McPhy Energy S.A.

EPA:MCPHY.PA

2.32 (EUR) • At close August 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q32012 Q22012 Q1
Operationele Activiteiten:
Nettowinst -23.927-23.506-18.486-19.671-14.974-8.599-5.084-4.256-2.089-4.166-5.458-4.08-3.484-3.182-3.087-5.161-4.291-5.25-4.828-5.809-5.08-3.43-1.409-1.409-1.409
Afschrijvingen & Amortisatie 1.6541.1620.9850.8260.930.6460.5840.6070.735-0.6660.350.510.470.5010.5630.4740.4830.8851.090.5140.360.1590.1730.1730.173
Uitgestelde Inkomstenbelasting 00-2.0250-0.0140.0180.0290.0250.0370.03-0.75902.40303.22800.235000-0.2450.823000
Aandelen Gebaseerde Vergoedingen 0.92800.69800.212-3.6620.253-3.7730.1291.3340.16100.08400.10900.2350000.3690.0920.0750.0750.075
Verandering in Werkkapitaal -0.205-9.68620.983-1.9094.74-0.246-0.1690.1662.593-1.9870.0640.277-2.2751.34-3.19-0.1730.670.589-1.085-0.477-2.52-0.4980.4260.4260.426
Vorderingen 0.924-2.4441.274-7.7593.04-2.179-2.929-1.491.246-2.2740.172-0.657-1.7911.924-2.521-0.421-0.317-0.5820.189-0.084-0.7790.318000
Voorraden -0.455-2.796-5.867-1.897-0.61-0.8-0.12-0.780.22200.426-0.105-0.6960.737-0.816-0.349-0.153-0.0190.4760.120.655-1.233-0.116-0.116-0.116
Crediteuren 2.259-5.6275.2363.390.0470.6091.435-0.2891.299-0.584000000000000.032000
Overig Werkkapitaal -2.9331.18120.344.3572.2632.1241.4452.725-0.1740.871-0.5341.0390.212-1.3210.1470.5971.141.19-1.75-0.513-2.3960.4170.5410.5410.541
Overige Niet-Contante Posten 1.45415.4020.8488.814.6254.5873.9553.365-4.385-0.2281.7-0.5391.596-1.7511.150.396-1.0130.8710.083-0.6841.3082.0270.0180.0180.018
Kasstroom uit Operationele Activiteiten -21.604-29.8193.003-19.862-4.076-7.256-3.467-3.866-1.812-5.683-3.183-3.832-3.609-3.092-4.455-4.464-3.916-2.905-4.74-6.456-5.563-1.742-0.717-0.717-0.717
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -16.877-7.645-10.016-3.073-3.159-1.98-0.372-0.0830.007-0.167-0.046-0.313-0.375-0.203-0.422-0.162-0.063-0.5570.066-1.71-0.485-2.075-0.821-0.821-0.821
Netto Overnames 00000000000000-0.0850000000000
Aankoop van Beleggingen -0.25-0.309-0.435-12000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000
Overige Investeringsactiviteiten 4.3-1.3232.5-13.89-2.057-1.52-0.089-0.026-0.055-0.028-0.0030.5720.871-0.4611.0822.972-0.027-2.1880.848-4.017-0.055-0.0750.8210.8210.821
Kasstroom uit Investeringsactiviteiten -12.827-7.954-7.951-15.073-3.159-1.98-0.372-0.0830.007-0.167-0.0490.2590.496-0.6640.5752.81-0.09-2.7450.914-5.727-0.54-2.15-0.821-0.821-0.821
Financieringsactiviteiten:
Schuldaflossingen -0.223-0.803-1.244-0.499-0.507-3.956-0.514-3.518-0.765-0.5520-1.1680-1.0070-0.8550-0.2790-0.270-0.221-0.086-0.086-0.086
Uitgifte van Gewone Aandelen 0.2760.0200.0950.0850.329178.06611.3976.9610.1110000000000003.5713.5713.571
Terugkoop van Gewone Aandelen -0.02000000000-0.12700000000000000
Uitgekeerde Dividenden 0000000000000000000000000
Overige Financieringsactiviteiten 0.4980.021-1.2440.095-0.4220.329177.55211.3976.1970.11-0.12418.8723.881.152.8930.031.2360.466-0.30229.4673.1030-3.486-3.486-3.486
Kasstroom uit Financieringsactiviteiten 0.498-0.782-1.244-0.404-0.422-3.627177.55214.9156.197-0.442-0.25117.7043.880.1432.8930.8851.2360.745-0.30229.7373.103-0.2213.4863.4863.486
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0150.061-0.161177.154-177.155197.675-197.67312.994-12.99514.895-14.8964.248-4.2467.092-7.0928.848-8.84816.523-16.5233.097-3.0970.8990.2320.2320.232
Netto Kasstroomverandering -33.947-38.495-6.353-35.339-7.657-12.862173.71410.9654.3928.603-18.37918.379-3.4793.479-8.0798.079-11.61811.618-20.65120.651-6.0973.5452.1792.1792.179
Kaspositie aan het Einde van de Periode 63.02196.968135.463141.816177.155184.812197.67423.9612.9958.603018.37903.47908.079011.618020.65106.0972.5532.5532.553