Mercury General Corporation
NYSE:MCY
66.55 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 230.856 | 62.568 | 73.462 | 191.394 | -8.227 | -41.543 | -45.288 | -6.77 | -98.303 | -210.682 | -196.917 | 30.473 | 1.288 | 109.181 | 106.995 | 166.743 | 118.857 | 228.211 | -139.204 | 31.688 | 69.282 | 83.25 | 135.867 | -81.879 | 58.578 | 60.18 | -42.607 | 19.779 | 46.485 | 51.633 | 26.98 | -26.082 | 26.93 | 48.873 | 23.323 | 23.405 | 15.27 | 9.639 | 26.165 | -20.956 | 31.296 | 94.96 | 72.649 | 15.376 | 39.57 | -9.264 | 66.461 | -17.382 | 66.201 | -5.264 | 73.356 | 79.469 | -3.782 | 57.251 | 58.226 | -23.647 | 96.849 | 17.817 | 61.179 | 34.235 | 157.737 | 114.447 | 96.653 | -168.345 | -140.539 | 70.726 | -3.961 | 44.592 | 63.278 | 69.509 | 60.453 | 50.132 | 68.227 | 37.812 | 58.646 | 46.219 | 73.014 | 73.602 | 60.424 | 74.129 | 65.129 | 78.134 | 68.816 | 49.226 | 49.615 | 43.372 | 42.108 | 17.33 | 18.52 | 1.301 | 28.954 | 22.111 | 32.055 | 26.465 | 24.708 | 26.005 | 27.421 | 26.002 | 29.938 | 33.009 | 27.7 | 33 | 40 | 34.426 | 41.4 | 50.3 | 51.4 | 48.806 | 40.8 | 35.9 | 30.8 | 28.264 | 29 | 26.6 | 21.9 | 24.201 | 25.2 | 22.4 | 18.5 | 14.9 | 16.2 | 17.4 | 17.8 | 24.1 | 24.2 | 25.3 | 22.6 | 24.8 | 25.9 | 14.4 | 18.2 | 16.7 | 17.3 | 16.6 | 14.9 | 19 | 12.4 | 12.3 | 7.9 |
Afschrijvingen & Amortisatie
| 19.106 | 17.201 | 17.337 | 18.086 | 18.237 | 18.506 | 17.411 | 17.743 | 18.948 | 23.446 | 22.253 | 22.192 | 20.022 | 19.262 | 17.58 | 17.846 | 17.635 | 16.956 | 16.026 | 17.318 | 16.248 | 16.079 | 15.085 | 15.061 | 15.158 | 14.424 | 14.148 | 13.726 | 14.092 | 14.26 | 13.265 | 6.683 | 6.844 | 6.501 | 6.357 | 6.511 | 6.217 | 6.643 | 7.107 | 7.909 | 6.751 | 6.634 | 6.76 | 6.872 | 6.796 | 8.102 | 8.817 | 9.071 | 9.203 | 9.184 | 9.516 | 10.061 | 10.022 | 10.154 | 10.42 | 11.063 | 12.591 | 8.519 | 8.562 | 9.377 | 8.897 | 9.051 | 8.367 | 7.119 | 6.843 | 6.626 | 6.449 | 6.838 | 6.665 | 6.525 | 6.296 | 6.459 | 6.202 | 5.869 | 5.732 | 5.555 | 4.568 | 4.597 | 4.061 | 4.261 | 4.096 | 3.925 | 3.91 | 4.426 | 4.132 | 4.048 | 3.52 | 3.071 | 2.504 | 2.455 | 2.203 | 3.552 | 1.838 | 1.605 | 1.482 | 1.887 | 1.766 | 1.648 | 1.625 | 1.996 | 4.3 | -0.8 | 1.4 | 4.444 | 0.3 | 0.2 | 0.5 | 2.957 | -0.1 | 1.6 | 0.7 | 1.867 | 0.8 | 0.7 | 0.7 | 0.936 | 0.9 | 1.1 | 0.8 | 1.2 | 1.3 | 1.4 | 1.1 | 1.2 | 1.7 | 1.8 | 1 | 0 | 0 | 0 | 0.8 | 0.7 | -0.3 | 1.1 | 1.1 | -0.6 | 1.1 | 1.5 | 0.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.705 | 43.543 | -58.805 | -41.691 | -114.189 | -64.436 | -158.426 | 251.32 | -25.067 | -33.323 | -53.329 | -111.074 | 85.165 | 3.91 | -14.29 | 58.735 | 0 | -24.025 | -21.156 | -24.46 | 96.305 | 22.192 | -38.842 | -19.44 | 12.372 | 32.217 | 45.459 | 15.092 | 25.918 | 24.462 | -70.235 | -42.559 | 8.195 | -13.273 | 70.142 | -41.315 | 12.45 | -47.12 | 26.111 | -51.15 | -72.334 | 68.278 | -22.349 | -27.433 | 25.099 | -85.684 | 26.929 | -22.503 | 8 | -168.833 | -98.139 | -80.822 | 224.47 | 278.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.952 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.5 | -4.1 | 4.9 | 1.5 | -0.4 | 0 | 3.9 | -1.4 | -2 | -4.1 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.015 | 0.035 | 0.036 | 0.035 | 0.035 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.036 | 0.036 | 0.016 | 0.041 | 0.04 | 0.041 | 0.023 | 0 | 0.004 | 0.021 | 0.035 | 3.614 | -0.031 | 0.036 | -3.477 | 2.262 | 0.55 | 1.353 | 1.043 | 1.371 | 1.672 | 0.671 | 0.398 | 0.758 | 0.316 | -0.129 | 0.029 | -0.682 | 0.397 | -0.18 | 0.095 | 0.293 | 0.292 | 0.198 | 0.116 | 0.008 | 0.408 | 0.187 | 0.209 | 0.192 | 0.204 | 0.203 | 0.164 | 0.163 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 232 | 203.302 | 127.664 | 175.702 | 63.118 | 88.734 | 78.33 | 161.812 | 31.411 | 46.241 | 58.031 | 91.201 | 47.491 | 53.239 | 77.853 | 90.287 | 101.507 | 81.357 | -39.307 | 90.041 | 134.312 | 33.508 | 126.833 | 24.008 | 65.968 | 52.118 | 40.949 | 48.339 | 66.611 | 29.132 | 41.309 | 1.142 | 52.756 | 52.127 | 25.721 | 0.865 | 20.313 | 5.918 | -46.661 | 36.395 | 7.614 | 54.826 | 1.953 | 14.522 | 42.651 | -19.231 | 14.726 | 33.944 | 36.685 | -8.029 | -2.163 | -21.17 | -1.395 | 23.418 | -17.097 | -25.37 | 24.34 | -26.252 | -22.754 | -25.92 | 56.745 | 37.947 | 24.294 | -70.149 | -91.821 | -66.01 | -50.166 | -81.2 | 44.51 | 7.995 | -18.601 | -9.915 | 76.837 | 51.104 | 66.141 | 292.158 | 52.94 | -19.686 | 82.341 | -204.399 | 201.047 | 128.71 | 57.527 | 297.319 | 85.241 | 12.567 | 84.278 | 317.663 | 101.628 | 58.846 | 9.039 | 128.705 | 18.738 | 27.385 | 8.438 | -5.478 | 17.653 | 17.866 | 12.874 | 30.056 | -32.9 | 38.7 | -3.9 | -21.912 | 1 | 69.4 | -15.6 | 1.063 | 111.1 | 82 | 17.9 | 56.08 | 36.7 | 13.7 | 30.6 | -17.931 | 28.1 | 19 | 8.1 | 27 | 7.6 | -8.4 | 2.2 | -5.3 | -16.3 | -14.2 | -6.2 | 0.5 | 2.9 | -4.5 | -7.8 | -0.8 | 30 | -24.9 | 1.8 | -41.6 | 27.8 | 17.5 | 34.3 |
Vorderingen
| -18.048 | -28.613 | -72.965 | 12.527 | -33.444 | -17.004 | -3.746 | 74.246 | -5.272 | 15.27 | -15.509 | 36.784 | -29.115 | 1.914 | -32.765 | 24.907 | -9.671 | 40.752 | -11.915 | 49.639 | -13.981 | -24.841 | 81.665 | -164.704 | -36.306 | -13.264 | -31.444 | -31.235 | -16.787 | 9.264 | -19.193 | 15.434 | -14.509 | 5.66 | -29.116 | 5.44 | -28.191 | 3.453 | -22.214 | 5.679 | -11.3 | 8.135 | -26.448 | 6.743 | -16.757 | 12.242 | -22.916 | 0.93 | -28.879 | -7.528 | -21.111 | 9.385 | -11.178 | 9.315 | -15.341 | 9.742 | -10.81 | 16.42 | -19.544 | 16.595 | -9.969 | 18.137 | -7.625 | 16.338 | -5.087 | 15.478 | -0.293 | 22.46 | -7.057 | 1.294 | -16.544 | -1.94 | -1.222 | 20.363 | -33.801 | 4.835 | -22.927 | -20.276 | 9.301 | -3.398 | -22.622 | -12.824 | -15.651 | -4.351 | -17.976 | -7.805 | -15.558 | -6.966 | -18.511 | -4.647 | -17.215 | -2.325 | -38.189 | 17.601 | -0.68 | -0.255 | -21.794 | 4.256 | 9.545 | 15.1 | -15.9 | 3.2 | 4 | 20.1 | -20.7 | 8.4 | 5 | 53.7 | -41.2 | 6.5 | 7.8 | 8.3 | 5.8 | 5.8 | 6.2 | 0 | 2.1 | 3.2 | 4.1 | 1.8 | 3.7 | 3 | -0.8 | 2.6 | 0.9 | 2.8 | 1.5 | 0.9 | 1.4 | -0.1 | -2.6 | 3.5 | -1.8 | 2.9 | -1.8 | 3.8 | -0.7 | 6.7 | 3.4 |
Voorraden
| 0 | 0 | 0 | -23.162 | 0 | 0 | 0 | 0 | 0 | 0 | -7.548 | 77.159 | 0 | 73.519 | 87.614 | -11.769 | 0 | 0 | 4.469 | 33.95 | 0 | 30.202 | -8.912 | 246.111 | 73.01 | 52.233 | 64.719 | 124.171 | 68.731 | 9.278 | 48.35 | 18.746 | 58.648 | 32.266 | 57.333 | 12.467 | 48.977 | 10.963 | 19.913 | 23.954 | 21.322 | 8.7 | 31.384 | 19.468 | 27.143 | -2.961 | -4.112 | 42.748 | 0 | 0 | -8.752 | -43.792 | 0 | 0 | -14.622 | 14.553 | 0 | 0 | 11.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 53.219 | 0 | 3.615 | 22.72 | 0 | 0 | 0.442 | -15.844 | 0 | 0 | 7.548 | -27.099 | 0 | 2.798 | -2.423 | 51.988 | 0 | 0 | 9.64 | -6.067 | 0 | 9.818 | 22.742 | -25.042 | 6.082 | 0.785 | 24.761 | -23.438 | 10.192 | -0.516 | 9.584 | -8.414 | 3.994 | -1.038 | -5.128 | -17.577 | 11.269 | 9.48 | -38.258 | 15.051 | 21.768 | 7.826 | -13.626 | -8.382 | 17.078 | 4.011 | 17.66 | 1.197 | 0 | 0 | 6.017 | -9.985 | 0 | 0 | -5.411 | -9.054 | 0 | 0 | 5.119 | 15.757 | 0 | 0 | 16.806 | 0 | 0 | 0 | -52.587 | -83.103 | 26.21 | 9.353 | 2.31 | -8.602 | 45.25 | 40.449 | 36.432 | 245.038 | 21.968 | -37.335 | 33.083 | -202.899 | 122.898 | 75.455 | 46.278 | 257.012 | 20.181 | -34.85 | 57.606 | 275.535 | 18.737 | 5.234 | 0.934 | 111.308 | 9.89 | 3.389 | 1.508 | 45.555 | 11.062 | -3.347 | 0.322 | 22.4 | -8 | 17.9 | -3 | -24.3 | 12.1 | 26.9 | -8.9 | -34.1 | 78 | 38.8 | 7 | 15.1 | 16.6 | 4.8 | 13 | 7.1 | 13.5 | 6.1 | 5.1 | 13 | 2.8 | -5.5 | 2.2 | -3.5 | -7.9 | -8.6 | -3.5 | -5.1 | 6 | -2.1 | -3.5 | -1.7 | 15.6 | -13.5 | 0.9 | -18 | 13.4 | 1.1 | 14.2 |
Overig Werkkapitaal
| 250.048 | -8.545 | 12.355 | 163.617 | 96.562 | 105.738 | 81.634 | 103.41 | 36.683 | 30.971 | 73.54 | 4.357 | 76.606 | -24.992 | 25.427 | 25.161 | 111.178 | 40.605 | -41.501 | 12.519 | 148.293 | 18.329 | 31.338 | -32.357 | 23.182 | 12.364 | -17.087 | -21.159 | 4.475 | 11.106 | 2.568 | -24.624 | 4.623 | 15.239 | 2.632 | 0.535 | -11.742 | -17.978 | -6.102 | -8.289 | -24.176 | 30.165 | 10.643 | -3.307 | 15.187 | -32.523 | 24.094 | -10.931 | 65.564 | -0.501 | 21.683 | 23.222 | 9.783 | 14.103 | 18.277 | -40.611 | 35.15 | -42.672 | -19.544 | -58.272 | 66.714 | 19.81 | 15.113 | -86.487 | -86.734 | -81.488 | 2.714 | -20.557 | 25.357 | -2.652 | -4.367 | 0.627 | 32.809 | -9.708 | 63.51 | 42.285 | 53.899 | 37.925 | 39.957 | 1.898 | 100.771 | 66.079 | 26.9 | 44.658 | 83.036 | 55.222 | 42.23 | 49.094 | 101.402 | 58.259 | 25.32 | 19.722 | 47.037 | 6.395 | 7.61 | -50.778 | 28.385 | 16.957 | 3.007 | -7.444 | -9 | 17.6 | -4.9 | -17.712 | 9.6 | 34.1 | -11.7 | -18.537 | 74.3 | 36.7 | 3.1 | 32.68 | 14.3 | 3.1 | 11.4 | -25.031 | 12.5 | 9.7 | -1.1 | 12.2 | 1.1 | -5.9 | 0.8 | -4.4 | -9.3 | -8.4 | -4.2 | 4.7 | -4.5 | -2.3 | -1.7 | -2.6 | 16.2 | -14.3 | 2.7 | -27.4 | 15.1 | 9.7 | 16.7 |
Overige Niet-Contante Posten
| -163.833 | 29.375 | 8.837 | -159.847 | 49.163 | 21.492 | -32.28 | -105.052 | 137.909 | 229.323 | 223.196 | -15.641 | -1.592 | 19.81 | 13.747 | 1.641 | 10.07 | -5.696 | 8.276 | -7.93 | -38.585 | 11.392 | 7.96 | 15.843 | -2.534 | -6.749 | 7.103 | -16.904 | -1.447 | 26.632 | 17.094 | -3.74 | -0.825 | -12.689 | 13.195 | -3.878 | 0.951 | -7.275 | 8.706 | -3.599 | -0.687 | -7.913 | 10.245 | -5.636 | -2.801 | -11.36 | 9.48 | -2.669 | -1.417 | -7.124 | 5.029 | -8.546 | 4.279 | -11.19 | 11.344 | 5.204 | -1.124 | -8.037 | 8.188 | 6.681 | -4.653 | -8.004 | 2.202 | -1.269 | 6.067 | -30.578 | 79.847 | 39.45 | -23.389 | -18.571 | 1.771 | 22.092 | -57.898 | -11.659 | -13.84 | -263.305 | 20.985 | 52.114 | 0.231 | 201.148 | -123.7 | -78.85 | -15.22 | -248.447 | 1.809 | 39.867 | -28.629 | -251.466 | -17.221 | 21.411 | 26.324 | -110.313 | 17.905 | -6.966 | 1.744 | -8.726 | 8.307 | -6.651 | -4.446 | -34.736 | 51.2 | -24 | 11.4 | 12.182 | -9.4 | -58.3 | 31.8 | 4.98 | -65.2 | -55.3 | 10.2 | -27.487 | -10.7 | -4.5 | -8.6 | 23.652 | -12.4 | -8.4 | -2.6 | -5.4 | -0.4 | -0.4 | 2 | -1.2 | 10.9 | 1.6 | 4.7 | -10.3 | -44.3 | 6.4 | 6.1 | -5.8 | -33.1 | 10.5 | 0.4 | 32.2 | -17.5 | -18.2 | -15.1 |
Kasstroom uit Operationele Activiteiten
| 318.129 | 278.044 | 192.626 | 225.335 | 122.291 | 87.189 | 18.173 | 67.718 | 89.965 | 88.328 | 106.578 | 73.555 | 110.788 | 142.722 | 174.519 | 162.364 | 183.669 | 162.437 | 97.146 | 106.085 | 147.97 | 90.936 | 174.687 | 58.239 | 141.12 | 105.724 | 78.351 | 64.94 | 101.72 | 100.522 | 74.223 | 77.922 | 107.866 | 56.006 | 45.679 | 41.537 | 75.518 | 61.737 | 11.452 | 47.038 | 71.108 | 78.943 | 49.446 | 40.087 | 73.259 | 38.26 | 58.198 | 34.732 | 63.949 | 14.698 | 34.683 | -12.227 | 77.694 | 57.482 | 35.576 | -7.643 | 47.38 | 19.163 | 32.881 | 32.565 | 50.097 | 55.505 | 50.858 | -8.011 | 59.679 | -19.236 | 32.169 | 9.68 | 91.064 | 65.458 | 49.919 | 68.768 | 93.368 | 83.126 | 116.679 | 80.627 | 151.507 | 110.627 | 147.057 | 75.139 | 146.572 | 131.919 | 115.033 | 102.524 | 140.797 | 99.854 | 101.277 | 86.598 | 105.431 | 84.013 | 66.52 | 44.055 | 70.536 | 48.489 | 36.372 | 13.688 | 55.147 | 38.865 | 45.37 | 30.325 | 50.3 | 46.9 | 61.4 | 29.14 | 33.3 | 61.6 | 68.1 | 57.806 | 86.6 | 64.2 | 59.6 | 58.424 | 56.3 | 32.4 | 49.5 | 32.358 | 41.4 | 34.1 | 28.7 | 36.3 | 22.7 | 5.9 | 27.3 | 18.8 | 20.5 | 14.5 | 22.1 | 15 | -15.5 | 16.3 | 17.3 | 10.8 | 13.9 | 3.3 | 18.2 | 9 | 23.8 | 13.1 | 27.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.957 | -11.586 | -10.271 | -9.825 | -7.922 | -10.378 | -8.685 | -9.919 | -8.517 | -8.799 | -8.273 | -11.944 | -11.696 | -9.873 | -7.929 | -10.189 | -9.975 | -9.484 | -10.305 | -8.264 | -10.95 | -12.444 | -8.43 | -7.31 | -7.501 | -6.942 | -6.206 | -5.168 | -3.718 | -7.132 | -3.425 | -4.105 | -3.939 | -4.339 | -4.596 | -3.728 | -5.086 | -5.37 | -5.928 | -5.157 | -8.676 | -5.759 | -6.445 | -5.688 | -4.622 | -3.86 | -4.501 | -2.972 | -4.43 | -3.623 | -4.152 | -3.736 | -4.759 | -3.628 | -5.956 | -6.743 | -6.836 | -7.876 | -7.431 | -6.121 | -9.559 | -10.341 | -10.315 | -10.726 | -8.03 | -4.52 | -25.237 | -9.599 | -5.848 | -13.827 | -12.762 | -18.111 | -10.553 | -5.761 | -6.219 | -15.472 | -6.411 | -10.896 | -9.432 | -7.432 | -6.09 | -6.742 | -5.921 | -6.765 | -9.784 | -9.194 | -9.272 | -16.457 | -4.503 | -4.322 | -4.107 | -7.431 | -3.187 | -3.102 | -4.375 | -3.298 | -1.515 | -2 | -1.529 | -1.768 | -2.2 | -2.2 | -3.1 | -3.264 | -1.7 | -1 | -1.2 | -1.354 | -1.9 | -2 | -1.6 | -1.271 | 1.8 | -4.9 | -1.6 | -0.515 | -0.7 | -1.7 | -1.2 | -1.1 | -0.6 | -1.2 | -0.8 | -1.7 | -2 | -2.6 | -0.8 | -6.2 | -0.4 | -0.3 | -0.3 | -0.3 | -0.7 | 0.1 | -0.2 | -0.4 | -0.6 | -0.6 | -0.5 |
Netto Overnames
| -0.004 | 0.004 | 0 | -28.865 | 0.002 | 28.863 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.001 | 0 | 0.002 | 0.005 | 0.032 | 0.046 | 7.771 | 0.015 | 0.002 | 0.056 | 0.151 | 0.21 | 0.157 | 0.306 | 0.147 | 0.18 | 0.471 | 0.56 | 0.833 | 2.99 | -2.453 | 1.899 | 0.554 | 1.171 | 0.104 | 0.056 | 0.01 | 0.369 | -0.357 | -0.44 | -115.048 | 0.399 | 0.339 | 0.677 | 0.099 | 0.186 | 0.748 | -197.613 | 197.648 | -0.406 | 0.6 | -193.371 | 193.469 | 0.097 | 0.58 | 0.212 | 0.322 | 0 | 0.1 | 0.523 | 0.146 | 0.151 | 0.117 | 0.968 | 0.182 | 0.528 | 0.073 | 1.216 | 0.424 | -1.059 | 0.505 | 0.517 | 0.6 | -4.934 | 0.099 | 0.211 | 0.517 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,039.238 | -738.984 | -819.285 | -677.376 | -564.218 | -451.565 | -496.532 | -782.461 | -760.45 | -682.804 | -612.015 | -678.437 | -730.082 | -440.004 | -570.126 | -420.833 | -555.35 | -436.356 | -696.459 | -503.209 | -560.031 | -442.953 | -403.288 | -407.261 | -434.433 | -428.233 | -463.124 | -434.458 | -337.125 | -325.579 | -513.285 | -681.089 | -470.975 | -309.285 | -521.932 | -328.486 | -451.836 | -314.316 | -620.667 | -362.116 | -246.628 | -449.725 | -408.938 | -316.384 | -374.42 | -369.335 | -388.545 | -383.36 | -218.822 | -235.628 | -169.917 | -157.103 | -253.754 | -231.308 | -182.733 | -171.308 | -240.062 | -154.776 | -139.242 | -143.301 | -207.123 | -232.937 | -142.844 | -202.078 | -207.367 | -283.6 | -366.771 | -477.852 | -590.58 | -569.59 | -722.757 | -982.275 | -500.256 | -745.719 | -902.509 | -814.22 | -457.584 | -443.161 | -479.888 | -354.199 | -329.664 | -366.836 | -365.915 | -296.272 | -361.048 | -280.264 | -177.986 | -163.521 | -343.119 | -212.129 | -183.956 | -48.768 | -172.02 | -88.828 | -121.922 | -74.484 | -135.483 | -85.052 | -83.18 | -83.985 | -125.5 | -238.1 | -243.9 | -221.343 | -187.6 | -325.4 | -362 | -300.692 | -289.1 | -179.2 | -202.2 | -239.484 | -172.3 | -125.4 | -175.8 | -174.404 | -162.9 | -145.3 | -113.9 | -99.7 | -110.2 | -70 | -79.8 | -416.3 | -156.1 | -112.5 | -85.7 | -240.5 | -102.8 | -20.9 | -57.4 | -52.6 | -42.5 | -35.6 | -57 | -56 | -24.3 | -36 | -60.4 |
Verkoop/verval van Beleggingen
| 749.493 | 557.005 | 619.85 | 596.015 | 419.838 | 440.68 | 470.713 | 636.121 | 755.317 | 632.329 | 505.211 | 650.683 | 608.244 | 381.927 | 428.144 | 329.132 | 469.985 | 319.83 | 598.141 | 417.906 | 531.405 | 367.113 | 225.697 | 441.61 | 351.053 | 314.632 | 421.174 | 414.109 | 289.554 | 292.646 | 439.811 | 600.877 | 396.251 | 288.651 | 484.142 | 293.809 | 434.927 | 331.083 | 583.531 | 359.479 | 216.054 | 429.183 | 290.997 | 321.829 | 368.822 | 361.318 | 394.474 | 354.35 | 216.373 | 214.906 | 163.231 | 203.149 | 262.701 | 158.798 | 337.065 | 224.787 | 182.368 | 160.147 | 191.863 | 129.59 | 211.586 | 255.105 | 245.8 | 258.905 | 178.843 | 324.318 | 375.119 | 508.378 | 511.061 | 530.455 | 760.621 | 71.877 | 421.59 | 855.024 | 606.041 | 717.431 | 310.867 | 380.538 | 339.181 | 321.236 | 690.019 | -258.859 | 286.137 | 227.781 | 257.106 | 210.711 | 97.667 | 104.798 | 235.586 | 195.816 | 127.289 | 149.5 | 79.494 | 58.629 | 105.108 | 87.281 | 91.665 | 49.744 | 55.557 | 50.402 | 111.4 | 198.6 | 200.3 | 202.958 | 182 | 260.9 | 307.7 | 251.31 | 210.5 | 124.3 | 154.2 | 172.393 | 119.4 | 104.5 | 135.2 | 147.274 | 129 | 114.7 | 93.5 | 60.5 | 89.7 | 68.3 | 62.9 | 404.5 | 137.3 | 103.9 | 68.4 | 236.8 | 84.1 | 44.4 | 42.5 | 43.5 | 33.1 | 40 | 39.7 | 48.4 | 0.7 | 35.6 | 24.5 |
Overige Investeringsactiviteiten
| 8.081 | 12.787 | 14.827 | 9.511 | 19.016 | 10.287 | -36.004 | 35.368 | -12.64 | 0.492 | 4.656 | -4.686 | 21.136 | 0.43 | 0.543 | 1.499 | 6.523 | 7.765 | 4.79 | 1.275 | 1.392 | 2.159 | 1.421 | 2.041 | 1.937 | 3.083 | 3.044 | 1.934 | 6.236 | -0.556 | 0.559 | 0.419 | 0.843 | 1.396 | 0.947 | 0.182 | 0.91 | 0.239 | 1.2 | 0.576 | 1.339 | 0.717 | 0.84 | 0.194 | 0.134 | 0.686 | 0.727 | 0.351 | 3.642 | -2.742 | 1.004 | -1.138 | -17.004 | 20.262 | 0.769 | -0.902 | 4.47 | -7.734 | 11.034 | 0.378 | -3.407 | -19.261 | 26.529 | -0.745 | -1.884 | 6.235 | 0.678 | -2.272 | 27.532 | 219.242 | -246.047 | 871.799 | 10.032 | 30.466 | 22.675 | 55.244 | 21.372 | -7.663 | 31.617 | -23.37 | -490.817 | 509.776 | 4.439 | 7.802 | -7.979 | -0.403 | 7.289 | -1.06 | 26.627 | -41.957 | 15.144 | -123.195 | 15.433 | 0.647 | -1.266 | -8.502 | 0.767 | 8.928 | -1.393 | 8.248 | -16.5 | 5.2 | 0 | 0.062 | 0.3 | 11 | 0.1 | 0.665 | 0.5 | 0 | 0 | -33.462 | 0 | 0 | 0 | 0.394 | 0.1 | 0 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | -0.2 | 0.1 | 0 | 0 | -0.3 | 33 | -32.8 | 0.2 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -293.621 | -180.774 | -194.879 | -110.54 | -133.284 | 17.887 | -69.5 | -120.891 | -26.29 | -58.782 | -110.421 | -44.384 | -112.398 | -67.52 | -149.368 | -100.391 | -88.817 | -118.245 | -103.833 | -92.292 | -38.184 | -86.125 | -184.6 | 29.08 | -88.944 | -117.46 | -45.112 | -23.583 | -45.053 | -40.621 | -76.34 | -83.887 | -77.819 | -23.577 | -41.437 | -38.218 | -21.053 | 11.682 | -34.093 | -7.203 | -37.909 | -25.528 | -123.395 | 0.161 | -9.929 | -10.885 | 2.302 | -31.451 | -2.766 | -26.527 | -9.001 | 44.162 | -15.269 | -53.977 | 149.699 | 47.005 | -59.956 | -10.183 | 56.234 | -19.085 | -8.86 | -7.874 | 4.122 | 45.755 | -38.099 | 43.11 | -16.112 | 18.841 | -57.087 | -31.333 | -23.297 | -57.116 | -78.587 | -59.361 | -86.543 | -56.92 | -131.176 | -80.97 | -118.2 | -63.765 | -136.452 | -122.138 | -81.114 | -67.303 | -121.588 | -78.182 | -82.12 | -75.712 | -85.336 | -61.376 | -45.206 | -30.953 | -79.775 | -32.137 | -21.855 | -3.937 | -44.467 | -28.169 | -30.028 | -26.187 | -32.8 | -36.5 | -46.7 | -21.587 | -7 | -54.5 | -55.4 | -50.071 | -80 | -56.9 | -49.6 | -101.824 | -51.1 | -25.8 | -42.2 | -27.251 | -34.5 | -32.3 | -21.6 | -40.5 | -21 | -2.8 | -17.8 | -13.7 | -20.7 | -11.2 | -18.1 | -10.2 | 13.9 | -9.6 | -15 | -9.5 | -10.2 | 4.6 | -17.4 | -8.1 | -24.2 | -0.9 | -36.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.015 | -0.442 | -0.985 | -0.247 | -0.213 | -0.153 | -0.489 | -0.357 | -0.21 | -0.148 | -0.789 | -0.06 | -0.377 | -0.005 | -0.393 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320 | 0 | -0.629 | -320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -80 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0.917 | -101.622 | 0 | -0.5 | 0 | 0 | 0 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.145 | 1.41 | 0.424 | 0.077 | 0.215 | 0.791 | 0.86 | 0.366 | 0.792 | 0.521 | 0.715 | 0.58 | 0.446 | 0.682 | 0.48 | 0.294 | 0.081 | 0.244 | 0.712 | 0.218 | 0.054 | 0.843 | 0.466 | 0.935 | 0.166 | 0.165 | 0.078 | 0.958 | 0 | 0.315 | 0.03 | 0.117 | 0.2 | 0 | 0 | 0.165 | 0.3 | 0.6 | 0.9 | 0.3 | 0.3 | 0.1 | 0.7 | 0.424 | 0 | 0 | 0.5 | 0.158 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0 | 0.3 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.066 | 0 | -3.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.039 | 225.026 | 0 | 0.189 | 0 | 0 | 0 | -6.979 | -6.536 | 0 | 0 | 0 | -2.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -17.581 | -17.58 | -17.58 | -17.581 | -17.581 | -17.58 | -17.58 | -17.58 | -17.581 | -35.16 | -35.161 | -35.16 | -35.022 | -35.022 | -35.022 | -35.014 | -34.876 | -34.875 | -34.875 | -34.875 | -34.736 | -34.734 | -34.726 | -34.726 | -34.587 | -34.583 | -34.582 | -34.583 | -34.444 | -34.431 | -34.428 | -34.418 | -34.268 | -34.258 | -34.257 | -34.203 | -34.063 | -34.065 | -34.055 | -34.035 | -33.837 | -33.813 | -33.811 | -33.809 | -33.664 | -33.662 | -33.641 | -33.636 | -33.496 | -33.495 | -33.478 | -33.462 | -32.896 | -32.893 | -32.891 | -32.882 | -32.33 | -32.328 | -32.323 | -32.318 | -31.766 | -31.766 | -31.767 | -31.763 | -31.757 | -31.748 | -31.743 | -28.46 | -28.455 | -28.453 | -28.434 | -26.241 | -26.249 | -26.245 | -26.225 | -23.481 | -23.474 | -23.46 | -23.452 | -20.169 | -20.163 | -20.157 | -20.143 | -17.959 | -17.955 | -17.955 | -17.948 | -16.299 | -16.297 | -16.296 | -16.281 | -14.371 | -14.355 | -14.354 | -14.35 | -12.99 | -12.974 | -12.975 | -12.971 | -11.454 | -11.5 | -11.4 | -11.5 | -9.551 | -9.6 | -9.6 | -9.7 | -7.979 | -8 | -7.9 | -8 | -6.591 | -6.6 | -6.5 | -6.6 | -5.437 | -5.5 | -5.4 | -5.5 | -4.8 | -4.7 | -4.8 | -4.8 | -4.1 | -4.2 | -4 | -4.1 | -3.4 | -3.4 | -3.4 | -3.4 | -2.8 | -2.7 | -2.7 | -2.7 | -2 | -2 | -2.1 | -2 |
Overige Financieringsactiviteiten
| 0.03 | 0 | 0 | -0.247 | 125 | -0.153 | 50 | 25 | -0.21 | -0.148 | 0 | 0 | 0 | 0.01 | 0.215 | -0.609 | 0 | 0 | 0 | 0.11 | 0 | 0.138 | 0.453 | 0.018 | 0.34 | 0 | 0 | 320 | 0.991 | -0.629 | 372.811 | 30.844 | 0.797 | 0.001 | 0.903 | -0.079 | 0 | 0.852 | 1.365 | 4.426 | 21.846 | 0.039 | 80.084 | 10.008 | 40.064 | 1.576 | 0 | 0.364 | 0 | 1.11 | 1.104 | 21.157 | -124.823 | 0.155 | 0.518 | 0.114 | 0.234 | 0.303 | 0.214 | 0.149 | 0.013 | 0.001 | 120.235 | 0.154 | 0.699 | 0.554 | 18 | 0.07 | 0.033 | -11.137 | 0.057 | 0.016 | 0.031 | 0.219 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0.156 | 0.077 | -0.921 | -1 | -0.178 | 0.089 | -0.911 | -1.039 | -102 | 0.094 | -1 | 2 | 5 | 0 | 5 | 15.9 | -1.8 | 0.3 | -0.9 | 3 | -18.4 | 0 | 0 | -1.75 | 0 | 0 | 0 | 50 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 10.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -17.566 | -18.022 | -18.565 | -17.828 | 107.206 | -17.733 | 31.931 | 7.063 | -17.791 | -35.308 | -35.95 | -35.22 | -35.399 | -35.017 | -35.2 | -35.623 | -34.876 | -34.875 | -34.875 | -34.765 | -34.736 | -34.596 | -34.273 | -34.708 | -34.247 | -34.583 | -34.582 | -34.583 | -33.453 | -35.06 | 18.383 | -3.574 | -33.471 | -34.257 | -33.354 | -34.282 | -34.063 | -33.213 | -32.69 | -29.609 | -11.991 | -33.774 | 46.273 | -23.801 | 6.4 | -32.086 | -33.641 | -33.272 | -33.496 | -32.385 | -32.374 | -30.305 | -157.719 | -32.738 | -32.373 | -32.768 | -32.096 | -32.025 | -32.109 | -32.169 | -31.753 | -31.765 | 88.468 | -36.109 | -31.058 | -31.194 | -13.743 | -28.196 | -28.277 | -38.18 | -27.953 | -26.148 | -26.003 | -25.235 | -25.126 | -23.115 | -22.682 | -22.939 | -22.737 | -19.589 | -19.717 | -19.475 | -19.663 | -17.665 | -18.03 | -17.634 | -18.157 | -16.081 | -17.421 | -15.364 | -16.726 | -14.353 | 7.215 | -14.095 | -15.583 | -10.032 | -7.974 | -12.66 | -17.92 | -3.973 | -13.1 | -11.1 | -12.4 | -9.277 | -27.7 | -9 | -8.8 | -9.429 | -7.7 | -7.8 | -7.3 | 43.833 | -6.3 | -6.4 | -6.1 | -5.279 | -5.3 | -5.4 | -5.4 | 5.3 | -4.7 | -4.7 | -4.7 | -4.1 | -3.9 | -3.9 | -3.9 | -3.3 | -2.9 | -4 | -4.1 | -3.5 | -3.2 | -3.1 | -3 | -2.7 | -2.7 | -2.8 | -2.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | -17.5 | -10.4 | -14.7 | -7.553 | -26.3 | -7.1 | -12.7 | -7.735 | -6.6 | -7.3 | -10 | 43.4 | -5.2 | -6.6 | -7.3 | -5.107 | -6.9 | -1.8 | -7.1 | 4.2 | -1.7 | -3.1 | -9.5 | -5.1 | 0.2 | -3.3 | -4 | -4.8 | 1.6 | -6.7 | -2.3 | -1.3 | -3.7 | -7.9 | -0.8 | -0.9 | 0.4 | -12.2 | 8.6 |
Netto Kasstroomverandering
| 6.942 | 79.248 | -20.818 | 96.967 | 96.213 | 87.343 | -19.396 | -46.11 | 45.884 | -5.762 | -39.793 | -6.049 | -37.009 | 40.185 | -10.049 | 26.35 | 59.976 | 9.317 | -41.562 | -20.972 | 75.05 | -29.785 | -44.186 | 52.611 | 17.929 | -46.319 | -1.343 | 6.774 | 23.214 | 24.841 | 16.266 | -9.539 | -3.424 | -1.828 | -29.112 | -30.963 | 20.402 | 40.206 | -55.331 | 10.226 | 21.208 | 19.641 | -27.676 | 16.447 | 69.73 | -4.711 | 26.859 | -29.991 | 27.687 | -44.214 | -6.692 | 1.63 | -95.294 | -29.233 | 152.902 | 6.594 | -44.672 | -23.045 | 57.006 | -18.689 | 9.484 | 15.866 | 143.448 | 1.635 | -9.478 | -7.32 | 2.314 | 0.325 | 5.7 | -4.055 | -1.331 | -14.496 | 23.769 | -1.47 | 5.01 | 0.592 | -2.351 | 6.718 | 6.12 | -8.215 | -9.597 | -9.694 | 14.256 | 17.556 | 1.179 | 4.038 | 1 | -5.195 | 2.674 | 7.273 | 4.588 | -1.251 | -2.024 | 2.257 | -1.066 | -0.281 | 2.706 | -1.964 | -2.578 | 0.252 | -13.1 | -11.1 | -12.4 | -9.277 | -27.7 | -9 | -8.8 | -9.429 | -7.7 | -7.8 | -7.3 | 43.833 | -6.3 | -6.4 | -6.1 | -5.279 | -5.3 | -5.4 | -5.4 | 5.3 | -4.7 | -4.7 | -4.7 | -4.1 | -3.9 | -3.9 | -3.9 | -3.3 | -2.9 | -4 | -4.1 | -3.5 | -3.2 | -3.1 | -3 | -2.7 | -2.7 | -2.8 | -2.8 |
Kaspositie aan het Einde van de Periode
| 616.275 | 609.333 | 530.085 | 550.903 | 453.936 | 357.723 | 270.38 | 289.776 | 335.886 | 290.002 | 295.764 | 335.557 | 341.606 | 378.615 | 338.43 | 348.479 | 322.129 | 262.153 | 252.836 | 294.398 | 315.37 | 240.32 | 270.105 | 314.291 | 261.68 | 243.751 | 290.07 | 291.413 | 284.639 | 261.425 | 236.584 | 220.318 | 229.857 | 233.281 | 235.109 | 264.221 | 295.184 | 274.782 | 234.576 | 289.907 | 279.681 | 258.473 | 238.832 | 266.508 | 250.061 | 180.331 | 185.042 | 158.183 | 188.174 | 160.487 | 204.701 | 211.393 | 209.763 | 305.057 | 334.29 | 181.388 | 174.794 | 219.466 | 242.511 | 185.505 | 204.194 | 194.71 | 178.844 | 35.396 | 33.761 | 43.239 | 50.559 | 48.245 | 47.92 | 42.22 | 46.275 | 47.606 | 62.102 | 38.333 | 39.803 | 34.793 | 34.201 | 36.552 | 29.834 | 23.714 | 31.929 | 41.526 | 51.22 | 36.964 | 19.408 | 18.229 | 14.191 | 13.191 | 18.386 | 15.712 | 8.439 | 3.851 | 5.102 | 7.126 | 4.869 | 5.935 | 6.216 | 3.51 | 5.474 | 8.052 | -13.1 | -11.1 | -10.5 | -9.277 | -27.7 | -9 | -5.8 | -9.429 | -7.7 | -7.8 | -3.7 | 43.833 | -6.3 | -6.4 | -3.2 | -5.279 | -5.3 | -5.4 | -2.1 | 5.3 | -4.7 | -4.7 | -2.7 | -4.1 | -3.9 | -3.9 | 1.7 | -3.3 | -2.9 | -4 | 3.5 | -3.5 | -3.2 | -3.1 | 3.6 | -2.7 | -2.7 | -2.8 | 10.8 |