8183.8173.3163.7155.5149.6141.7136.313268.965.662.860.116.1
Totaal passiva en aandeelhoudersvermogen 1,995.3512,168.1652,219.812,326.3392,305.512,320.0512,347.8872,331.9572,369.6162,340.9762,722.5462,646.1042,555.132,483.7443,347.9483,424.8263,387.2124,319.6624,145.9014,290.6615,638.8115,706.2575,934.9115,838.7245,859.6385,883.0745,867.2785,680.5235,407.3965,424.8855,339.45,343.8644,771.4144,636.2874,547.2144,546.4954,275.1393,646.3143,608.7953,478.2173,174.53,099.1443,049.432,979.8652,889.392,792.6562,750.3372,532.9692,346.9662,325.0372,272.6482,179.8162,072.7272,065.82,037.6461,800.9991,759.6941,740.3141,689.351,652.1741,583.4451,521.9131,496.8741,435.0251,226.7571,207.1771,302.8021,237.9511,188.9711,118.3681,135.171,044.647991.059963.017900.403884.232851.161820.374788.889772.758752.346722.532717.594678.275639.954598.679648.679609.132628.501585.601573.099546.977546.916320.073324.734336.068341.597343.029334.8339.7329.9291270.7252.9230.8208.5196.8184.8173.8165.7159152.38377.469.965.920.3