M.C.S. Steel Public Company Limited
SET:MCS.BK
7.45 (THB) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,126.699 | 1,408.782 | 1,399.906 | 1,663.961 | 1,099.323 | 1,613.973 | 1,084.966 | 615.213 | 665.53 | 1,622.322 | 1,844.46 | 1,978.313 | 1,911.477 | 1,172.344 | 756.797 | 1,348.838 | 1,132.834 | 1,024.907 | 989.71 | 951.425 | 925.115 | 434.094 | 598.316 | 1,018.399 | 939.99 | 691.556 | 1,621.871 | 892.978 | 489.688 | 99.308 | 1,053.922 | 2,136.923 | 1,383.372 | 1,066.034 | 1,141.664 | 715.318 | 826.981 | 902.746 | 389.881 | 230.414 | 47.583 | 288.112 | 456.779 | 485.921 | 525.107 | 847.292 | 640.055 | 791.68 | 518.861 | 433.491 | 301.562 | 1,082.064 | 982.888 | 987.328 | 1,059.828 | 230.142 | 710.099 | 1,072.318 | 1,149.801 | 752.219 | 1,005.321 | 1,123.591 |
Kosten van de omzet
| 809.6 | 1,143.897 | 1,035.264 | 1,374.754 | 876.796 | 1,437.245 | 942.38 | 539.721 | 539.601 | 1,033.339 | 1,051.809 | 1,147.02 | 1,084.104 | 685.441 | 499.772 | 803.481 | 727.944 | 629.43 | 588.423 | 584.999 | 679.939 | 296.889 | 391.379 | 798.799 | 635.041 | 339.163 | 873.662 | 546.799 | 251.047 | 79.794 | 632.453 | 1,296.836 | 817.515 | 689.104 | 815.906 | 409.851 | 512.641 | 572.023 | 300.159 | 174.243 | 44.038 | 184.969 | 269.366 | 340.037 | 363.539 | 616.833 | 531.919 | 630.059 | 482.166 | 382.037 | 221.44 | 806.013 | 671.505 | 620.231 | 488.541 | 134.576 | 370.08 | 572.938 | 648.322 | 532.42 | 743.993 | 827.603 |
Brutowinst
| 317.099 | 264.885 | 364.642 | 289.207 | 222.527 | 176.728 | 142.586 | 75.492 | 125.929 | 588.983 | 792.651 | 831.293 | 827.373 | 486.903 | 257.025 | 545.357 | 404.89 | 395.477 | 401.288 | 366.426 | 245.176 | 137.205 | 206.937 | 219.6 | 304.949 | 352.393 | 748.209 | 346.179 | 238.641 | 19.514 | 421.469 | 840.087 | 565.857 | 376.93 | 325.758 | 305.467 | 314.34 | 330.723 | 89.722 | 56.171 | 3.545 | 103.143 | 187.413 | 145.884 | 161.568 | 230.459 | 108.136 | 161.621 | 36.695 | 51.454 | 80.122 | 276.051 | 311.383 | 367.098 | 571.287 | 95.565 | 340.019 | 499.38 | 501.478 | 219.799 | 261.327 | 295.987 |
Brutowinstmarge
| 0.281 | 0.188 | 0.26 | 0.174 | 0.202 | 0.109 | 0.131 | 0.123 | 0.189 | 0.363 | 0.43 | 0.42 | 0.433 | 0.415 | 0.34 | 0.404 | 0.357 | 0.386 | 0.405 | 0.385 | 0.265 | 0.316 | 0.346 | 0.216 | 0.324 | 0.51 | 0.461 | 0.388 | 0.487 | 0.196 | 0.4 | 0.393 | 0.409 | 0.354 | 0.285 | 0.427 | 0.38 | 0.366 | 0.23 | 0.244 | 0.075 | 0.358 | 0.41 | 0.3 | 0.308 | 0.272 | 0.169 | 0.204 | 0.071 | 0.119 | 0.266 | 0.255 | 0.317 | 0.372 | 0.539 | 0.415 | 0.479 | 0.466 | 0.436 | 0.292 | 0.26 | 0.263 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61.71 | 61.286 | 67.02 | 80.363 | 87.423 | 77.987 | 62.575 | 71.111 | 68.847 | 101.048 | 149.802 | 105.841 | 84.64 | 77.638 | 41.745 | 75.765 | 81.982 | 59.067 | 63.145 | 63.318 | 68.499 | 61.074 | 43.44 | 71.443 | 108.418 | 91.429 | 135.804 | 78.365 | 62.571 | 54.262 | 76.653 | 60.248 | 59.849 | 59.277 | 69.433 | 52.092 | 68.648 | 36.275 | 24.31 | 65.04 | 39.51 | 27.651 | 38.189 | 30.907 | 57.396 | 37.022 | -6.267 | 37.222 | 31.631 | 47.883 | 42.085 | 35.357 | 40.815 | 38.788 | 39.907 | 36.516 | 41.34 | 102.792 | 76.475 | 33.369 | 33.611 | 37.763 |
Verkoop- en marketingkosten
| 129.711 | 118.735 | 88.808 | 164.981 | 124.171 | 128.802 | 85.183 | 49.908 | 119.155 | 227.285 | 309.96 | 241.971 | 236.312 | 100.594 | -78.584 | 118.344 | 99.035 | 67.889 | 103.541 | 102.557 | 71.425 | 22.556 | 30.387 | 98.548 | 127.403 | 81.96 | 235.617 | 93.842 | 95.769 | 18.46 | 118.61 | 219.102 | 130.373 | 101.224 | 123.372 | 100.5 | 93.213 | 98.637 | 57.867 | 22.748 | 0.376 | 36.621 | 44.037 | 56.285 | 58.528 | 109.027 | 65.017 | 83.179 | 26.438 | 24.818 | 34.885 | 111.293 | 94.769 | 84.619 | 102.438 | 17.185 | 54.523 | 76.558 | 83.811 | 51.306 | 69.981 | 72.508 |
Verkoop-, algemene en administratieve kosten
| 191.421 | 180.021 | 155.828 | 245.344 | 211.594 | 206.789 | 147.758 | 121.019 | 188.002 | 328.333 | 459.762 | 347.812 | 320.952 | 178.232 | -36.839 | 194.109 | 181.017 | 126.956 | 166.686 | 165.875 | 139.924 | 83.63 | 73.827 | 169.991 | 235.821 | 173.389 | 371.421 | 172.207 | 158.34 | 72.722 | 195.263 | 279.35 | 190.222 | 160.501 | 192.805 | 152.592 | 161.861 | 134.912 | 82.177 | 87.788 | 39.886 | 64.272 | 82.226 | 87.192 | 115.924 | 146.049 | 58.75 | 120.401 | 58.069 | 72.701 | 76.971 | 146.65 | 135.584 | 123.407 | 142.345 | 53.701 | 95.863 | 179.35 | 160.286 | 84.675 | 103.592 | 110.271 |
Overige kosten
| -191.421 | 0 | 0 | 0 | 0 | -10.538 | -8.424 | -4.234 | -5.371 | -8.859 | -16.314 | -5.312 | -8.171 | -7.518 | -32.094 | 8.429 | 10.034 | 6.909 | 13.725 | 16.51 | 14.403 | 5.834 | 14.046 | 4.203 | 7.414 | 18.123 | -4.244 | 32.622 | 15.432 | 10.709 | 14.812 | 13.812 | 43.851 | 8.33 | 6.405 | 8.044 | 7.584 | 7.881 | 7.512 | 10.116 | 8.049 | 3.417 | 1.378 | 27.928 | 5.416 | 18.196 | 41.74 | -1.592 | 5.423 | 82.094 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Bedrijfskosten
| 191.421 | 180.021 | 155.828 | 234.408 | 200.857 | 196.251 | 139.334 | 116.785 | 182.631 | 319.474 | 443.448 | 342.5 | 312.781 | 170.714 | -68.933 | 194.109 | 181.017 | 126.956 | 166.686 | 165.875 | 139.924 | 83.63 | 73.827 | 169.991 | 235.821 | 173.389 | 371.421 | 172.207 | 158.34 | 72.722 | 195.263 | 279.35 | 190.222 | 160.501 | 192.805 | 152.592 | 161.861 | 134.912 | 37.169 | 87.788 | 39.886 | 64.272 | 82.226 | 87.192 | 115.924 | 146.049 | 100.49 | 118.809 | 58.069 | 72.701 | 76.971 | 146.65 | 135.584 | 123.407 | 142.345 | 53.701 | 95.863 | 179.35 | 160.286 | 84.675 | 103.592 | 110.271 |
Bedrijfsresultaat
| 125.678 | 84.864 | 208.814 | 54.799 | 11.23 | -19.523 | 3.252 | -41.293 | -56.702 | 269.509 | 363.349 | 482.033 | 497.514 | 316.189 | 325.957 | 351.248 | 223.873 | 268.521 | 234.601 | 200.551 | 105.252 | 53.575 | 133.11 | 49.609 | 69.128 | 179.004 | 376.789 | 173.972 | 80.301 | -53.208 | 226.206 | 560.737 | 375.635 | 216.429 | 132.953 | 152.875 | 152.479 | 195.811 | 52.554 | -31.617 | -36.341 | 38.871 | 105.187 | 58.692 | 45.644 | 84.41 | 7.646 | 42.812 | -21.374 | -21.247 | 3.152 | 129.4 | 175.799 | 243.691 | 428.942 | 41.865 | 244.156 | 320.03 | 341.192 | 135.124 | 157.736 | 185.716 |
Bedrijfsresultaat ratio
| 0.112 | 0.06 | 0.149 | 0.033 | 0.01 | -0.012 | 0.003 | -0.067 | -0.085 | 0.166 | 0.197 | 0.244 | 0.26 | 0.27 | 0.431 | 0.26 | 0.198 | 0.262 | 0.237 | 0.211 | 0.114 | 0.123 | 0.222 | 0.049 | 0.074 | 0.259 | 0.232 | 0.195 | 0.164 | -0.536 | 0.215 | 0.262 | 0.272 | 0.203 | 0.116 | 0.214 | 0.184 | 0.217 | 0.135 | -0.137 | -0.764 | 0.135 | 0.23 | 0.121 | 0.087 | 0.1 | 0.012 | 0.054 | -0.041 | -0.049 | 0.01 | 0.12 | 0.179 | 0.247 | 0.405 | 0.182 | 0.344 | 0.298 | 0.297 | 0.18 | 0.157 | 0.165 |
Totaal overige inkomsten en kosten netto
| 2.339 | -11.249 | -58.56 | -7.73 | -10.44 | -10.65 | 6.52 | -10.627 | 0.509 | 20.33 | 14.145 | -6.76 | -17.078 | -19.301 | -56.461 | 10.296 | 19.928 | -20.772 | 12.456 | 5.643 | 17.725 | 21.711 | 6.596 | -8.287 | 6.029 | 15.616 | -8.6 | 22.299 | 8.628 | -3.833 | 111.394 | -39.255 | -60.559 | 2.615 | 56.728 | -43.73 | 14.991 | 2.432 | 24.941 | 23.921 | 12.846 | 9.283 | 147.12 | 1.386 | -62.779 | 48.395 | 21.931 | 35.55 | 22.872 | 112.325 | 48.873 | 11.065 | -5.258 | 1.69 | -16.267 | 8.73 | 0.29 | -14.684 | 3.574 | -13.539 | -5.191 | -6.347 |
Inkomen voor belasting
| 128.017 | 73.615 | 150.254 | 31.51 | 1.734 | -30.173 | 9.773 | -51.92 | -56.193 | 289.839 | 362.622 | 478.46 | 491.897 | 289.788 | 259.705 | 351.635 | 239.28 | 245.96 | 244.465 | 205.454 | 120.735 | 73.273 | 136.844 | 39.022 | 72.336 | 192.008 | 366.811 | 193.314 | 86.847 | -58.631 | 335.702 | 520.158 | 312.851 | 216.841 | 187.347 | 107.513 | 165.959 | 197.262 | 76.722 | -8.64 | -24.589 | 47.763 | 250.428 | 58.304 | -18.569 | 132.673 | 28.885 | 75.178 | -0.46 | 88.984 | -6.902 | 164.278 | 170.542 | 245.381 | 412.675 | 41.865 | 244.446 | 342.945 | 344.766 | 121.584 | 152.544 | 183.942 |
Inkomen voor belasting ratio
| 0.114 | 0.052 | 0.107 | 0.019 | 0.002 | -0.019 | 0.009 | -0.084 | -0.084 | 0.179 | 0.197 | 0.242 | 0.257 | 0.247 | 0.343 | 0.261 | 0.211 | 0.24 | 0.247 | 0.216 | 0.131 | 0.169 | 0.229 | 0.038 | 0.077 | 0.278 | 0.226 | 0.216 | 0.177 | -0.59 | 0.319 | 0.243 | 0.226 | 0.203 | 0.164 | 0.15 | 0.201 | 0.219 | 0.197 | -0.037 | -0.517 | 0.166 | 0.548 | 0.12 | -0.035 | 0.157 | 0.045 | 0.095 | -0.001 | 0.205 | -0.023 | 0.152 | 0.174 | 0.249 | 0.389 | 0.182 | 0.344 | 0.32 | 0.3 | 0.162 | 0.152 | 0.164 |
Belastingkosten
| 4.65 | -0.009 | 5.66 | -0.145 | 1.008 | 2.204 | 8.675 | 11.086 | 10.634 | 26.54 | 9.734 | 46.033 | 58.683 | 48.99 | 32.37 | 54.799 | 8.199 | 12.081 | 21.21 | 4.384 | 0.927 | -2.068 | 8.475 | -12.789 | 3.959 | 20.062 | 40.156 | 41.435 | 12.324 | -0.795 | 76.478 | 31.779 | 30.619 | 20.894 | 20.529 | 2.959 | 12.902 | 5.984 | 5.032 | -1.187 | -1.209 | 3.645 | 25.637 | -4.089 | 5.372 | -2.801 | 4.365 | 2.123 | -12.117 | 22.521 | -3.699 | 27.135 | 31.231 | 42.328 | 71.588 | 11.799 | 58.122 | 89.448 | 101.339 | 34.993 | 42.25 | 47.994 |
Nettowinst
| 116.864 | 69.326 | 139.173 | 30.289 | 10.302 | -32.377 | 1.097 | -63.006 | -66.827 | 262.711 | 351.315 | 422.204 | 408.68 | 233.571 | 223.725 | 288.868 | 225.493 | 215.992 | 220.204 | 200.816 | 118.422 | 69.097 | 126.783 | 47.532 | 67.114 | 172.659 | 332.178 | 153.838 | 85.368 | -63.145 | 262.625 | 499.267 | 278.674 | 188.696 | 167.718 | 104.944 | 153.057 | 191.278 | 71.658 | -7.453 | -23.38 | 44.118 | 215.299 | 57.687 | -15.957 | 139.868 | 17.288 | 67.275 | 14.102 | 66.463 | -3.202 | 137.144 | 139.311 | 203.053 | 341.087 | 30.066 | 186.323 | 253.496 | 243.427 | 86.591 | 110.295 | 135.947 |
Nettowinstmarge
| 0.104 | 0.049 | 0.099 | 0.018 | 0.009 | -0.02 | 0.001 | -0.102 | -0.1 | 0.162 | 0.19 | 0.213 | 0.214 | 0.199 | 0.296 | 0.214 | 0.199 | 0.211 | 0.222 | 0.211 | 0.128 | 0.159 | 0.212 | 0.047 | 0.071 | 0.25 | 0.205 | 0.172 | 0.174 | -0.636 | 0.249 | 0.234 | 0.201 | 0.177 | 0.147 | 0.147 | 0.185 | 0.212 | 0.184 | -0.032 | -0.491 | 0.153 | 0.471 | 0.119 | -0.03 | 0.165 | 0.027 | 0.085 | 0.027 | 0.153 | -0.011 | 0.127 | 0.142 | 0.206 | 0.322 | 0.131 | 0.262 | 0.236 | 0.212 | 0.115 | 0.11 | 0.121 |
WPA (Winst Per Aandeel)
| 0.25 | 0.15 | 0.29 | 0.064 | 0.022 | -0.068 | 0.002 | -0.13 | -0.14 | 0.55 | 0.74 | 0.89 | 0.86 | 0.49 | 0.47 | 0.61 | 0.47 | 0.45 | 0.49 | 0.42 | 0.25 | 0.15 | 0.28 | 0.11 | 0.15 | 0.38 | 0.74 | 0.34 | 0.18 | -0.13 | 0.55 | 1.05 | 0.59 | 0.4 | 0.35 | 0.21 | 0.31 | 0.38 | 0.14 | -0.015 | -0.047 | 0.08 | 0.43 | 0.12 | -0.032 | 0.27 | 0.035 | 0.13 | 0.028 | 0.13 | -0.006 | 0.27 | 0.28 | 0.41 | 0.68 | 0.06 | 0.37 | 0.51 | 0.49 | 0.17 | 0.22 | 0.27 |
Verwaterde WPA
| 0.25 | 0.15 | 0.29 | 0.064 | 0.022 | -0.068 | 0.002 | -0.13 | -0.14 | 0.55 | 0.74 | 0.89 | 0.86 | 0.49 | 0.47 | 0.61 | 0.47 | 0.45 | 0.49 | 0.42 | 0.25 | 0.15 | 0.28 | 0.11 | 0.15 | 0.38 | 0.74 | 0.34 | 0.18 | -0.13 | 0.55 | 1.05 | 0.59 | 0.4 | 0.35 | 0.21 | 0.31 | 0.38 | 0.14 | -0.015 | -0.047 | 0.08 | 0.43 | 0.12 | -0.032 | 0.27 | 0.035 | 0.13 | 0.028 | 0.13 | -0.006 | 0.27 | 0.28 | 0.41 | 0.68 | 0.06 | 0.37 | 0.51 | 0.49 | 0.17 | 0.22 | 0.27 |
EBITDA
| 157.774 | 125.933 | 244.68 | 90.527 | 57.924 | 16.968 | 25.955 | -2.479 | -18.364 | 309.381 | 388.354 | 528.129 | 544.093 | 345.597 | 331.033 | 395.71 | 266.352 | 308.126 | 281.004 | 253.099 | 153.644 | 92.049 | 188.282 | 99.854 | 127.041 | 239.293 | 419.748 | 243.263 | 116.655 | -19.486 | 294.372 | 595.444 | 444.164 | 245.901 | 152.747 | 174.983 | 172.802 | 210.974 | 55.531 | -10.659 | -17.389 | 55.795 | 106.642 | 110.306 | 84.477 | 129.018 | 173.707 | 70.59 | 4.038 | 4.537 | -51.441 | 170.529 | 187.704 | 263.087 | 432.389 | 58.803 | 259.219 | 372.162 | 360.634 | 138.271 | 168.663 | 206.265 |
EBITDA ratio
| 0.14 | 0.089 | 0.175 | 0.054 | 0.053 | 0.011 | 0.024 | -0.004 | -0.028 | 0.191 | 0.211 | 0.267 | 0.285 | 0.295 | 0.437 | 0.293 | 0.235 | 0.301 | 0.284 | 0.266 | 0.166 | 0.212 | 0.315 | 0.098 | 0.135 | 0.346 | 0.259 | 0.272 | 0.238 | -0.196 | 0.279 | 0.279 | 0.321 | 0.231 | 0.134 | 0.245 | 0.209 | 0.234 | 0.142 | -0.046 | -0.365 | 0.194 | 0.233 | 0.227 | 0.161 | 0.152 | 0.271 | 0.089 | 0.008 | 0.01 | -0.171 | 0.158 | 0.191 | 0.266 | 0.408 | 0.256 | 0.365 | 0.347 | 0.314 | 0.184 | 0.168 | 0.184 |