
Mercury NZ Limited
NZX:MCY.NZ
6.02 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,755 | 1,819 | 1,605 | 1,431 | 1,299 | 1,319 | 873 | 1,087 | 936 | 825 | 925 | 921 | 1,079 | 843 | 955 | 801 | 796 | 751 | 813 | 804 | 874 | 863 | 842 | 897.231 | 939.769 |
Kosten van de omzet
| 1,419 | 1,490 | 1,288 | 1,126 | 920 | 1,058 | 706 | 984 | 712 | 658 | 722 | 759 | 777 | 581 | 651 | 548 | 526 | 515 | 556 | 580 | 616 | 629 | 572 | 614.578 | 578.422 |
Brutowinst
| 336 | 329 | 317 | 305 | 379 | 261 | 167 | 103 | 224 | 167 | 203 | 162 | 302 | 262 | 304 | 253 | 270 | 236 | 257 | 224 | 258 | 234 | 270 | 282.653 | 361.347 |
Brutowinstmarge
| 0.191 | 0.181 | 0.198 | 0.213 | 0.292 | 0.198 | 0.191 | 0.095 | 0.239 | 0.202 | 0.219 | 0.176 | 0.28 | 0.311 | 0.318 | 0.316 | 0.339 | 0.314 | 0.316 | 0.279 | 0.295 | 0.271 | 0.321 | 0.315 | 0.385 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.086 | 15.914 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.21 | 6.79 |
Verkoop-, algemene en administratieve kosten
| 215 | 172 | 104 | 109 | 89 | 73 | 63 | 59 | 48 | 55 | 53 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.392 | 61.608 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 215 | 172 | 104 | 109 | 89 | 73 | 63 | 59 | 48 | 55 | 53 | 59 | 118 | 76 | 74 | 105 | 65 | 76 | 102 | 123 | 166 | 67 | 58 | 179.509 | 221.491 |
Bedrijfsresultaat
| 121 | 157 | 213 | 196 | 290 | 188 | 104 | 44 | 176 | 112 | 150 | 103 | 198 | 159 | 206 | 157 | 177 | 144 | 167 | 139 | 173 | 151 | 192 | 40.67 | 199.33 |
Bedrijfsresultaat ratio
| 0.069 | 0.086 | 0.133 | 0.137 | 0.223 | 0.143 | 0.119 | 0.04 | 0.188 | 0.136 | 0.162 | 0.112 | 0.184 | 0.189 | 0.216 | 0.196 | 0.222 | 0.192 | 0.205 | 0.173 | 0.198 | 0.175 | 0.228 | 0.045 | 0.212 |
Totaal overige inkomsten en kosten netto
| -221 | 13 | 34 | -365 | 16 | -124 | 346 | -51 | -18 | 20 | -52 | 181 | -157 | -120 | -121 | -151 | -114 | -14 | -61 | -89 | -214 | -29 | -19 | 36.964 | -90.964 |
Inkomen voor belasting
| -100 | 170 | 247 | -169 | 306 | 64 | 450 | -7 | 158 | 132 | 98 | 284 | 145 | 142 | 183 | 102 | 156 | 112 | 106 | 50 | 44 | 122 | 173 | 77.634 | 108.366 |
Inkomen voor belasting ratio
| -0.057 | 0.093 | 0.154 | -0.118 | 0.236 | 0.049 | 0.515 | -0.006 | 0.169 | 0.16 | 0.106 | 0.308 | 0.134 | 0.168 | 0.192 | 0.127 | 0.196 | 0.149 | 0.13 | 0.062 | 0.05 | 0.141 | 0.205 | 0.087 | 0.115 |
Belastingkosten
| -29 | 54 | 71 | -37 | 76 | 18 | 23 | -4 | 36 | 23 | 18 | 32 | 41 | 39 | 52 | 31 | 43 | 26 | 32 | 11 | 36 | 34 | 49 | 38.116 | 32.884 |
Nettowinst
| -67 | 116 | 174 | -127 | 230 | 42 | 427 | 11 | 130 | 124 | 83 | 253 | 104 | 103 | 131 | 71 | 113 | 86 | 74 | 39 | 8 | 88 | 124 | 39.596 | 75.404 |
Nettowinstmarge
| -0.038 | 0.064 | 0.108 | -0.089 | 0.177 | 0.032 | 0.489 | 0.01 | 0.139 | 0.15 | 0.09 | 0.275 | 0.096 | 0.122 | 0.137 | 0.089 | 0.142 | 0.115 | 0.091 | 0.049 | 0.009 | 0.102 | 0.147 | 0.044 | 0.08 |
WPA (Winst Per Aandeel)
| -0.048 | 0.083 | 0.13 | -0.092 | 0.17 | 0.03 | 0.31 | 0.008 | 0.096 | 0.091 | 0.061 | 0.19 | 0.076 | 0.074 | 0.096 | 0.052 | 0.082 | 0.062 | 0.054 | 0.028 | 0.006 | 0.065 | 0.089 | 0.028 | 0.054 |
Verwaterde WPA
| -0.048 | 0.083 | 0.13 | -0.092 | 0.17 | 0.03 | 0.31 | 0.008 | 0.096 | 0.091 | 0.061 | 0.19 | 0.076 | 0.074 | 0.096 | 0.052 | 0.082 | 0.062 | 0.054 | 0.028 | 0.006 | 0.065 | 0.089 | 0.028 | 0.054 |
EBITDA
| 143 | 282 | 491 | 170.5 | 514 | 258 | 121 | 132 | 296 | 270 | 233 | 89 | 302 | 242 | 304 | 241 | 270 | 223 | 257 | 212 | 258 | 225 | 270 | 103.396 | 274.604 |
EBITDA ratio
| 0.081 | 0.155 | 0.306 | 0.119 | 0.396 | 0.196 | 0.139 | 0.121 | 0.316 | 0.327 | 0.252 | 0.097 | 0.28 | 0.287 | 0.318 | 0.301 | 0.339 | 0.297 | 0.316 | 0.264 | 0.295 | 0.261 | 0.321 | 0.115 | 0.292 |