Monarch Casino & Resort, Inc.
NASDAQ:MCRI
83.14 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 27.601 | 22.682 | 18.275 | 18.202 | 24.163 | 22.413 | 17.67 | 22.433 | 27.493 | 19.435 | 18.118 | 19.871 | 22.314 | 18.149 | 8.154 | 15.26 | 10.745 | -4.347 | 2.02 | 6.196 | 9.326 | 9.279 | 7.015 | 7.259 | 10.859 | 9.239 | 6.741 | 4.397 | 9.03 | 7.239 | 4.872 | 6.47 | 7.834 | 5.695 | 4.575 | 5.123 | 6.394 | 5.099 | 4.043 | 3.811 | 4.074 | 3.024 | 3.276 | 2.059 | 5.52 | 6.12 | 4.262 | 1.34 | 4.137 | 1.793 | 1.641 | 0.567 | 0.011 | 3.558 | 1.539 | 0.468 | 2.666 | 2.66 | 2.442 | 0.084 | 2.038 | 1.798 | 0.922 | 0.41 | 4.026 | 2.803 | 2.302 | 4.049 | 8.036 | 6.9 | 5.495 | 5.119 | 7.371 | 4.822 | 4.768 | 4.9 | 7.087 | 5.194 | 3.854 | 3.864 | 5.552 | 4.352 | 2.758 | 1.771 | 3.666 | 2.331 | 1.838 | 1.299 | 3.467 | 2.252 | 1.585 | 0.182 | 2.383 | 1.734 | 0.302 | -0.545 | 0.582 | 0.83 | 0.093 | -1.985 | 0.8 | 0.4 | 0.2 | -0.2 | 1.5 | 1.6 | 0.9 | -0.1 | 1.6 | 1.4 | 0.8 | -0.3 | 0.2 | 0.6 | 0.3 | -0.8 | 1 | 1 | 0.4 | -0.8 | 0 | 0 |
Afschrijvingen & Amortisatie
| 13.103 | 12.404 | 12.487 | 12.142 | 12.197 | 11.618 | 11.337 | 11.188 | 11.183 | 10.546 | 10.516 | 10.12 | 9.434 | 9.36 | 9.514 | 5.78 | 3.891 | 3.833 | 3.82 | 3.891 | 3.686 | 3.695 | 3.603 | 3.536 | 3.651 | 3.738 | 3.692 | 3.735 | 3.722 | 3.769 | 3.906 | 3.701 | 3.644 | 3.79 | 3.7 | 3.776 | 3.918 | 4.108 | 4.131 | 4.32 | 4.18 | 4.63 | 4.694 | 4.066 | 3.549 | 4.38 | 4.643 | 4.368 | 4.647 | 4.26 | 3.375 | 3.235 | 3.315 | 3.436 | 3.394 | 3.361 | 3.394 | 3.214 | 3.311 | 3.19 | 3.035 | 3.095 | 3.181 | 3.523 | 2.489 | 1.893 | 2.007 | 2.015 | 1.982 | 2.065 | 2.224 | 2.151 | 2.155 | 2.144 | 2.147 | 2.128 | 2.204 | 2.123 | 2.061 | 1.964 | 2.071 | 2.659 | 3.108 | 2.914 | 2.656 | 2.761 | 2.645 | 2.644 | 2.663 | 2.601 | 2.592 | 2.591 | 2.593 | 2.563 | 2.517 | 2.565 | 2.601 | 2.564 | 2.545 | 3.419 | 1.7 | 1.6 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1 | 1 | 1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 0.4 | 0.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.068 | 0.131 | 0.089 | 0 | 3.399 | 0 | 0 | 0 | 6.526 | 0.172 | -4.325 | 0.001 | 15.774 | 0.029 | -0.025 | 0.076 | 1.344 | 0.02 | 0.05 | -0.026 | -0.483 | 0.054 | 0.017 | -0.032 | 3.81 | 0.115 | -0.025 | 0.066 | 0.798 | -0.069 | 0.4 | 0.004 | -0.241 | 0.034 | -0.249 | -0.011 | 0.336 | 0.045 | -0.141 | 0.029 | 0.795 | 0.032 | -0.051 | -0.054 | -0.655 | -2,249.708 | -1.345 | -1.534 | -2.603 | -1,407,000 | -3.558 | 0 | -1.053 | 0.386 | 0.048 | 0.064 | -0.575 | 2.495 | 0.064 | 0.008 | -0.814 | 0.257 | 0 | 0.502 | -0.42 | -0.382 | -0.364 | -0.376 | -0.201 | -0.362 | -0.383 | -0.398 | -0.293 | -0.135 | -0.165 | -0.174 | 0.826 | 0.177 | 0 | 0.079 | -0.199 | -0.05 | 0.051 | 0.476 | -0.044 | -0.07 | 0.026 | 0.278 | 1.079 | -0.423 | 0.494 | 0.156 | 0.463 | 0.454 | 0.149 | -0.019 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.038 | 1.773 | 1.778 | 2.58 | 2.146 | 1.276 | 1.474 | 1.653 | 1.257 | 1.055 | 1.21 | 0.961 | 0.572 | 1.247 | 1.28 | 1.104 | 0.569 | 1.309 | 0.873 | 2.311 | 2.243 | 1.689 | 1.96 | 1.271 | 1.185 | 1.897 | 1.115 | 1.892 | 3.036 | 1.201 | 0.962 | 0.698 | 0.433 | 0.423 | 0.127 | 0.606 | 0.318 | 0.329 | 0.291 | 0.349 | 0.301 | 0.313 | 0.263 | 0.404 | 0.294 | 0.286 | 0.236 | 0.43 | 0.353 | 0.317 | 0.268 | 0.381 | 0.361 | 0.413 | 0.465 | 0.52 | 0.321 | 0.457 | 0.444 | 0.453 | 0.542 | 0.533 | 0.52 | 2,309.037 | 591,179 | 0 | 565,071 | 2,271.057 | 0 | 0 | 499,884 | 3,273.708 | 488,535 | 1,711,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.017 | -12.749 | 5.732 | 5.516 | 7.837 | -9.02 | 30.728 | -5.519 | 5.004 | -6.068 | 5.229 | -6.195 | 8.181 | 4.682 | 2.577 | -26.198 | 13.776 | -3.456 | -14.389 | 1.255 | 0.908 | 3.336 | 0.782 | 1.981 | 0.639 | 0.417 | 1.376 | 0.789 | 0.406 | -4.327 | 0.37 | 3.072 | 0.083 | -4.018 | 2.279 | 0.845 | 2.792 | -2.704 | -0.291 | 0.189 | -0.001 | -1.644 | -0.49 | 0.713 | -0.14 | -3.628 | 2.691 | -0.098 | 0.404 | -0.485 | -0.752 | 3.181 | -0.108 | -1.597 | -0.982 | 5.648 | 0.837 | -3.444 | -0.754 | 7.299 | -0.504 | 1.244 | -4.589 | -0.649 | -2.183 | 2.826 | 0.109 | -1.303 | -4.805 | 0.846 | 1.357 | 2.341 | 1.46 | -3.327 | 1.181 | -0.559 | 0.188 | 0.284 | 1.806 | -0.149 | -2.307 | 0.647 | -0.433 | -0.081 | 1.895 | 0.272 | -1.154 | 1.429 | -1.283 | 0.711 | -0.752 | -2.334 | 2.527 | -1.791 | 0.157 | 0.79 | 2 | -0.859 | -1.627 | 2.637 | 0.3 | 0.1 | 0.9 | -0.1 | 1 | 0.1 | -1.7 | 1.1 | 1.7 | -1.7 | 0.3 | -0.9 | 0.4 | -0.1 | -0.3 | -0.6 | 0.8 | -0.9 | 0.8 | -2.1 | 1 | 1.1 |
Vorderingen
| -1.559 | -5.8 | 7.223 | 0.613 | -1.1 | -0.324 | 1.549 | 0.313 | -2.582 | 0.067 | 1.362 | -0.454 | 3.764 | 4.039 | -4.025 | 1.563 | 0.439 | -1.527 | 1.188 | 1.093 | 0.187 | 0.644 | 1.378 | -1.849 | -1.976 | 0.558 | 1.383 | -0.059 | -2.861 | 0.13 | 0.581 | -1.381 | -0.686 | -0.291 | 0.231 | -0.219 | -0.62 | -0.138 | 0.152 | -0.47 | 0.602 | -1.173 | 0.219 | 58.745 | 0.483 | -1.021 | 250.597 | -31.112 | 0 | 0 | -356,373 | 884.605 | 1.498 | -1.864 | 1,011,970 | -1,714.934 | 1.546 | 0 | -663,697 | 2.353 | -0.157 | -0.043 | -0.067 | 0 | 0 | 0 | 0 | -2,248.201 | 0 | 0 | 170,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.44 | -0.733 | 0.248 | -0.43 | -0.018 | -0.233 | 0.625 | -1.024 | 1.161 | -0.723 | 0.187 | -1.042 | -0.04 | 0.891 | 0.855 | -0.475 | -0.354 | -0.105 | -0.154 | -2.195 | -0.84 | -0.083 | 0.075 | -0.368 | -0.024 | -0.056 | 0.091 | -0.225 | 0.081 | -0.287 | 0.193 | -0.29 | 0.091 | -0.06 | 0.043 | -0.193 | -0.1 | 0.266 | -0.008 | -0.23 | -0.19 | -0.032 | 0.281 | -0.215 | -0.19 | 0.094 | 0.018 | -0.244 | 0.127 | -0.205 | 0.197 | -0.258 | 0.058 | -0.091 | 0.009 | -0.084 | -0.109 | -0.143 | 0.159 | -0.193 | -0.084 | -0.012 | 0.146 | 0.027 | -0.12 | -0.06 | 0.084 | -0.018 | 0.016 | -0.085 | 0.062 | 0.018 | -0.022 | -0.009 | -0.002 | -0.179 | 0.134 | -0.159 | 0.2 | -0.225 | -0.059 | -0.014 | 0.092 | -0.012 | -0.227 | -0.191 | 0.178 | -0.121 | 0.048 | -0.017 | 0.073 | -0.082 | 0.151 | -0.015 | 0.069 | 0.044 | 0.091 | 0.02 | 0.203 | -0.509 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.08 | -4.05 | -1.644 | 3.556 | 4.502 | -0.213 | 0.829 | -2.092 | -0.285 | -2.615 | 0.835 | 3.639 | 1.146 | 1.432 | 0.703 | 0.373 | 4.691 | 0.012 | -10.458 | 5.888 | -0.352 | 1.979 | -1.66 | 2.307 | 1.464 | -1.307 | 0.534 | -0.058 | 1.066 | -0.215 | -1.224 | 1.362 | -0.644 | 0.002 | 1.253 | -1.387 | 1.7 | 0.175 | -1.674 | 0.062 | -0.051 | 0.559 | -1.303 | 0.6 | -0.003 | -0.283 | 0.29 | -1.047 | -1.366 | 3.117 | -1.602 | 0.774 | -0.319 | 0.542 | -2.52 | 3.244 | 0.014 | -0.684 | -1.342 | 1.843 | -0.475 | 1.298 | -3.896 | -626.9 | 0 | 0 | -1,222,723 | 2,249.649 | 0 | 0 | -539,514 | 1,255.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.216 | -2.166 | -0.095 | 1.777 | 4.453 | -8.25 | 27.725 | -2.716 | 6.71 | -2.797 | 2.845 | -8.338 | 7.075 | -1.68 | 5.044 | -27.659 | 9.439 | -3.363 | -4.965 | -3.531 | 1.913 | 0.796 | 0.989 | 1.891 | -0.801 | 1.222 | -0.632 | 1.131 | -0.741 | -3.955 | 0.82 | 3.381 | 1.322 | -3.669 | 0.752 | 2.644 | 1.192 | -3.007 | 1.239 | 0.827 | -0.362 | -0.998 | 0.313 | -58.417 | -0.432 | -2.418 | -248.214 | 32.305 | 1.644 | -3.397 | 356,373.653 | -881.941 | -1.345 | -0.184 | -1,011,968.471 | 1,717.421 | -0.614 | -2.617 | 663,697.429 | 3.296 | 0.213 | 0 | -0.773 | 626.224 | -2.063 | 2.886 | 1,222,723.025 | -2.733 | -4.822 | 0.932 | 368,924.295 | -1,252.714 | 1.482 | -3.318 | 1.183 | -0.38 | 0.054 | 0.443 | 1.607 | 0.076 | -2.248 | 0.661 | -0.525 | -0.069 | 2.122 | 0.463 | -1.332 | 1.551 | -1.331 | 0.727 | -0.824 | -2.251 | 2.375 | -1.776 | 0.088 | 0.746 | 1.909 | -0.879 | -1.829 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.442 | 56.934 | 1.366 | 0.129 | 0.02 | 0.005 | 0.325 | 0.43 | 0.636 | 0.205 | 0.365 | 0.543 | 0.401 | 4.236 | 0.328 | 0.439 | 0.292 | 0.135 | 0.134 | 0.28 | 0.134 | 0.135 | 0.134 | 0.201 | 0.134 | 0.134 | 0.135 | 0.086 | 0.134 | 0.135 | 0.134 | -0.186 | 0.122 | 0.077 | 0.076 | -0.299 | 0.077 | 0.076 | 0.076 | -0.542 | 0.077 | 0.076 | 0.076 | -0.317 | 0.076 | 0.076 | 0.076 | -0.019 | 2,249.553 | 2.024 | 1.735 | 0.232 | 1,407,003.72 | 3.589 | 0.015 | 0.283 | 0.336 | 0.452 | -0.082 | 0.136 | 0.28 | 0.518 | 0.315 | -2,308.113 | -591,178.17 | 0.754 | -565,070.007 | -2,270.136 | 0.811 | 0.679 | -499,883.584 | -3,273.211 | -488,534.107 | -1,711,733.04 | 0.883 | 0.398 | 0.108 | -0.081 | 0.083 | 0.037 | 0.17 | 0.161 | 0.199 | 1.31 | -0.412 | -0.458 | 0.17 | 0.635 | -0.004 | -0.032 | 0.002 | -0.016 | -0.006 | -0.003 | 0 | -0.049 | -0.002 | 0 | -0.088 | 0.284 | 0.5 | -0.1 | 0 | 0.9 | 0.1 | -0.1 | -0.1 | 0.2 | -1.2 | 1.2 | 0 | 0.7 | 0.7 | 0 | -0.1 | 1.4 | -0.3 | 0.1 | -0.1 | -0.4 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 40.317 | 43.88 | 18.713 | 38.637 | 46.494 | 26.381 | 61.534 | 33.584 | 45.573 | 25.173 | 35.438 | 31.826 | 41.074 | 33.349 | 21.854 | 12.159 | 29.302 | -2.551 | -7.466 | 15.277 | 16.317 | 18.184 | 13.468 | 13.765 | 16.522 | 15.442 | 13.027 | 14.709 | 16.443 | 7.992 | 10.31 | 14.553 | 12.047 | 6.367 | 10.761 | 9.81 | 13.533 | 6.659 | 8.239 | 8.463 | 8.676 | 6.258 | 7.848 | 7.718 | 9.331 | 7.183 | 11.855 | 5.366 | 9.386 | 6.564 | 4.734 | 4.993 | 7.299 | 5.841 | 4.431 | 9.227 | 7.939 | 3.388 | 5.425 | 10.587 | 7.885 | 7.252 | 0.358 | 3.394 | 5.418 | 8.276 | 5.913 | 5.262 | 5.64 | 10.121 | 9.116 | 9.908 | 11.516 | 5.217 | 8.581 | 6.575 | 9.453 | 7.355 | 7.631 | 6.541 | 5.663 | 7.818 | 5.711 | 5.715 | 7.755 | 4.957 | 3.974 | 5.962 | 4.774 | 5.558 | 3.705 | 1.503 | 7.074 | 2.997 | 3.132 | 3.224 | 5.635 | 2.683 | 0.904 | 3.531 | 3.3 | 2 | 2.3 | 1.8 | 3.7 | 2.8 | 0.3 | 2.3 | 3.2 | 1.9 | 2.2 | 0.5 | 2.3 | 1.5 | 1 | 1 | 2.5 | 1.4 | 2.2 | -2.3 | 1.5 | 1.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 30.974 | -13.352 | -17.622 | -16.841 | -8.962 | -8.425 | -14.777 | -8.052 | -4.731 | -11.88 | -14.814 | -19.936 | -14.787 | -5.778 | -6.427 | -58.43 | -12.073 | -7.325 | -10.839 | -19.022 | -31.097 | -37.031 | -38.217 | -35.378 | -46.877 | -36.615 | -18.204 | -13.453 | -16.088 | -8.203 | -12.246 | -6.475 | -4.818 | -5.9 | -8.928 | -11.101 | -11.373 | -7.422 | -7.78 | -8.7 | -3.521 | -4.538 | -4.96 | -4.18 | -2.878 | -2.946 | -2.396 | -2.375 | -2.852 | -3.659 | -1.444 | -9.761 | -1.366 | -1.09 | -1.376 | -2.874 | -1.355 | -0.779 | -1.807 | -6.431 | -4.295 | -2.386 | -2.734 | -12.775 | -14.059 | -21.952 | -19.096 | -7.078 | -4.945 | -3.036 | -2.228 | -1.559 | -1.107 | -1.513 | -1.616 | -0.961 | 0 | 0 | -0.862 | -1.251 | -2.325 | -1.799 | -3.775 | -6.471 | -0.54 | -0.443 | -0.543 | -0.849 | -0.949 | -1.183 | -1.821 | -0.968 | -1.269 | -0.859 | -0.288 | -0.246 | -0.348 | -0.911 | -0.759 | 0 | -5.8 | -9.2 | -17.8 | -15.4 | -8.2 | -1.7 | -0.8 | -0.7 | -0.4 | -0.5 | -0.3 | -0.3 | -0.2 | -0.4 | -0.7 | -0.2 | -0.4 | -0.9 | -0.2 | -19.6 | -8.1 | -4 |
Netto Overnames
| -0.049 | 0 | 0.049 | 0.073 | 0.006 | 0.091 | 0 | 0.302 | 0.007 | 0.104 | 0.027 | 0.002 | 0.007 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,746.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -34.643 | 0.571 | -0.31 | 0.163 | -0.046 | -2.094 | -0.414 | 0.309 | -0.574 | -1.403 | -7.239 | 3.813 | 5.031 | -0.199 | 0.497 | 48.384 | -1.706 | -1.528 | -2.876 | -5.204 | -5.998 | -0.434 | 2.084 | -7.849 | 5.616 | 8.168 | 5.394 | 1.075 | 2.248 | -0.109 | 0.09 | 1.405 | -0.197 | -0.447 | 0.466 | -2.275 | 1.461 | 0.034 | 0.431 | 1.024 | 0.656 | -1.01 | 1.204 | 0.048 | -0.022 | 0.002 | 0.021 | 66,746.607 | 0 | -66.735 | -1,443,703 | -17,386.545 | -3.8 | 0.002 | -1,376,053 | -6,798.578 | 0 | 0.016 | -1,806,685 | -21,160.947 | 0 | -1.468 | -3.852 | 2.995 | -0.889 | -0.623 | 1.992 | 0.445 | 1.527 | 0.005 | 0 | -5,756.844 | 0.022 | 0.014 | 0.003 | 0.009 | -0.996 | -3.268 | 0.007 | 0.029 | 0.004 | 0.001 | 0.005 | -0.076 | 0.224 | 0.004 | 0.003 | -0.014 | 0.001 | -0.348 | 0.263 | 0.158 | 0.002 | 0.025 | -0.013 | 0.144 | -0.307 | 0.186 | -0.544 | -5.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.718 | -12.781 | -17.883 | -16.605 | -9.002 | -10.428 | -15.191 | -7.441 | -5.298 | -13.179 | -22.053 | -16.123 | -9.756 | -5.977 | -5.93 | -10.046 | -13.779 | -8.853 | -13.715 | -24.226 | -37.095 | -37.465 | -36.133 | -43.227 | -41.261 | -28.447 | -12.81 | -12.379 | -13.84 | -8.312 | -12.155 | -5.07 | -5.015 | -6.347 | -8.462 | -13.376 | -9.912 | -7.388 | -7.349 | -7.676 | -2.865 | -5.548 | -3.756 | -4.132 | -2.9 | -2.945 | -2.375 | -2.372 | -2.852 | -70.394 | -1.444 | -9.761 | -5.166 | -1.088 | -1.376 | -2.874 | -1.355 | -0.763 | -1.807 | -6.431 | -4.295 | -3.854 | -6.587 | -9.78 | -14.948 | -22.574 | -17.104 | -6.633 | -3.418 | -3.03 | -2.228 | -1.559 | -1.085 | -1.499 | -1.613 | -0.952 | -0.996 | -3.268 | -0.855 | -1.222 | -2.321 | -1.798 | -3.77 | -6.547 | -0.316 | -0.439 | -0.54 | -0.863 | -0.949 | -1.532 | -1.558 | -0.81 | -1.267 | -0.834 | -0.301 | -0.103 | -0.654 | -0.725 | -1.303 | -5.458 | -5.8 | -9.2 | -17.8 | -15.4 | -8.2 | -1.7 | -0.8 | -0.7 | -0.4 | -0.3 | -0.3 | -0.2 | -0.2 | -0.4 | -0.7 | -0.2 | -0.4 | -0.9 | -0.2 | -19.6 | -8.1 | -4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -2.34 | 1.333 | 1.007 | 0.921 | 0.179 | 0.458 | 1.015 | 3.914 | 2.752 | 0.437 | 2.738 | 2.787 | 0.749 | 2.184 | 2.409 | 3.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,438.091 | 0 | 0 | 0 | 52.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.372 | 0 | 0 | 0 | 13.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.029 | 0.081 | 0.231 | 0.072 | 0.114 | 1.859 | 0.168 | 0.131 | 0.019 | 0.262 | 0.018 | 0.003 | 0.081 | 0.048 | 0.133 | 0 | 0.018 | 0.021 | 0.083 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 9.898 | -50.355 | -19.574 | -5.028 | -0.109 | -0.458 | -0.099 | -4.417 | 6.5 | 0 | -8.968 | 0.73 | -0.327 | -0.403 | 0 | -4.428 | 0 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.674 | 0 | -23.767 | -11.907 | -13.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.513 | -5.553 | -5.676 | -5.726 | -5.744 | -5.741 | -95.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -25.214 | 1.333 | -0.038 | -0.256 | 7 | 0.458 | 61 | 3.914 | 0.284 | 0.437 | 5.206 | 2.787 | 0.749 | 2.184 | 2.409 | -3.526 | -8.317 | 10.366 | 0 | 40.4 | 23.34 | 21.99 | 16.02 | 25.23 | 32.3 | 10.77 | 0 | 0 | 0 | 0 | 0 | 1.146 | -1.774 | 1.267 | 0.446 | 8.493 | 0.068 | 2.307 | 0.297 | 6.186 | 0.033 | -0.637 | -1.429 | -3,437.359 | 1.812 | 1.307 | -9.3 | -49.655 | 2.2 | 72.273 | -5,700,000 | 9.95 | 3.76 | 0 | -6,600,000 | -94.068 | 0.049 | 0.046 | -7,500,000 | -11.009 | 3.87 | -3.8 | 5.9 | -28.174 | 8.5 | 34 | -11,907,153 | 0.114 | -0.719 | 0.054 | 0.087 | -0.094 | 0.027 | 0.5 | -8.013 | -3.8 | -8 | -3.2 | -9.3 | -0.4 | -7.06 | -6.615 | -0.71 | 0.668 | -4.904 | -4.731 | -4.536 | -1.601 | -4.723 | -4.6 | -2.623 | -0.617 | -4.827 | -2.685 | -1.766 | -2.87 | -2.351 | -2.171 | -1.852 | 2.576 | 3.5 | 7 | 15.5 | 13.9 | 5.1 | -1.1 | -1 | 0.2 | -1.9 | -3.1 | -1.5 | 0.4 | -1.7 | -1.4 | -0.6 | -0.3 | -1.3 | -1 | -1.5 | 22.3 | 6.8 | 2.5 |
Kasstroom uit Financieringsactiviteiten
| -30.727 | -37.075 | -4.707 | -12.589 | -38.674 | -15.283 | -50.692 | -20.503 | -37.716 | -14.563 | -13.762 | -15.213 | -26.578 | -23.219 | -20.091 | -4.329 | -23.317 | 10.366 | 0 | 40.4 | 23.34 | 21.99 | 16.02 | 25.23 | 32.3 | 10.77 | 0 | 0 | 0 | 0 | 0 | -2.554 | -6.874 | 0.867 | -5.054 | 5.493 | -4.232 | 2.107 | -4.003 | 3.286 | -5.467 | -0.637 | -6.329 | -1.768 | -6.688 | -5.693 | -9.3 | -0.96 | -5.9 | 69.033 | -5.7 | 7.45 | -1.24 | -5 | -6.6 | -3.396 | -5.751 | -3.154 | -7.5 | -0.923 | -3.43 | -3.8 | 5.9 | 7.5 | 8.5 | 10.233 | -11.907 | -12.742 | -0.69 | 0.135 | 0.318 | -0.022 | 0.141 | 2.359 | -7.844 | -3.669 | -7.981 | -2.938 | -9.282 | -0.397 | -6.979 | -6.566 | -0.576 | 0.668 | -4.886 | -4.711 | -5.88 | -1.575 | -4.723 | -4.6 | -2.623 | -0.617 | -4.827 | -2.685 | -1.766 | -2.87 | -2.351 | -2.171 | -1.852 | 2.576 | 3.5 | 7 | 15.5 | 13.9 | 5.1 | -1.1 | -1 | 0.2 | -1.9 | -3.1 | -1.5 | 0.3 | -1.8 | -1.4 | -0.6 | -0.3 | -1.3 | -1 | -1.5 | 22.3 | 6.8 | 2.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 5 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -2.8 | 0 | -1.3 | 0 |
Netto Kasstroomverandering
| 5.872 | -5.976 | -3.877 | 9.443 | -1.182 | 0.67 | -4.349 | 5.64 | 2.559 | -2.569 | -0.377 | 0.49 | 4.74 | 4.153 | -4.167 | -2.216 | -7.794 | -1.038 | -21.181 | 31.451 | 2.562 | 2.709 | -6.645 | -4.232 | 7.561 | -2.235 | 0.217 | 2.33 | 2.603 | -0.32 | -1.845 | 6.929 | 0.158 | 0.887 | -2.755 | 1.927 | -0.611 | 1.378 | -3.113 | 4.073 | 0.344 | 0.073 | -2.237 | 1.818 | -0.257 | -1.454 | 0.18 | 2.034 | 0.634 | 5.203 | -2.41 | 2.682 | 0.893 | -0.248 | -3.545 | 2.957 | 0.834 | -0.529 | -3.881 | 3.234 | 0.16 | -0.402 | -0.329 | 1.114 | -1.03 | -4.065 | -23.098 | -14.114 | 1.533 | 7.225 | 7.206 | 8.327 | 10.572 | 6.076 | -0.876 | 1.953 | 0.476 | 1.149 | -2.506 | 4.922 | -3.638 | -0.546 | 1.365 | -0.164 | 2.553 | -0.193 | -2.446 | 3.525 | -0.898 | -0.574 | -0.477 | 0.077 | 0.98 | -0.521 | 1.065 | 0.251 | 2.629 | -0.213 | -2.251 | 0.568 | 1 | 4.8 | 0 | 0.3 | 0.6 | 0 | -5.5 | 1.8 | 0.9 | -1.5 | -4 | 0.6 | 0.3 | -0.3 | -3.6 | 0.5 | 0.8 | -0.5 | -2.3 | 0.4 | -1.1 | 0.1 |
Kaspositie aan het Einde van de Periode
| 39.38 | 33.508 | 39.484 | 43.361 | 33.918 | 35.1 | 34.43 | 38.779 | 33.139 | 30.58 | 33.149 | 33.526 | 33.036 | 28.296 | 24.143 | 28.31 | 30.526 | 38.32 | 39.358 | 60.539 | 29.088 | 26.526 | 23.817 | 30.462 | 34.694 | 27.133 | 29.368 | 29.151 | 26.821 | 24.218 | 24.538 | 26.383 | 19.454 | 19.296 | 18.409 | 21.164 | 19.237 | 19.848 | 18.47 | 21.583 | 17.51 | 17.166 | 17.093 | 19.33 | 17.511 | 17.769 | 19.223 | 19.043 | 17.01 | 16.376 | 11.173 | 13.583 | 10.901 | 10.008 | 10.255 | 13.801 | 10.844 | 10.01 | 10.539 | 14.42 | 11.187 | 11.026 | 11.428 | 11.757 | 10.643 | 11.673 | 15.738 | 38.836 | 52.949 | 51.417 | 44.191 | 36.985 | 28.658 | 18.087 | 12.01 | 12.886 | 10.933 | 10.458 | 9.309 | 11.815 | 6.893 | 10.531 | 11.076 | 9.711 | 9.876 | 7.322 | 7.515 | 9.961 | 6.437 | 7.335 | 7.909 | 8.386 | 8.309 | 7.328 | 7.849 | 6.784 | 6.533 | 3.904 | 4.117 | 6.368 | 5.8 | 4.8 | 5 | 0.3 | 0.6 | 0 | 0 | 1.8 | 0.9 | -1.5 | 0 | 0.6 | 0.3 | -0.3 | 0 | 0.5 | 0.8 | -0.5 | 0 | 0.4 | 0 | 0.1 |