Mercury General Corporation
NYSE:MCY
66.55 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 616.275 | 609.333 | 530.085 | 550.903 | 453.936 | 357.723 | 270.38 | 289.776 | 335.886 | 290.002 | 295.764 | 335.557 | 341.606 | 378.615 | 338.43 | 348.479 | 322.129 | 262.153 | 252.836 | 294.398 | 315.37 | 240.32 | 270.105 | 314.291 | 261.68 | 243.751 | 290.07 | 291.413 | 284.639 | 261.425 | 236.584 | 220.318 | 229.857 | 233.281 | 235.109 | 264.221 | 295.184 | 274.782 | 234.576 | 289.907 | 279.681 | 258.473 | 238.832 | 266.508 | 250.061 | 180.331 | 185.042 | 158.183 | 188.174 | 160.487 | 204.701 | 211.393 | 209.763 | 305.057 | 334.29 | 181.388 | 174.794 | 219.466 | 242.511 | 185.505 | 204.194 | 194.71 | 178.844 | 35.396 | 33.761 | 43.239 | 50.559 | 48.245 | 47.92 | 42.22 | 46.275 | 47.606 | 62.102 | 38.333 | 39.803 | 34.793 | 34.201 | 36.552 | 29.834 | 23.714 | 31.929 | 41.526 | 51.22 | 36.964 | 19.408 | 18.229 | 14.191 | 13.191 | 18.386 | 15.712 | 8.439 | 3.851 | 5.102 | 7.126 | 4.869 | 5.935 | 6.216 | 3.51 | 5.474 | 8.052 | 7.9 | 3.5 | 4.2 | 1.887 | 3.5 | 4.9 | 6.9 | 3.011 | 4.8 | 5.8 | 6.3 | 3.605 | 3.1 | 4.3 | 4.1 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 288.704 | 147.865 | 162.466 | 178.491 | 211.778 | 189.991 | 146.84 | 122.937 | 100.621 | 172.13 | 133.92 | 140.127 | 193.621 | 408.471 | 548.104 | 375.609 | 253.842 | 335.634 | 237.52 | 494.135 | 421.574 | 362.197 | 367.351 | 253.299 | 262.806 | 270.584 | 245.198 | 302.711 | 366.402 | 280.045 | 260.705 | 375.68 | 206.851 | 181.304 | 155.185 | 185.277 | 162.835 | 153.548 | 173.604 | 372.542 | 291.325 | 229.412 | 303.56 | 315.776 | 251.449 | 165.52 | 152.081 | 294.653 | 221.083 | 179.326 | 227.196 | 236.444 | 248.857 | 138.671 | 111.618 | 143.371 | 162.229 | 103.74 | 134.255 | 156.165 | 126.172 | 94.557 | 94.085 | 204.756 | 0.25 | 218.884 | 252.485 | 272.678 | 332 | 283.573 | 244.438 | 282.302 | 289.024 | 309.531 | 333.782 | 321.049 | 533.772 | 443.784 | 456.164 | 421.369 | 392.217 | 302.534 | 287.549 | 329.812 | 393.414 | 251.185 | 316.457 | 286.806 | 322.283 | 110.577 | 98.077 | 71.951 | 99.024 | 63.753 | 45.189 | 32.977 | 53.322 | 46.862 | 41.359 | 43.568 | 0 | 0 | 0 | 45.992 | 0 | 0 | 0 | 59.74 | 0 | 0 | 0 | 66.067 | 0 | 0 | 0 | 28.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 904.979 | 757.198 | 692.551 | 729.394 | 665.714 | 547.714 | 417.22 | 412.713 | 436.507 | 462.132 | 429.684 | 475.684 | 535.227 | 787.086 | 886.534 | 724.088 | 575.971 | 597.787 | 490.356 | 788.533 | 736.944 | 602.517 | 637.456 | 567.59 | 524.486 | 514.335 | 535.268 | 594.124 | 651.041 | 541.47 | 497.289 | 595.998 | 436.708 | 414.585 | 390.294 | 449.498 | 458.019 | 428.33 | 408.18 | 662.449 | 571.006 | 487.885 | 542.392 | 582.284 | 501.51 | 345.851 | 337.123 | 452.836 | 409.257 | 339.813 | 431.897 | 447.837 | 458.62 | 443.728 | 445.908 | 324.759 | 337.023 | 323.206 | 376.766 | 341.67 | 330.366 | 94.557 | 272.929 | 240.152 | 0.25 | 262.123 | 303.044 | 320.923 | 379.92 | 325.793 | 290.713 | 329.908 | 351.126 | 347.864 | 373.585 | 355.842 | 567.973 | 480.336 | 485.998 | 445.083 | 424.146 | 344.06 | 338.769 | 366.776 | 412.822 | 269.414 | 330.648 | 299.997 | 340.669 | 126.289 | 106.516 | 75.802 | 104.126 | 70.879 | 50.058 | 38.912 | 59.538 | 50.372 | 46.833 | 51.62 | 7.9 | 3.5 | 4.2 | 47.879 | 3.5 | 4.9 | 6.9 | 62.751 | 4.8 | 5.8 | 6.3 | 69.672 | 3.1 | 4.3 | 4.1 | 31.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 811.16 | 768.912 | 736.677 | 663.356 | 739.74 | 717.973 | 695.202 | 658.499 | 722.551 | 712.797 | 714.376 | 688.448 | 715.202 | 679.341 | 676.998 | 648.288 | 672.479 | 661.215 | 701.377 | 697.751 | 752.103 | 742.765 | 727.844 | 821.143 | 644.512 | 633.124 | 631.494 | 598.324 | 503.909 | 488.042 | 501.424 | 483.787 | 496.877 | 493.168 | 498.82 | 467.587 | 475.09 | 442.349 | 441.884 | 411.714 | 417.9 | 405.85 | 413.971 | 389.104 | 391.217 | 373.907 | 384.609 | 370.201 | 371.145 | 350.569 | 355.124 | 300.119 | 308.387 | 298.293 | 312.282 | 316.775 | 306.06 | 296.435 | 342.773 | 317.745 | 339.044 | 291.757 | 320.052 | 346.83 | 334.524 | 353.588 | 376.327 | 367.686 | 393.943 | 380.15 | 393.863 | 372.777 | 399.596 | 400.445 | 408.181 | 390.234 | 385.196 | 365.096 | 360.859 | 367.662 | 356.28 | 331.951 | 317.619 | 299.094 | 295.421 | 277.899 | 266.694 | 259.445 | 247.479 | 237.46 | 228.493 | 218.376 | 217.429 | 201.659 | 197.987 | 199.392 | 201.643 | 174.784 | 178.903 | 172.079 | 0 | 0 | 0 | 168.929 | 110.7 | 103.6 | 0 | 166.149 | 123.1 | 0 | 0 | 144.208 | 0 | 0 | 0 | 92.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.6 | 44.5 | 61.6 | 59.7 | 61.9 | 60.8 | 64.7 | 63.9 | 70.6 | 74 | 0 | 0 | 0 | 0 |
Voorraad
| -1,753.238 | -1,462.689 | -1,369.224 | -1,788.532 | -1,557.268 | -1,426.502 | -1,265.008 | -1,339.435 | -1,182.643 | -1,193.293 | -1,152.334 | -1,565.7 | -1,309.653 | -1,518.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,716.139 | 1,560.765 | 1,460.462 | 1,726.901 | 1,437.281 | 1,293.746 | 1,132.831 | 1,247.046 | 1,182.643 | 1,193.293 | 1,152.334 | 1,565.7 | 1,242.05 | 1,454.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,940.151 | 2,040.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,630.258 | 1,560.765 | 1,460.462 | 1,331.119 | 1,285.467 | 1,132.931 | 980.245 | 978.823 | 1,159.058 | 1,174.929 | 1,144.06 | 1,164.132 | 1,182.826 | 1,402.79 | 1,502.545 | 1,313.158 | 1,197.062 | 1,200.532 | 1,113.684 | 788.533 | 736.944 | 602.517 | 637.456 | 567.59 | 524.486 | 514.335 | 535.268 | 594.124 | 651.041 | 541.47 | 497.289 | 595.998 | 436.708 | 414.585 | 390.294 | 449.498 | 458.019 | 428.33 | 408.18 | 662.449 | 571.006 | 487.885 | 542.392 | 582.284 | 501.51 | 345.851 | 337.123 | 452.836 | 409.257 | 339.813 | 431.897 | 447.837 | 458.62 | 443.728 | 445.908 | 324.759 | 337.023 | 323.206 | 376.766 | 341.67 | 330.366 | 289.267 | 272.929 | 204.756 | 283.277 | 262.123 | 303.044 | 2,936.005 | 465.052 | 2,925.596 | 2,975.639 | 702.685 | 592.417 | 603.567 | 614.246 | 597.157 | 815.333 | 703.421 | 712.932 | 675.731 | 641.908 | 534.761 | 554.291 | 594.205 | 664.995 | 526.574 | 545.536 | 286.806 | 2,528.299 | 2,404.586 | 335.009 | 294.178 | 321.555 | 272.538 | 248.045 | 238.304 | 261.181 | 225.156 | 225.736 | 223.699 | 7.9 | 3.5 | 4.2 | 216.808 | 114.2 | 108.5 | 6.9 | 228.9 | 127.9 | 5.8 | 6.3 | 213.88 | 3.1 | 4.3 | 4.1 | 123.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.6 | 44.5 | 61.6 | 59.7 | 61.9 | 60.8 | 64.7 | 63.9 | 70.6 | 74 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 149.866 | 148.192 | 166.833 | 165.589 | 166.511 | 178.842 | 176.342 | 191.625 | 213.363 | 216.552 | 219.965 | 223.299 | 219.972 | 218.865 | 217.282 | 219.477 | 215.999 | 215.222 | 214.413 | 213.895 | 214.128 | 207.082 | 197.119 | 153.023 | 149.719 | 148.214 | 145.853 | 145.223 | 144.478 | 155.264 | 155.515 | 155.91 | 155.73 | 157.164 | 158.412 | 157.131 | 157.605 | 157.455 | 156.989 | 158.976 | 160.134 | 157.428 | 155.954 | 156.716 | 154.467 | 154.884 | 158.284 | 161.94 | 165.169 | 168.696 | 172.422 | 177.76 | 179.977 | 185.075 | 190.325 | 196.505 | 197.165 | 200.999 | 201.091 | 201.862 | 200.93 | 201.987 | 198.675 | 191.777 | 189.477 | 188.504 | 190.294 | 172.357 | 165.946 | 165.788 | 162.56 | 152.26 | 140.688 | 136.944 | 137.12 | 136.779 | 126.179 | 124.511 | 119.198 | 88.645 | 85.475 | 83.55 | 81.274 | 79.286 | 77.069 | 71.509 | 67.256 | 61.619 | 48.46 | 46.534 | 45.9 | 44.448 | 39.47 | 38.571 | 37.558 | 35.208 | 33.95 | 34.262 | 34.031 | 34.221 | 33.9 | 33.9 | 33.4 | 31.901 | 30.2 | 29.9 | 30.2 | 30.493 | 31.3 | 30.8 | 30.3 | 30.06 | 29.2 | 28.4 | 28.2 | 27.464 | 28 | 28.5 | 27.8 | 27.6 | 27.4 | 27.8 | 27.6 | 27.6 | 26.7 | 25.6 | 23.7 | 23.6 | 18 | 18.2 | 18.5 | 18.8 | 19.1 | 19.5 | 19.9 | 20.4 | 20.5 | 20.6 | 20.8 | 21 | 0 | 0 | 0 | 0 |
Goodwill
| 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.796 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 42.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.906 | 8.129 | 8.353 | 8.333 | 8.553 | 8.772 | 8.992 | 9.212 | 9.455 | 9.722 | 9.988 | 10.255 | 10.522 | 10.788 | 11.055 | 11.322 | 9.939 | 10.164 | 10.4 | 10.636 | 11.903 | 13.17 | 14.437 | 15.534 | 16.901 | 18.256 | 19.622 | 20.728 | 21.611 | 22.949 | 24.287 | 25.625 | 27.144 | 28.663 | 30.182 | 31.702 | 32.538 | 34.033 | 35.528 | 35.623 | 37.118 | 38.613 | 40.108 | 41.603 | 43.098 | 44.593 | 46.09 | 47.589 | 49.105 | 50.653 | 52.201 | 53.749 | 55.298 | 56.87 | 58.486 | 60.124 | 61.715 | 63.418 | 65.12 | 66.823 | 68.526 | 70.229 | 71.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 50.702 | 50.925 | 51.149 | 51.129 | 51.349 | 51.568 | 51.788 | 52.008 | 52.251 | 52.518 | 52.784 | 53.051 | 53.318 | 53.584 | 53.851 | 54.118 | 52.735 | 52.96 | 53.196 | 53.432 | 54.699 | 55.966 | 57.233 | 58.33 | 59.697 | 61.052 | 62.418 | 63.524 | 64.407 | 65.745 | 67.083 | 68.421 | 69.94 | 71.459 | 72.978 | 74.498 | 75.334 | 76.829 | 78.324 | 78.419 | 79.914 | 81.409 | 82.904 | 84.399 | 85.894 | 87.389 | 88.886 | 90.385 | 91.955 | 93.503 | 95.051 | 96.599 | 98.148 | 99.72 | 101.336 | 102.974 | 104.565 | 106.268 | 107.97 | 109.673 | 111.376 | 113.079 | 114.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6,018.381 | 5,625.55 | 5,453.126 | 5,228.52 | 4,997.428 | 4,955.185 | 4,975.032 | 4,910.8 | 4,682.815 | 4,833.616 | 5,039.614 | 5,142.589 | 5,074.754 | 5,040.804 | 4,946.202 | 4,729.27 | 4,548.796 | 4,402.159 | 4,157.077 | 4,312.161 | 4,218.148 | 4,165.002 | 4,061.224 | 3,768.091 | 3,904.064 | 3,834.156 | 3,724.116 | 3,732.728 | 3,727.332 | 3,659.158 | 3,600.498 | 3,547.56 | 3,554.236 | 3,487.837 | 3,433.315 | 3,380.642 | 3,348.386 | 3,359.767 | 3,443.363 | 3,403.822 | 3,407.703 | 3,389.582 | 3,316.704 | 3,158.312 | 3,126.33 | 3,176.297 | 3,204.757 | 3,180.095 | 3,160.613 | 3,113.13 | 3,119.246 | 3,062.421 | 3,037.561 | 3,117.602 | 3,025.854 | 3,155.257 | 3,223.482 | 3,081.104 | 3,116.141 | 3,146.857 | 3,142.707 | 2,978.182 | 2,905.217 | 2,933.82 | 3.218 | 3,484.055 | 3,474.062 | 3,573.561 | 3,604.457 | 3,536.425 | 3,536.031 | 3,499.738 | 3,472.815 | 3,376.319 | 3,321.281 | 3,242.712 | 3,253.359 | 3,114.91 | 3,040.571 | 2,921.042 | 2,886.352 | 2,699.39 | 2,631.8 | 2,539.514 | 2,448.566 | 2,369.052 | 2,244.298 | 2,150.658 | 2,106.853 | 1,982.568 | 1,975.297 | 1,936.171 | 1,956.563 | 1,853.763 | 1,821.862 | 1,794.961 | 1,748.089 | 1,669.347 | 1,631.976 | 1,575.465 | 0 | 0 | 0 | 1,590.645 | 0 | 0 | 0 | 1,448.248 | 0 | 0 | 0 | 1,168.287 | 0 | 0 | 0 | 923.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 20.905 | 34.753 | 31.367 | 33.013 | 66.156 | 44.66 | 36.879 | 42.903 | 65.705 | 39.071 | 7.969 | 103.192 | 39.524 | 52.616 | 42.747 | 0 | 19.996 | 9.131 | 26.689 | 0 | 21.068 | 15.654 | 6.166 | 0 | 7.146 | 8.807 | 7.251 | 0 | 30.339 | 34.347 | 41.393 | 0 | 13.521 | 5.234 | 18.637 | 0 | 20.971 | 14.076 | 0.326 | 0 | 5.306 | 12.962 | 2.318 | 0 | 26.437 | 17.689 | 12.755 | 0 | 17.014 | 1.002 | 9.915 | 0 | 45.511 | 22.509 | 28.619 | 0 | 18.911 | 43.772 | 32.424 | 0 | 63.604 | 119.988 | 162.916 | 0 | 92.476 | 3.149 | 4.342 | 30.852 | 32.756 | 20.358 | 31.585 | 33.608 | 46.117 | 33.348 | 37.236 | 37.456 | 42.321 | 40.045 | 29.633 | 30.606 | 19.025 | 3.042 | 24.354 | 17.808 | 9.171 | 12.835 | 9.795 | 0 | 11.432 | 12.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -6,004.326 | 277.136 | 203.067 | -5,214.289 | -4,978.381 | -4,935.071 | -4,955.649 | -4,910.8 | -65.705 | -39.071 | -7.969 | -103.192 | -5,037.911 | -5,000.929 | -4,904.164 | -4,729.27 | -4,504.238 | -4,355.523 | -4,108.839 | -4,312.161 | -4,169.449 | -4,117.911 | -4,017.785 | -3,768.091 | -3,904.064 | -3,834.156 | -3,724.116 | -3,732.728 | -3,727.332 | -3,659.158 | -3,600.498 | -3,547.56 | -3,554.236 | -3,487.837 | -3,433.315 | -3,380.642 | -3,348.386 | -3,359.767 | -3,443.363 | -3,403.822 | -3,407.703 | -3,389.582 | -3,316.704 | -3,158.312 | -3,126.33 | -3,176.297 | -3,204.757 | -3,180.095 | -3,160.613 | -3,113.13 | -3,119.246 | -3,062.421 | -3,037.561 | -3,117.602 | -3,025.854 | -3,155.257 | -3,223.482 | -3,081.104 | -3,116.141 | -3,146.857 | -3,142.707 | -2,978.182 | -2,905.217 | -383.487 | -3.218 | -3,484.055 | -3,474.062 | -3,573.561 | -3,604.457 | -3,536.425 | -3,536.031 | -3,651.998 | -3,472.815 | -3,376.319 | -3,321.281 | -3,242.712 | -3,253.359 | -3,114.91 | -3,040.571 | -2,921.042 | -2,886.352 | -2,699.39 | -2,631.8 | -2,539.514 | -2,448.566 | -2,369.052 | -2,244.298 | -2,150.658 | -2,118.285 | -1,994.941 | -2,021.197 | -1,980.619 | -1,996.033 | -1,892.334 | -1,859.42 | -1,830.169 | -1,782.039 | -1,703.609 | -1,666.007 | -1,609.686 | -33.9 | -33.9 | -33.4 | -1,622.546 | -30.2 | -29.9 | -30.2 | -1,478.741 | -31.3 | -30.8 | -30.3 | -1,198.347 | -29.2 | -28.4 | -28.2 | -950.658 | -28 | -28.5 | -27.8 | -27.6 | -27.4 | -27.8 | -27.6 | -27.6 | -26.7 | -25.6 | -23.7 | -23.6 | -18 | -18.2 | -18.5 | -18.8 | -19.1 | -19.5 | -19.9 | -20.4 | -20.5 | -20.6 | -20.8 | -21 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 235.528 | 6,136.556 | 5,905.542 | 263.962 | 303.063 | 295.184 | 284.392 | 286.536 | 4,948.429 | 5,102.686 | 5,312.363 | 5,418.939 | 349.657 | 364.94 | 355.918 | 273.595 | 333.288 | 323.949 | 342.536 | 267.327 | 338.594 | 325.793 | 303.957 | 211.353 | 216.562 | 218.073 | 215.522 | 208.747 | 239.224 | 255.356 | 263.991 | 224.331 | 239.191 | 233.857 | 250.027 | 231.629 | 253.91 | 248.36 | 235.639 | 237.395 | 245.354 | 251.799 | 241.176 | 241.115 | 266.798 | 259.962 | 259.925 | 252.325 | 274.138 | 263.201 | 277.388 | 274.359 | 323.636 | 307.304 | 320.28 | 299.479 | 320.641 | 351.039 | 341.485 | 311.535 | 375.91 | 435.054 | 475.923 | 2,742.11 | 281.953 | 191.653 | 194.636 | 203.209 | 198.702 | 186.146 | 194.145 | 33.608 | 186.805 | 170.292 | 174.356 | 174.235 | 168.5 | 164.556 | 148.831 | 119.251 | 104.5 | 86.592 | 105.628 | 97.094 | 86.24 | 84.344 | 77.051 | 61.619 | 48.46 | 46.534 | 2,021.197 | 1,980.619 | 1,996.033 | 1,892.334 | 1,859.42 | 1,830.169 | 1,782.039 | 1,703.609 | 1,666.007 | 1,609.686 | 33.9 | 33.9 | 33.4 | 1,622.546 | 30.2 | 29.9 | 30.2 | 1,478.741 | 31.3 | 30.8 | 30.3 | 1,198.347 | 29.2 | 28.4 | 28.2 | 950.658 | 28 | 28.5 | 27.8 | 27.6 | 27.4 | 27.8 | 27.6 | 27.6 | 26.7 | 25.6 | 23.7 | 23.6 | 18 | 18.2 | 18.5 | 18.8 | 19.1 | 19.5 | 19.9 | 20.4 | 20.5 | 20.6 | 20.8 | 21 | 0 | 0 | 0 | 0 |
Totaal activa
| 8,152.948 | 7,697.321 | 7,366.004 | 7,103.397 | 6,922.238 | 6,690.64 | 6,589.357 | 6,514.188 | 6,454.661 | 6,499.665 | 6,667.116 | 6,772.472 | 6,754.373 | 6,696.948 | 6,554.154 | 6,328.246 | 6,145.788 | 5,916.737 | 5,716.898 | 5,889.157 | 5,873.242 | 5,716.518 | 5,606.72 | 5,433.729 | 5,313.037 | 5,204.471 | 5,132.787 | 5,101.323 | 5,025.599 | 4,938.983 | 4,863.989 | 4,788.718 | 4,801.272 | 4,722.048 | 4,692.063 | 4,628.645 | 4,646.579 | 4,586.484 | 4,618.057 | 4,600.289 | 4,609.006 | 4,562.4 | 4,476.119 | 4,315.181 | 4,340.456 | 4,231.82 | 4,272.166 | 4,189.686 | 4,210.91 | 4,120.433 | 4,136.779 | 4,070.006 | 4,096.617 | 4,246.515 | 4,208.575 | 4,203.364 | 4,260.496 | 4,181.87 | 4,237.508 | 4,232.633 | 4,273.847 | 4,141.871 | 4,131.962 | 3,950.195 | 4.15 | 4,310.784 | 4,344.058 | 4,414.496 | 4,477.83 | 4,370.923 | 4,372.742 | 4,301.062 | 4,310.117 | 4,180.461 | 4,136.945 | 4,041.551 | 4,016.832 | 3,853.919 | 3,756.149 | 3,609.743 | 3,553.279 | 3,338.74 | 3,258.639 | 3,119.766 | 3,003.111 | 2,887.841 | 2,751.678 | 2,645.296 | 2,576.759 | 2,451.12 | 2,387.234 | 2,316.54 | 2,329.045 | 2,209.044 | 2,169.915 | 2,142.263 | 2,108.001 | 1,990.393 | 1,959.213 | 1,906.367 | 1,919.2 | 1,921.7 | 1,909.5 | 1,877.025 | 1,869.1 | 1,842.2 | 1,793 | 1,725.532 | 1,660 | 1,556.6 | 1,470.6 | 1,419.927 | 1,197.6 | 1,129.8 | 1,103.4 | 1,081.656 | 1,037 | 994.2 | 961.9 | 911.7 | 886.6 | 866.1 | 862.8 | 864 | 833 | 808.4 | 804.7 | 773.3 | 768.3 | 787.2 | 779.1 | 763.9 | 761.1 | 749.1 | 752.2 | 735 | 726.7 | 705.3 | 702.5 | 679.8 | 608.7 | 503.7 | 367.4 | 244.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 231.519 | 203.612 | 178.086 | 175.219 | 166.75 | 165.331 | 151.413 | 151.686 | 155.441 | 165.922 | 175.406 | 169.125 | 182.138 | 195.973 | 191.121 | 194.421 | 180.312 | 190.204 | 150.307 | 143.318 | 156.276 | 147.424 | 137.258 | 115.071 | 138.643 | 133.293 | 132.223 | 108.252 | 130.825 | 121.195 | 124.488 | 112.334 | 119.508 | 115.561 | 116.765 | 122.571 | 139.345 | 128.291 | 118.561 | 130.887 | 141.897 | 120.839 | 112.146 | 127.663 | 133.973 | 116.561 | 113.09 | 96.22 | 100.18 | 100.158 | 99.42 | 94.743 | 105.855 | 108.511 | 0 | 0 | 0 | 0 | 0 | 0 | 133.954 | 118.766 | 0 | 93.864 | 129.232 | 119.402 | 126.255 | 122.605 | 127.071 | 122.013 | 91.715 | 118.953 | 0 | 139.473 | 66.903 | 0 | 127.302 | 134.584 | 119.251 | 0 | 143.169 | 116.05 | 100.994 | 0 | 93.373 | 76.652 | 62.209 | 0 | 61.488 | 52.806 | 47.573 | 0 | 51.221 | 44.612 | 41.223 | 39.715 | 54.992 | 0 | 47.022 | 0 | 0 | 0 | 0 | 53.196 | 0 | 0 | 0 | 50.742 | 0 | 0 | 0 | 36.463 | 0 | 0 | 0 | 25.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 200 | 200 | 200 | 8.731 | 200 | 75 | 0 | 11.34 | 0 | 0 | 0 | 115.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.276 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 5 | 5 | 0 | 13.6 | 0 | 0 | 0 | 18.3 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 24.394 | 1.469 | 6.628 | 4.081 | 75.279 | 90.126 | 77.951 | 55.136 | 48.429 | 44.46 | 30.637 | 20.108 | 10.42 | 0.623 | 34.238 | 10.426 | 6.401 | 6.853 | 5.51 | 7.642 | 13.265 | 18.21 | 27.051 | 38.885 | 27.012 | 51.855 | 62.663 | 61.257 | 13.173 | 12.706 | 8.646 | 9.962 | 2.748 | 10.072 | 11.907 | 9.041 | 11.915 | 7.068 | 2.817 | 0.503 | 7.792 | 24.476 | 4.961 | 11.856 | 26.324 | 2.395 | 4.726 | 7.058 | 12.726 | 21.44 | 5.292 | 0.067 | 15.57 | 15.863 | 5.292 | 25.719 | 4.092 | 5.464 | 2.195 | 27.268 | 7.113 | 9.576 | 8.101 | 0 | 13.161 | 4.056 | 22.691 | 3.15 | 15.685 | 11.553 | 28.223 | 18.241 | 0.578 | 1.779 | 66.322 | 11.219 | 16 | 1.062 | 17.455 | 10.123 | 13.857 | 26.435 | 24.249 | 11.441 | 9.446 | 11.987 | 10.166 | 6.654 | 5.661 | 8.447 | 6.12 | 0 | 10.564 | 4.106 | 3.765 | 3.471 | 5.128 | 0 | 4.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.317 | 0 | 0 | 0 | 1.59 | 0 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 48.788 | -198.531 | -193.372 | -8.731 | 0 | 0 | 0 | 42.903 | 65.705 | 39.071 | 0 | 53.569 | 0 | 0 | 0 | 41.132 | 0 | 0 | 0 | 27.964 | 0 | 0 | 0 | 13.339 | 0 | 0 | 0 | 22.932 | 0 | 0 | 0 | 45.277 | 0 | 0 | 0 | 23.231 | 0 | 0 | 0 | 5.333 | 0 | 0 | 0 | 15.22 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 6.511 | 0 | 0 | 0 | 26.499 | 0 | 0 | 0 | 36.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -455.913 | 2,743.032 | 2,651.17 | -171.138 | -291.471 | -150.205 | -73.462 | 0.893 | -65.705 | -39.071 | -175.406 | -169.125 | -171.718 | -195.35 | -156.883 | -183.995 | -173.911 | -183.351 | -144.797 | -135.676 | -143.011 | -129.214 | -110.207 | -76.186 | -111.631 | -81.438 | -69.56 | -46.995 | -117.652 | -108.489 | -115.842 | -122.372 | -116.76 | -105.489 | -104.858 | -113.53 | -127.43 | -121.223 | -115.744 | -130.384 | -134.105 | -96.363 | -107.185 | -115.807 | -107.649 | -114.166 | -108.364 | -89.162 | -87.454 | -78.718 | -94.128 | -94.676 | -90.285 | -92.648 | 0 | 25.719 | 0 | 0 | 0 | 27.268 | -126.841 | -109.19 | 0 | -93.864 | -116.226 | -115.346 | -103.564 | -119.455 | -111.386 | -110.46 | -63.492 | -118.953 | 0 | -137.694 | -37.817 | 0 | -111.302 | -133.522 | -101.796 | 0 | -129.312 | -89.615 | -76.745 | 0 | -83.927 | -64.665 | -52.043 | 6.654 | 1,292.712 | 1,187.494 | 1,139.927 | 1,117.3 | 1,067.779 | 998.588 | 975.277 | 961.785 | 954.608 | 945.6 | 880.678 | 904.8 | 918.8 | 909.9 | 894.8 | 828.504 | 894.5 | 883 | 876.2 | 800.158 | 838.8 | 782.2 | 739.4 | 667.237 | 560.7 | 522.6 | 513 | 466.088 | 0 | 0 | 0 | 0 | -16 | -5 | -5 | 0 | -13.6 | 0 | 0 | 0 | -18.3 | -18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 24.394 | 2,948.113 | 2,835.884 | 4.081 | 75.279 | 90.126 | 77.951 | 206.822 | 155.441 | 165.922 | 175.406 | 169.125 | 10.42 | 0.623 | 34.238 | 51.558 | 6.401 | 6.853 | 5.51 | 35.606 | 13.265 | 18.21 | 27.051 | 52.224 | 27.012 | 51.855 | 62.663 | 84.189 | 13.173 | 12.706 | 8.646 | 55.239 | 2.748 | 10.072 | 11.907 | 32.272 | 11.915 | 7.068 | 2.817 | 5.836 | 7.792 | 24.476 | 4.961 | 27.076 | 26.324 | 2.395 | 4.726 | 7.503 | 12.726 | 21.44 | 5.292 | 6.578 | 15.57 | 15.863 | 5.292 | 52.218 | 4.092 | 5.464 | 2.195 | 63.407 | 7.113 | 9.576 | 8.101 | 139.276 | 13.161 | 4.056 | 22.691 | 3.15 | 15.685 | 11.553 | 28.223 | 118.953 | 0.578 | 1.779 | 29.086 | 11.219 | 16 | 1.062 | 17.455 | 10.123 | 13.857 | 26.435 | 24.249 | 11.441 | 9.446 | 11.987 | 10.166 | 23.658 | 1,354.2 | 1,240.3 | 1,187.5 | 1,117.3 | 1,119 | 1,043.2 | 1,016.5 | 1,001.5 | 1,009.6 | 945.6 | 927.7 | 904.8 | 918.8 | 909.9 | 894.8 | 881.7 | 894.5 | 883 | 876.2 | 850.9 | 838.8 | 782.2 | 739.4 | 703.7 | 560.7 | 522.6 | 513 | 491.5 | 0 | 0 | 0 | 0 | 16 | 5 | 5 | 0 | 13.6 | 0 | 0 | 0 | 18.3 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 374.028 | 573.928 | 573.829 | 587.96 | 392.676 | 393.643 | 467.813 | 420.254 | 399.596 | 402.929 | 405.022 | 407.508 | 409.674 | 412.606 | 414.67 | 416.357 | 416.99 | 418.969 | 420.471 | 420.129 | 420.733 | 419.025 | 415.273 | 371.734 | 371.635 | 371.535 | 371.435 | 371.335 | 371.236 | 371.136 | 371.044 | 320 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 290 | 270 | 270 | 190 | 180 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 138 | 263.896 | 265.592 | 267.21 | 268.991 | 269.964 | 270.915 | 271.397 | 272.69 | 273.426 | 275.888 | 158.625 | 154.956 | 154.067 | 160.118 | 138.562 | 130.98 | 127.913 | 140.808 | 141.554 | 141.961 | 138.744 | 140.743 | 143.54 | 136.016 | 136.008 | 136.001 | 124.743 | 124.736 | 124.729 | 124.721 | 124.714 | 124.708 | 124.701 | 128.938 | 128.859 | 128.781 | 129.691 | 129.602 | 129.513 | 130.423 | 107.672 | 107.578 | 107.889 | 112.889 | 95 | 95 | 92 | 78 | 78 | 78 | 78 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 48.5 | 46.7 | 47.5 | 25 | 25 | 25 | 25 | 25 | 15 | 31.4 | 15 | 15 | 15 | 15 | 15 | 33.4 | 15 | 15 | 15.8 | 16.5 | 17.3 | 18 | 18.8 | 19.5 | 20.3 | 21 | 21.8 | 22.5 | 0 | 0 | 0 | 2.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -87.892 | 0 | 0 | 0 | -86.879 | 0 | 0 | 0 | 0 | -76.367 | -92.49 | -84.785 | -41.132 | -64.554 | -55.767 | 0 | -27.964 | -69.767 | -62.745 | -49.605 | 0 | -7.146 | -8.807 | -7.251 | -22.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.333 | -5.306 | -12.962 | -2.318 | 0 | 0 | 0 | -12.755 | -0.445 | -17.014 | -1.002 | -9.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.149 | 0 | -30.852 | -32.756 | -20.358 | -31.585 | 0 | -46.117 | -33.348 | 0 | -37.456 | -42.321 | -40.045 | -29.633 | 0 | -19.025 | -3.042 | -24.354 | -17.808 | -9.171 | -12.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 87.892 | 0 | 0 | 0 | 86.879 | 0 | 0 | 7.969 | 53.569 | 39.524 | 52.616 | 42.747 | 41.132 | 19.996 | 9.131 | 0 | 27.964 | 21.068 | 15.654 | 6.166 | 0 | 7.146 | 8.807 | 7.251 | 22.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.333 | 5.306 | 12.962 | 2.318 | 0 | 0 | 0 | 12.755 | 0.445 | 17.014 | 1.002 | 9.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.149 | 0 | 30.852 | 32.756 | 20.358 | 31.585 | 33.608 | 46.117 | 33.348 | 0 | 37.456 | 42.321 | 40.045 | 29.633 | 0 | 19.025 | 3.042 | 24.354 | 17.808 | 9.171 | 12.835 | 0 | 0 | 0 | 0 | 0 | 0 | 11.274 | 9.086 | 9.35 | 8.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.639 | 0 | 0 | 0 | 19.722 | 0 | 0 | 0 | 6.349 | 0 | 0 | 0 | 10.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,892.236 | 2,526.265 | 2,352.264 | 4,963.211 | 5,079.951 | 4,806.731 | 4,584.33 | 4,364.981 | -244.155 | -237.007 | -237.585 | -291.952 | 4,226.189 | 4,144.962 | 4,042.847 | 3,827.734 | 3,866.123 | 3,720.736 | 3,667.473 | 3,633.92 | 3,685.399 | 3,558.412 | 3,488.541 | 3,392.087 | 3,180.16 | 3,071.223 | 3,014.468 | 2,884.412 | 2,864.999 | 2,791.949 | 2,738.33 | 2,661.077 | 2,693.067 | 2,599.948 | 2,582.778 | 2,485.488 | 2,515.165 | 2,441.673 | 2,455.276 | 2,429.007 | 2,386.574 | 2,344.261 | 2,339.352 | 2,275.619 | 2,293.977 | 2,255.557 | 2,252.094 | 2,199.686 | 2,164.351 | 2,098.262 | 2,092.927 | 2,065.945 | 2,133.56 | 2,121.154 | 2,116.814 | 2,089.121 | 2,136.322 | 2,120.438 | 2,164.273 | 2,126.883 | 2,225.431 | 2,216.323 | 2,288.629 | -153.33 | 2,287.361 | 2,286.333 | 2,335.076 | 2,410.786 | 2,485.493 | 2,441.838 | 2,437.601 | -33.608 | 2,473.392 | 2,406.601 | 2,336.98 | 2,278.955 | 2,266.934 | 2,165.4 | 2,118.524 | 2,015.329 | 2,012.614 | 1,864.172 | 1,797.571 | 1,728.108 | 1,658.179 | 1,555.227 | 1,479.205 | 1,393.993 | 0.019 | 0.009 | -0.002 | -0.013 | -11.297 | -9.058 | -9.328 | -8.325 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -22.639 | 0 | 0 | 0 | -19.722 | 0 | 0 | 0 | -6.349 | -23.5 | -21.7 | -22.5 | -10.158 | -25 | -25 | -25 | -25 | -15 | -31.4 | -15 | -15 | -15 | -15 | -15 | -33.4 | -15 | -15 | -15.8 | -16.5 | -17.3 | -18 | -18.8 | -19.5 | -20.3 | -21 | -21.8 | -22.5 | 0 | 0 | 0 | -2.8 |
Totaal niet-vlottende verplichtingen
| 6,266.264 | 3,100.193 | 2,926.093 | 5,551.171 | 5,472.627 | 5,200.374 | 5,052.143 | 4,785.235 | 155.441 | 165.922 | 175.406 | 169.125 | 4,599.02 | 4,517.694 | 4,415.479 | 4,244.091 | 4,238.555 | 4,093.069 | 4,087.944 | 4,054.049 | 4,057.433 | 3,930.346 | 3,860.375 | 3,763.821 | 3,551.795 | 3,442.758 | 3,385.903 | 3,255.747 | 3,236.235 | 3,163.085 | 3,109.374 | 2,981.077 | 2,983.067 | 2,889.948 | 2,872.778 | 2,775.488 | 2,805.165 | 2,731.673 | 2,745.276 | 2,719.007 | 2,676.574 | 2,614.261 | 2,609.352 | 2,465.619 | 2,473.977 | 2,395.557 | 2,392.094 | 2,339.686 | 2,304.351 | 2,238.262 | 2,232.927 | 2,205.945 | 2,271.56 | 2,385.05 | 2,382.406 | 2,356.331 | 2,405.313 | 2,390.402 | 2,435.188 | 2,398.28 | 2,498.121 | 2,489.749 | 2,564.517 | 5.295 | 2,442.317 | 2,440.4 | 2,495.194 | 2,549.348 | 2,616.473 | 2,569.751 | 2,578.409 | 141.554 | 2,615.353 | 2,545.345 | 2,477.723 | 2,422.495 | 2,402.95 | 2,301.408 | 2,254.525 | 2,140.072 | 2,137.35 | 1,988.901 | 1,922.292 | 1,852.822 | 1,782.887 | 1,679.928 | 1,608.143 | 1,522.852 | 128.8 | 129.7 | 129.6 | 129.5 | 130.4 | 107.7 | 107.6 | 107.9 | 112.9 | 95 | 95 | 92 | 78 | 78 | 78 | 78 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 15 | 31.4 | 15 | 15 | 15 | 15 | 15 | 33.4 | 15 | 15 | 15.8 | 16.5 | 17.3 | 18 | 18.8 | 19.5 | 20.3 | 21 | 21.8 | 22.5 | 0 | 0 | 0 | 2.8 |
Totaal passiva
| 6,290.658 | 6,048.306 | 5,761.977 | 5,555.252 | 5,547.906 | 5,290.5 | 5,130.094 | 4,992.057 | 4,908.18 | 4,837.3 | 4,758.909 | 4,632.191 | 4,609.44 | 4,518.317 | 4,449.717 | 4,295.649 | 4,244.956 | 4,099.922 | 4,093.454 | 4,089.655 | 4,070.698 | 3,948.556 | 3,887.426 | 3,816.045 | 3,578.807 | 3,494.613 | 3,448.566 | 3,339.936 | 3,249.408 | 3,175.791 | 3,118.02 | 3,036.316 | 2,985.815 | 2,900.02 | 2,884.685 | 2,807.76 | 2,817.08 | 2,738.741 | 2,748.093 | 2,724.843 | 2,684.366 | 2,638.737 | 2,614.313 | 2,492.695 | 2,500.301 | 2,397.952 | 2,396.82 | 2,347.189 | 2,317.077 | 2,259.702 | 2,238.219 | 2,212.523 | 2,287.13 | 2,400.913 | 2,387.698 | 2,408.549 | 2,409.405 | 2,395.866 | 2,437.383 | 2,461.687 | 2,505.234 | 2,499.325 | 2,572.618 | 2,456.144 | 2.455 | 2,444.456 | 2,517.885 | 2,552.498 | 2,632.158 | 2,581.304 | 2,606.632 | 2,576.932 | 2,615.931 | 2,547.124 | 2,506.809 | 2,433.714 | 2,418.95 | 2,302.47 | 2,271.98 | 2,150.195 | 2,151.207 | 2,015.336 | 1,946.541 | 1,864.263 | 1,792.333 | 1,691.915 | 1,618.309 | 1,546.51 | 1,482.95 | 1,369.999 | 1,317.059 | 1,246.829 | 1,249.362 | 1,150.895 | 1,124.051 | 1,109.358 | 1,122.535 | 1,040.563 | 1,022.676 | 996.776 | 996.8 | 987.9 | 972.8 | 959.65 | 969.5 | 958.1 | 951.2 | 925.94 | 913.8 | 857.2 | 814.4 | 778.705 | 585.7 | 547.6 | 537.9 | 516.468 | 25 | 25 | 25 | 25 | 430.3 | 417.4 | 422.6 | 15 | 413.7 | 15 | 15 | 33.4 | 435.9 | 483.7 | 15.8 | 16.5 | 17.3 | 18 | 18.8 | 19.5 | 20.3 | 21 | 21.8 | 22.5 | 0 | 0 | 0 | 2.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.841 | 22.879 | 22.678 | 39.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.947 | 98.943 | 98.908 | 98.872 | 98.837 | 98.97 | 98.934 | 98.898 | 98.863 | 98.828 | 98.683 | 98.647 | 98.495 | 98.026 | 97.967 | 97.586 | 97.546 | 97.523 | 97.523 | 96.565 | 96.544 | 95.529 | 94.937 | 94.006 | 93.971 | 90.985 | 91.028 | 90.993 | 90.105 | 88.705 | 83.666 | 81.784 | 81.71 | 81.591 | 81.109 | 80.857 | 79.409 | 79.38 | 79.063 | 79.016 | 77.833 | 0 | 0 | 0 | 74.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.111 | 70.25 | 69.538 | 69.369 | 69.006 | 68.732 | 67.062 | 66.436 | 66.352 | 65.781 | 64.451 | 63.103 | 62.646 | 61.666 | 61.041 | 60.206 | 59.502 | 58.991 | 58.091 | 57.453 | 57.106 | 57.014 | 56.732 | 55.933 | 55.689 | 55.606 | 54.563 | 53.955 | 52.54 | 52.342 | 52.209 | 52.162 | 50.701 | 50.799 | 50.582 | 50.963 | 0 | 0 | 0 | 48.83 | 0 | 0 | 0 | 47.412 | 0 | 0 | 0 | 42.644 | 0 | 0 | 0 | 40.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,763.343 | 1,550.068 | 1,505.08 | 1,449.198 | 1,275.385 | 1,301.193 | 1,360.316 | 1,423.184 | 1,447.534 | 1,563.418 | 1,809.26 | 2,041.338 | 2,046.025 | 2,079.759 | 2,005.6 | 1,933.627 | 1,801.898 | 1,717.917 | 1,524.581 | 1,700.674 | 1,703.861 | 1,669.315 | 1,620.799 | 1,519.658 | 1,636.263 | 1,612.272 | 1,586.675 | 1,663.864 | 1,678.668 | 1,666.627 | 1,649.425 | 1,656.873 | 1,717.373 | 1,724.711 | 1,710.096 | 1,721.03 | 1,731.827 | 1,750.621 | 1,775.047 | 1,782.937 | 1,837.928 | 1,840.469 | 1,779.322 | 1,740.484 | 1,758.918 | 1,753.011 | 1,795.937 | 1,763.117 | 1,814.135 | 1,781.43 | 1,820.189 | 1,780.311 | 1,734.304 | 1,770.981 | 1,746.624 | 1,721.289 | 1,777.817 | 1,713.299 | 1,727.809 | 1,698.954 | 1,697.037 | 1,571.066 | 1,488.385 | 1,423.499 | 1,623.607 | 1,795.903 | 1,756.924 | 1,712.072 | 1,695.94 | 1,661.117 | 1,620.061 | 1,588.042 | 1,564.152 | 1,522.173 | 1,510.606 | 1,478.185 | 1,455.448 | 1,405.906 | 1,355.765 | 1,318.793 | 1,264.834 | 1,219.867 | 1,161.89 | 1,113.217 | 1,081.949 | 1,050.29 | 1,024.873 | 1,000.713 | 999.682 | 997.459 | 1,012.454 | 999.781 | 992.041 | 974.343 | 962.23 | 951.872 | 938.856 | 924.41 | 911.383 | 901.099 | 885.8 | 871.4 | 849.9 | 821.349 | 799.3 | 788.4 | 747.8 | 706.049 | 665.2 | 632.4 | 604.5 | 581.622 | 559.9 | 537.5 | 517.5 | 502.15 | 483.4 | 463.7 | 446.7 | 433.7 | 423.6 | 412.1 | 399.5 | 386.5 | 366.5 | 346.4 | 325.2 | 306.7 | 285.3 | 262.9 | 251.8 | 237 | 223.1 | 208.5 | 194.6 | 182.4 | 165.5 | 155.1 | 144.8 | 138.9 | 110.8 | 86.2 | 69 | 55.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.539 | -0.631 | -0.647 | -0.74 | -0.87 | -0.797 | -0.696 | -0.597 | -0.672 | -0.55 | -0.868 | -0.876 | 0.054 | 0.175 | -0.289 | 80.557 | 80.726 | 59.77 | 78.987 | 69.652 | 63.682 | 45.383 | 55.079 | 66.549 | 79.788 | 83.877 | 67.363 | 80.549 | 77.736 | 44.546 | 92.117 | 84.833 | 71.723 | 88.622 | 51.764 | 42.14 | 38.688 | 28.556 | 3.908 | 16.975 | 36.352 | 32.964 | 33.175 | 30.871 | -1.841 | -22.879 | -22.678 | -39.471 | 0 | 0 | 0 | 51.196 | 0 | 0 | 0 | 46.131 | 0 | 0 | 0 | 18.956 | 0 | 0 | 0 | 25.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -98.837 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3.147 | 3.311 | 3.311 | 8.87 | 6.644 | 6.129 | 4.812 | 3.804 | 3.046 | 1.41 | 0.774 | 0.411 | 0.128 | 0 | 0 | 0 | 0.635 | 0.285 | 0.538 | 77.172 | 75.722 | 75.252 | 0.078 | 74.266 | 74.144 | 73.502 | 73.012 | 72.589 | 72.248 | 72.03 | 71.827 | 55.374 | -1,693.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.5 | -0.75 | -1 | -1.25 | -1.5 | -1.75 | -2 | -4.091 | -25.379 | -25.428 | -42.471 | 36.6 | 62.4 | 86.8 | -4 | 100.3 | 95.7 | 94 | 0 | 81 | 67 | 51.7 | -2 | 52 | 44.7 | 48 | -3.084 | 50.7 | 49.1 | 44.9 | 23.5 | 32.7 | 36.6 | 40.7 | 63.8 | 52.8 | 49.6 | 50.6 | 47 | 47.1 | 40.6 | 39.8 | 40.2 | 39.8 | 38.9 | 38.5 | 37 | 35.4 | 36.4 | 36.6 | 37.7 | 36.6 | 36.4 | 38.9 | 38.5 |
Totaal eigen vermogen van aandeelhouders
| 1,862.29 | 1,649.015 | 1,604.027 | 1,548.145 | 1,374.332 | 1,400.14 | 1,459.263 | 1,522.131 | 1,546.481 | 1,662.365 | 1,908.207 | 2,140.281 | 2,144.933 | 2,178.631 | 2,104.437 | 2,032.597 | 1,900.832 | 1,816.815 | 1,623.444 | 1,799.502 | 1,802.544 | 1,767.962 | 1,719.294 | 1,617.684 | 1,734.23 | 1,709.858 | 1,684.221 | 1,761.387 | 1,776.191 | 1,763.192 | 1,745.969 | 1,752.402 | 1,815.457 | 1,822.028 | 1,807.378 | 1,820.885 | 1,829.499 | 1,847.743 | 1,869.964 | 1,875.446 | 1,924.64 | 1,923.663 | 1,861.806 | 1,822.486 | 1,840.155 | 1,833.868 | 1,875.346 | 1,842.497 | 1,893.833 | 1,860.731 | 1,898.56 | 1,857.483 | 1,809.487 | 1,845.602 | 1,820.877 | 1,794.815 | 1,851.091 | 1,786.004 | 1,800.125 | 1,770.946 | 1,768.613 | 1,642.546 | 1,559.344 | 1,494.051 | 1.695 | 1,866.328 | 1,826.173 | 1,861.998 | 1,845.672 | 1,789.619 | 1,766.11 | 1,724.13 | 1,694.186 | 1,633.337 | 1,630.136 | 1,607.837 | 1,597.882 | 1,551.449 | 1,484.169 | 1,459.548 | 1,402.072 | 1,323.404 | 1,312.098 | 1,255.503 | 1,210.778 | 1,195.926 | 1,133.369 | 1,098.786 | 1,093.809 | 1,081.121 | 1,070.175 | 1,069.711 | 1,079.683 | 1,058.149 | 1,045.864 | 1,032.905 | 985.466 | 949.83 | 936.537 | 909.591 | 922.4 | 933.8 | 936.7 | 917.375 | 899.6 | 884.1 | 841.8 | 799.592 | 746.2 | 699.4 | 656.2 | 641.222 | 611.9 | 582.2 | 565.5 | 565.188 | 534.1 | 512.8 | 491.6 | 457.2 | 456.3 | 448.7 | 440.2 | 450.3 | 419.3 | 396 | 375.8 | 353.7 | 332.4 | 303.5 | 291.6 | 277.2 | 262.9 | 247.4 | 233.1 | 219.4 | 200.9 | 191.5 | 181.4 | 176.6 | 147.4 | 122.6 | 107.9 | 93.8 |
Totaal eigen vermogen
| 1,862.29 | 1,649.015 | 1,604.027 | 1,548.145 | 1,374.332 | 1,400.14 | 1,459.263 | 1,522.131 | 1,546.481 | 1,662.365 | 1,908.207 | 2,140.281 | 2,144.933 | 2,178.631 | 2,104.437 | 2,032.597 | 1,900.832 | 1,816.815 | 1,623.444 | 1,799.502 | 1,802.544 | 1,767.962 | 1,719.294 | 1,617.684 | 1,734.23 | 1,709.858 | 1,684.221 | 1,761.387 | 1,776.191 | 1,763.192 | 1,745.969 | 1,752.402 | 1,815.457 | 1,822.028 | 1,807.378 | 1,820.885 | 1,829.499 | 1,847.743 | 1,869.964 | 1,875.446 | 1,924.64 | 1,923.663 | 1,861.806 | 1,822.486 | 1,840.155 | 1,833.868 | 1,875.346 | 1,842.497 | 1,893.833 | 1,860.731 | 1,898.56 | 1,857.483 | 1,809.487 | 1,845.602 | 1,820.877 | 1,794.815 | 1,851.091 | 1,786.004 | 1,800.125 | 1,770.946 | 1,768.613 | 1,642.546 | 1,559.344 | 1,494.051 | 1.695 | 1,866.328 | 1,826.173 | 1,861.998 | 1,845.672 | 1,789.619 | 1,766.11 | 1,724.13 | 1,694.186 | 1,633.337 | 1,630.136 | 1,607.837 | 1,597.882 | 1,551.449 | 1,484.169 | 1,459.548 | 1,402.072 | 1,323.404 | 1,312.098 | 1,255.503 | 1,210.778 | 1,195.926 | 1,133.369 | 1,098.786 | 1,093.809 | 1,081.121 | 1,070.175 | 1,069.711 | 1,079.683 | 1,058.149 | 1,045.864 | 1,032.905 | 985.466 | 949.83 | 936.537 | 909.591 | 922.4 | 933.8 | 936.7 | 917.375 | 899.6 | 884.1 | 841.8 | 799.592 | 746.2 | 699.4 | 656.2 | 641.222 | 611.9 | 582.2 | 565.5 | 565.188 | 534.1 | 512.8 | 491.6 | 457.2 | 456.3 | 448.7 | 440.2 | 450.3 | 419.3 | 396 | 375.8 | 353.7 | 332.4 | 303.5 | 291.6 | 277.2 | 262.9 | 247.4 | 233.1 | 219.4 | 200.9 | 191.5 | 181.4 | 176.6 | 147.4 | 122.6 | 107.9 | 93.8 |
Totaal passiva en aandeelhoudersvermogen
| 8,152.948 | 7,697.321 | 7,366.004 | 7,103.397 | 6,922.238 | 6,690.64 | 6,589.357 | 6,514.188 | 6,454.661 | 6,499.665 | 6,667.116 | 6,772.472 | 6,754.373 | 6,696.948 | 6,554.154 | 6,328.246 | 6,145.788 | 5,916.737 | 5,716.898 | 5,889.157 | 5,873.242 | 5,716.518 | 5,606.72 | 5,433.729 | 5,313.037 | 5,204.471 | 5,132.787 | 5,101.323 | 5,025.599 | 4,938.983 | 4,863.989 | 4,788.718 | 4,801.272 | 4,722.048 | 4,692.063 | 4,628.645 | 4,646.579 | 4,586.484 | 4,618.057 | 4,600.289 | 4,609.006 | 4,562.4 | 4,476.119 | 4,315.181 | 4,340.456 | 4,231.82 | 4,272.166 | 4,189.686 | 4,210.91 | 4,120.433 | 4,136.779 | 4,070.006 | 4,096.617 | 4,246.515 | 4,208.575 | 4,203.364 | 4,260.496 | 4,181.87 | 4,237.508 | 4,232.633 | 4,273.847 | 4,141.871 | 4,131.962 | 3,950.195 | 4.15 | 4,310.784 | 4,344.058 | 4,414.496 | 4,477.83 | 4,370.923 | 4,372.742 | 4,301.062 | 4,310.117 | 4,180.461 | 4,136.945 | 4,041.551 | 4,016.832 | 3,853.919 | 3,756.149 | 3,609.743 | 3,553.279 | 3,338.74 | 3,258.639 | 3,119.766 | 3,003.111 | 2,887.841 | 2,751.678 | 2,645.296 | 2,576.759 | 2,451.12 | 2,387.234 | 2,316.54 | 2,329.045 | 2,209.044 | 2,169.915 | 2,142.263 | 2,108.001 | 1,990.393 | 1,959.213 | 1,906.367 | 1,919.2 | 1,921.7 | 1,909.5 | 1,877.025 | 1,869.1 | 1,842.2 | 1,793 | 1,725.532 | 1,660 | 1,556.6 | 1,470.6 | 1,419.927 | 1,197.6 | 1,129.8 | 1,103.4 | 1,081.656 | 1,037 | 994.2 | 961.9 | 911.7 | 886.6 | 866.1 | 862.8 | 864 | 833 | 808.4 | 804.7 | 773.3 | 768.3 | 787.2 | 779.1 | 763.9 | 761.1 | 749.1 | 752.2 | 735 | 726.7 | 705.3 | 702.5 | 679.8 | 608.7 | 503.7 | 367.4 | 244.4 |