
Moody's Corporation
NYSE:MCO
488.95 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,924 | 1,672 | 1,813 | 1,817 | 1,786 | 1,480 | 1,472 | 1,494 | 1,470 | 1,290 | 1,275 | 1,381 | 1,522 | 1,539 | 1,526 | 1,553 | 1,600 | 1,290 | 1,356 | 1,435 | 1,290 | 1,233 | 1,240.5 | 1,213.6 | 1,142.1 | 1,060.1 | 1,080.8 | 1,175.1 | 1,126.7 | 1,165.5 | 1,062.9 | 1,000.5 | 975.2 | 942.1 | 917.1 | 928.9 | 816.1 | 865.9 | 834.9 | 918.1 | 865.6 | 877.5 | 816.1 | 873.5 | 767.2 | 779.2 | 705.5 | 756 | 731.8 | 754.2 | 688.5 | 640.8 | 646.8 | 567.1 | 531.3 | 605.2 | 577.1 | 564.3 | 513.3 | 477.8 | 476.6 | 485.8 | 451.8 | 450.7 | 408.9 | 403.7 | 433.4 | 487.6 | 430.7 | 504.9 | 525 | 646.1 | 583 | 590 | 495.5 | 511.4 | 440.2 | 473.2 | 421.1 | 446.8 | 390.5 | 391.6 | 357.9 | 357.6 | 331.2 | 350.7 | 305 | 312.7 | 278.2 | 271.9 | 248.3 | 271.5 | 231.6 | 220.9 | 190.4 | 205.2 | 180.2 | 161.1 | 152.5 | 347.8 | 495.7 | 509.9 | 473.7 | 497.3 | 490.9 | 519.8 | 459.6 | 484 | 471.1 |
Kosten van de omzet
| 491 | 497 | 621 | 580 | 570 | 518 | 412 | 426 | 428 | 410 | 393 | 393 | 417 | 485 | 394 | 365 | 393 | 409 | 364 | 362 | 340 | 355 | 350.2 | 339.9 | 341.7 | 304.1 | 306.3 | 320.2 | 314.9 | 342.4 | 317.2 | 285.8 | 277.4 | 265.3 | 253.2 | 258.9 | 249.2 | 251.9 | 236.1 | 243.9 | 244.4 | 255.5 | 236.7 | 222.1 | 216 | 221 | 203.5 | 197.1 | 200.8 | 221.6 | 207.3 | 180.6 | 185.5 | 181.2 | 171 | 170.5 | 160.8 | 180.9 | 153.7 | 134.3 | 135.9 | 146.9 | 135.1 | 128 | 122.4 | -194.4 | 230.8 | 237.3 | 219.6 | -220.2 | 262.9 | 273.3 | 268 | -83 | 216.9 | 213 | 0 | 98.2 | 0 | 185.3 | 169.4 | 375.4 | 0 | 0 | 0 | 347.3 | 0 | 0 | 0 | 285.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.9 | 146.8 | 132.5 | 129.1 | 151.8 | 146.1 | 148.3 | 130.2 | 145.6 | 0 |
Brutowinst
| 1,433 | 1,175 | 1,192 | 1,237 | 1,216 | 962 | 1,060 | 1,068 | 1,042 | 880 | 882 | 988 | 1,105 | 1,054 | 1,132 | 1,188 | 1,207 | 881 | 992 | 1,073 | 950 | 878 | 890.3 | 873.7 | 800.4 | 756 | 774.5 | 854.9 | 811.8 | 823.1 | 745.7 | 714.7 | 697.8 | 676.8 | 663.9 | 670 | 566.9 | 614 | 598.8 | 674.2 | 621.2 | 622 | 579.4 | 651.4 | 551.2 | 558.2 | 502 | 558.9 | 531 | 532.6 | 481.2 | 460.2 | 461.3 | 385.9 | 360.3 | 434.7 | 416.3 | 383.4 | 359.6 | 343.5 | 340.7 | 338.9 | 316.7 | 322.7 | 286.5 | 598.1 | 202.6 | 250.3 | 211.1 | 725.1 | 262.1 | 372.8 | 315 | 673 | 278.6 | 298.4 | 440.2 | 375 | 421.1 | 261.5 | 221.1 | 16.2 | 357.9 | 357.6 | 331.2 | 3.4 | 305 | 312.7 | 278.2 | -13.4 | 248.3 | 271.5 | 231.6 | 220.9 | 190.4 | 205.2 | 180.2 | 161.1 | 152.5 | 214.9 | 348.9 | 377.4 | 344.6 | 345.5 | 344.8 | 371.5 | 329.4 | 338.4 | 471.1 |
Brutowinstmarge
| 0.745 | 0.703 | 0.657 | 0.681 | 0.681 | 0.65 | 0.72 | 0.715 | 0.709 | 0.682 | 0.692 | 0.715 | 0.726 | 0.685 | 0.742 | 0.765 | 0.754 | 0.683 | 0.732 | 0.748 | 0.736 | 0.712 | 0.718 | 0.72 | 0.701 | 0.713 | 0.717 | 0.728 | 0.721 | 0.706 | 0.702 | 0.714 | 0.716 | 0.718 | 0.724 | 0.721 | 0.695 | 0.709 | 0.717 | 0.734 | 0.718 | 0.709 | 0.71 | 0.746 | 0.718 | 0.716 | 0.712 | 0.739 | 0.726 | 0.706 | 0.699 | 0.718 | 0.713 | 0.68 | 0.678 | 0.718 | 0.721 | 0.679 | 0.701 | 0.719 | 0.715 | 0.698 | 0.701 | 0.716 | 0.701 | 1.482 | 0.467 | 0.513 | 0.49 | 1.436 | 0.499 | 0.577 | 0.54 | 1.141 | 0.562 | 0.583 | 1 | 0.792 | 1 | 0.585 | 0.566 | 0.041 | 1 | 1 | 1 | 0.01 | 1 | 1 | 1 | -0.049 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.618 | 0.704 | 0.74 | 0.727 | 0.695 | 0.702 | 0.715 | 0.717 | 0.699 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 40.1 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 451 | 438 | 405 | 814 | 395 | 406 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.9 | 113.8 | 118.3 | 92.8 | -134.2 | 92.3 | 97.2 | 86.3 | -109.3 | 75.1 | 140.4 | 195 | 193.1 | 199.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -17 | 8 | 9 | -386 | 8 | 9 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 439 | 441 | 434 | 446 | 414 | 428 | 403 | 415 | 386 | 403 | 385 | 368 | 371 | 465 | 395 | 327 | 293 | 350 | 271 | 307 | 301 | 319 | 291.9 | 274.7 | 281.5 | 278.2 | 260.3 | 270.5 | 271.1 | 304.6 | 247.2 | 217.7 | 221.9 | 253.2 | 225.3 | 228.6 | 232.9 | 252.2 | 220.8 | 227 | 221.3 | 250.3 | 206.5 | 217.4 | 195.1 | 223 | 187.1 | 185 | 227 | 236.4 | 187.4 | 159.6 | 168.8 | 193.2 | 145 | 142.9 | 148.5 | 169.5 | 152.2 | 137.5 | 128.8 | 144.5 | 124.3 | 116.7 | 110.2 | 0 | 230.8 | 237.3 | 219.6 | 451.1 | 262.9 | 273.3 | 268 | 166.8 | 190.5 | 213 | 192.5 | -231.2 | 180.4 | 0 | 169.4 | -198.8 | 151.8 | 149.4 | 140 | -181.5 | 135.7 | 128.1 | 121.3 | -149.6 | 113.8 | 118.3 | 92.8 | -134.2 | 92.3 | 97.2 | 86.3 | -109.3 | 75.1 | 140.4 | 195 | 193.1 | 199.6 | 193.8 | 204.8 | 188.8 | 192 | 197 | 0 |
Overige kosten
| 148 | 173 | 0 | -4 | 13 | -1,043 | 8 | 519 | 516 | 89 | 83 | 81 | 78 | 18 | 5 | 3 | 10 | 11 | 4 | 21 | 2 | 9 | 5.1 | 4.2 | 7.3 | 3.7 | 3 | 4.1 | 5.6 | -3.5 | 2.6 | 0.5 | -0.8 | -3.6 | -1.3 | -0.8 | -0.3 | 0.7 | 0.1 | 0.6 | 0.6 | -0.1 | -0.2 | 0.3 | -0.4 | -0.1 | -0.3 | -0.8 | -0.3 | -0.2 | 24.1 | 22.1 | 23.5 | 20.7 | 19 | 21.8 | 17.7 | 17.2 | 18.1 | 15.2 | 15.8 | 16.6 | 16.2 | 15.7 | 15.6 | 472.5 | 14.6 | 16.8 | 12.5 | 463 | 11.6 | 9.1 | 10.3 | 209.7 | 9.8 | 9.3 | 9.4 | 9.1 | 8.8 | 8.7 | 8.6 | 8.8 | 8.3 | 8.7 | 8.3 | 8.8 | 8.1 | 7.9 | 7.8 | 7.2 | 7.1 | 6.2 | 4.1 | 4.5 | 4.4 | 4 | 4.1 | 3.8 | 4.5 | 26.3 | 34.1 | 35.8 | 33.5 | 36.2 | 35.4 | 36.4 | 34.3 | 35.4 | 0 |
Bedrijfskosten
| 587 | 614 | 433 | 446 | 414 | 428 | 498 | 934 | 902 | 492 | 468 | 449 | 449 | 542 | 456 | 387 | 352 | 407 | 327 | 365 | 350 | 369 | 340.5 | 325.7 | 331.8 | 326.5 | 306.4 | 318.9 | 320.2 | 354.5 | 290.2 | 250.6 | 254.4 | 286.1 | 256.4 | 259.8 | 262.8 | 280.9 | 242.7 | 254.9 | 249.9 | 277.3 | 223.3 | 239.7 | 218.2 | 227.1 | 210.5 | 208.1 | 250.6 | 260.2 | 211.5 | 181.7 | 192.3 | 213.9 | 164 | 164.7 | 166.2 | 186.7 | 170.3 | 152.7 | 144.6 | 161.1 | 140.5 | 132.4 | 125.8 | 472.5 | 14.6 | 16.8 | 12.5 | 463 | 11.6 | 9.1 | 10.3 | 209.7 | 9.8 | 9.3 | 201.9 | -222.1 | 189.2 | 8.7 | 8.6 | -190 | 160.1 | 158.1 | 148.3 | -172.7 | 143.8 | 136 | 129.1 | -142.4 | 120.9 | 124.5 | 96.9 | -129.7 | 96.7 | 101.2 | 90.4 | -105.5 | 79.6 | 166.7 | 229.1 | 228.9 | 233.1 | 230 | 240.2 | 225.2 | 226.3 | 232.4 | 0 |
Bedrijfsresultaat
| 846 | 561 | 738 | 791 | 802 | 534 | 535 | 550 | 554 | 411 | 413 | 508 | 656 | 514 | 676 | 801 | 853 | 444 | 642 | 710 | 592 | 504 | 548.8 | 483.5 | 461.7 | 376.6 | 466.8 | 534 | 490.8 | 462.8 | 445.4 | 457.5 | 443.4 | -473.1 | 397.5 | 410.2 | 304.1 | 333.1 | 349.7 | 419.3 | 371.3 | 344.7 | 349.7 | 411.7 | 333 | 311.9 | 291.5 | 350.8 | 280.4 | 260.2 | 269.7 | 278.5 | 269 | 172.1 | 196.1 | 270.1 | 250.1 | 196.6 | 188.9 | 190.5 | 196.8 | 178.9 | 172.5 | 187.2 | 148.9 | 125.4 | 189.8 | 233.7 | 199.3 | 212.1 | 250.5 | 363.7 | 304.7 | 463.3 | 268.8 | 289.1 | 238.3 | 242.4 | 231.9 | 252.8 | 212.5 | 206.2 | 197.8 | 199.5 | 182.9 | 176.1 | 161.2 | 176.7 | 149.1 | 129 | 127.4 | 147 | 134.7 | 111 | 93.7 | 104 | 89.8 | 77 | 72.9 | 48.2 | 119.8 | 148.5 | 111.5 | 115.5 | 104.6 | 146.3 | 103.1 | 106 | 471.1 |
Bedrijfsresultaat ratio
| 0.44 | 0.336 | 0.407 | 0.435 | 0.449 | 0.361 | 0.363 | 0.368 | 0.377 | 0.319 | 0.324 | 0.368 | 0.431 | 0.334 | 0.443 | 0.516 | 0.533 | 0.344 | 0.473 | 0.495 | 0.459 | 0.409 | 0.442 | 0.398 | 0.404 | 0.355 | 0.432 | 0.454 | 0.436 | 0.397 | 0.419 | 0.457 | 0.455 | -0.502 | 0.433 | 0.442 | 0.373 | 0.385 | 0.419 | 0.457 | 0.429 | 0.393 | 0.429 | 0.471 | 0.434 | 0.4 | 0.413 | 0.464 | 0.383 | 0.345 | 0.392 | 0.435 | 0.416 | 0.303 | 0.369 | 0.446 | 0.433 | 0.348 | 0.368 | 0.399 | 0.413 | 0.368 | 0.382 | 0.415 | 0.364 | 0.311 | 0.438 | 0.479 | 0.463 | 0.42 | 0.477 | 0.563 | 0.523 | 0.785 | 0.542 | 0.565 | 0.541 | 0.512 | 0.551 | 0.566 | 0.544 | 0.527 | 0.553 | 0.558 | 0.552 | 0.502 | 0.529 | 0.565 | 0.536 | 0.474 | 0.513 | 0.541 | 0.582 | 0.502 | 0.492 | 0.507 | 0.498 | 0.478 | 0.478 | 0.139 | 0.242 | 0.291 | 0.235 | 0.232 | 0.213 | 0.281 | 0.224 | 0.219 | 1 |
Totaal overige inkomsten en kosten netto
| -42 | -36 | -35 | -56 | -49 | -84 | -48 | -58 | -48 | 21 | -32 | -65 | -47 | 2 | -57 | -43 | 9 | -44 | -43 | -44 | -28 | -52 | -36 | -50.2 | -50.2 | -55 | -54 | -38.5 | -49.7 | -55.1 | 17.3 | 1.9 | 7.9 | 7.6 | -28.5 | -31.3 | -28.5 | -20.8 | -6.1 | -40.1 | -26.8 | -8.9 | -21.3 | 73.5 | -21.4 | -10.1 | -28 | -14 | -13.2 | -23.8 | -5.3 | -13.9 | -10.4 | -16.5 | -11.3 | -5.9 | -14.9 | -24 | -7.5 | -12.6 | -14.3 | -11.6 | -9.8 | -12.6 | -7.3 | -1.1 | -5.9 | -9.9 | -2.6 | -19.8 | -9 | 17.8 | -3.3 | 0 | -3.1 | 0.7 | 3.4 | 1.5 | 2.7 | -3.9 | -5.2 | -0.2 | -3.5 | -6.4 | -5 | -3.1 | -7.4 | -4.2 | 8 | -4.2 | -5.9 | -6 | -4.6 | -5.1 | -3.9 | -4.1 | -3.5 | -4.6 | -0.4 | 26.6 | -55.5 | -36.4 | 9 | -81.7 | -64 | -5.7 | 5.5 | -35.3 | -471.1 |
Inkomen voor belasting
| 804 | 525 | 703 | 719 | 752 | 450 | 487 | 492 | 506 | 327 | 381 | 443 | 609 | 516 | 619 | 758 | 862 | 400 | 599 | 666 | 564 | 452 | 512.8 | 433.3 | 411.5 | 321.6 | 412.8 | 495.5 | 441.1 | 407.7 | 465.8 | 462 | 451.3 | -465.5 | 369 | 378.9 | 275.6 | 312.3 | 343.6 | 379.2 | 344.5 | 335.8 | 328.4 | 485.2 | 311.6 | 301.8 | 263.5 | 336.8 | 267.2 | 236.4 | 264.4 | 264.6 | 258.6 | 155.6 | 184.8 | 264.2 | 235.2 | 172.6 | 181.4 | 177.9 | 182.5 | 167.3 | 162.7 | 174.6 | 141.6 | 124.3 | 183.9 | 221.4 | 196.2 | 192.3 | 241.5 | 381.5 | 301.4 | 463.3 | 265.7 | 289.8 | 241.7 | 243.9 | 234.6 | 248.9 | 207.3 | 206 | 194.3 | 193.1 | 177.9 | 173 | 153.8 | 172.5 | 157.1 | 124.8 | 121.5 | 141 | 130.1 | 105.9 | 89.8 | 99.9 | 86.3 | 72.4 | 72.5 | 38.3 | 113.6 | 112.1 | 116.6 | 108 | 98.2 | 140.6 | 108.6 | 70.7 | 63.5 |
Inkomen voor belasting ratio
| 0.418 | 0.314 | 0.388 | 0.396 | 0.421 | 0.304 | 0.331 | 0.329 | 0.344 | 0.253 | 0.299 | 0.321 | 0.4 | 0.335 | 0.406 | 0.488 | 0.539 | 0.31 | 0.442 | 0.464 | 0.437 | 0.367 | 0.413 | 0.357 | 0.36 | 0.303 | 0.382 | 0.422 | 0.391 | 0.35 | 0.438 | 0.462 | 0.463 | -0.494 | 0.402 | 0.408 | 0.338 | 0.361 | 0.412 | 0.413 | 0.398 | 0.383 | 0.402 | 0.555 | 0.406 | 0.387 | 0.373 | 0.446 | 0.365 | 0.313 | 0.384 | 0.413 | 0.4 | 0.274 | 0.348 | 0.437 | 0.408 | 0.306 | 0.353 | 0.372 | 0.383 | 0.344 | 0.36 | 0.387 | 0.346 | 0.308 | 0.424 | 0.454 | 0.456 | 0.381 | 0.46 | 0.59 | 0.517 | 0.785 | 0.536 | 0.567 | 0.549 | 0.515 | 0.557 | 0.557 | 0.531 | 0.526 | 0.543 | 0.54 | 0.537 | 0.493 | 0.504 | 0.552 | 0.565 | 0.459 | 0.489 | 0.519 | 0.562 | 0.479 | 0.472 | 0.487 | 0.479 | 0.449 | 0.475 | 0.11 | 0.229 | 0.22 | 0.246 | 0.217 | 0.2 | 0.27 | 0.236 | 0.146 | 0.135 |
Belastingkosten
| 179 | 130 | 169 | 166 | 175 | 110 | 97 | 115 | 5 | 81 | 78 | 116 | 111 | 89 | 145 | 181 | 126 | 86 | 132 | 157 | 77 | 91 | 130.4 | 121.3 | 37.9 | 68.9 | 100.8 | 117.6 | 64.3 | 379.2 | 146.1 | 148.4 | 105.4 | -40 | 112.4 | 120.8 | 89 | 91.9 | 109.8 | 115.1 | 113.2 | 94.4 | 109.9 | 160.8 | 89.9 | 92.2 | 76.7 | 108.4 | 76.1 | 74.4 | 77.9 | 88.9 | 83.1 | 57.5 | 52.7 | 73.5 | 78.1 | 33.7 | 44.2 | 55.3 | 67.8 | 64 | 61 | 63.6 | 50.5 | 35.6 | 70.9 | 86.2 | 75.5 | 65 | 104.6 | 119.6 | 126 | 184.7 | 108.7 | 117.7 | 95.5 | 93.8 | 88 | 103.5 | 88.6 | 83.4 | 98.8 | 89.6 | 74.4 | 87.5 | 68.2 | 71.6 | 65.2 | 55 | 53.7 | 62.3 | 57.5 | 47.1 | 39.9 | 44.4 | 38.3 | 32 | 32 | 17.2 | 45.8 | 49 | 50.5 | 41.6 | 37.8 | 54 | 39.9 | 31 | -63.5 |
Nettowinst
| 625 | 395 | 534 | 552 | 577 | 340 | 389 | 377 | 501 | 246 | 303 | 327 | 498 | 427 | 474 | 577 | 736 | 314 | 467 | 509 | 488 | 359 | 379.4 | 310.3 | 372.9 | 250.3 | 310.2 | 376.2 | 372.9 | 25.5 | 317.3 | 312.2 | 345.6 | -428.6 | 255.3 | 255.5 | 184.4 | 217.9 | 231.6 | 261.7 | 230.1 | 236.3 | 215.2 | 319.2 | 218 | 206.7 | 183.9 | 225.5 | 188.4 | 160.1 | 183.9 | 172.5 | 173.5 | 96.2 | 130.7 | 189 | 155.5 | 137.4 | 136 | 121 | 113.4 | 101.9 | 100.6 | 111 | 90.2 | 88.7 | 113 | 135.2 | 120.7 | 127.3 | 136.9 | 261.9 | 175.4 | 278.6 | 157 | 172.1 | 146.2 | 150.1 | 146.6 | 145.4 | 118.7 | 122.6 | 95.5 | 103.5 | 103.5 | 85.5 | 85.6 | 100.9 | 91.9 | 69.8 | 67.8 | 78.7 | 72.6 | 58.8 | 49.9 | 55.5 | 48 | 40.4 | 40.5 | 67.9 | 67.8 | 63.1 | 66.1 | 66.4 | 60.4 | 86.6 | 68.7 | 61.3 | 63.5 |
Nettowinstmarge
| 0.325 | 0.236 | 0.295 | 0.304 | 0.323 | 0.23 | 0.264 | 0.252 | 0.341 | 0.191 | 0.238 | 0.237 | 0.327 | 0.277 | 0.311 | 0.372 | 0.46 | 0.243 | 0.344 | 0.355 | 0.378 | 0.291 | 0.306 | 0.256 | 0.327 | 0.236 | 0.287 | 0.32 | 0.331 | 0.022 | 0.299 | 0.312 | 0.354 | -0.455 | 0.278 | 0.275 | 0.226 | 0.252 | 0.277 | 0.285 | 0.266 | 0.269 | 0.264 | 0.365 | 0.284 | 0.265 | 0.261 | 0.298 | 0.257 | 0.212 | 0.267 | 0.269 | 0.268 | 0.17 | 0.246 | 0.312 | 0.269 | 0.243 | 0.265 | 0.253 | 0.238 | 0.21 | 0.223 | 0.246 | 0.221 | 0.22 | 0.261 | 0.277 | 0.28 | 0.252 | 0.261 | 0.405 | 0.301 | 0.472 | 0.317 | 0.337 | 0.332 | 0.317 | 0.348 | 0.325 | 0.304 | 0.313 | 0.267 | 0.289 | 0.313 | 0.244 | 0.281 | 0.323 | 0.33 | 0.257 | 0.273 | 0.29 | 0.313 | 0.266 | 0.262 | 0.27 | 0.266 | 0.251 | 0.266 | 0.195 | 0.137 | 0.124 | 0.14 | 0.134 | 0.123 | 0.167 | 0.149 | 0.127 | 0.135 |
WPA (Winst Per Aandeel)
| 3.472 | 2.18 | 2.94 | 3.03 | 3.16 | 1.86 | 2.12 | 2.05 | 2.73 | 1.34 | 1.65 | 1.78 | 2.69 | 2.3 | 2.55 | 3.09 | 3.93 | 1.67 | 2.49 | 2.71 | 2.6 | 1.91 | 2.01 | 1.64 | 1.96 | 1.31 | 1.62 | 1.96 | 1.95 | 0.13 | 1.66 | 1.63 | 1.81 | -2.25 | 1.33 | 1.32 | 0.95 | 1.11 | 1.16 | 1.3 | 1.14 | 1.14 | 1.02 | 1.51 | 1.02 | 0.96 | 0.84 | 1.01 | 0.84 | 0.72 | 0.83 | 0.77 | 0.78 | 0.43 | 0.58 | 0.83 | 0.68 | 0.6 | 0.58 | 0.51 | 0.48 | 0.43 | 0.43 | 0.47 | 0.38 | 0.38 | 0.47 | 0.55 | 0.49 | 0.51 | 0.52 | 0.97 | 0.63 | 1 | 0.56 | 0.6 | 0.5 | 0.52 | 0.49 | 0.48 | 0.4 | 0.41 | 0.32 | 0.35 | 0.35 | 0.29 | 0.29 | 0.34 | 0.31 | 0.24 | 0.22 | 0.25 | 0.24 | 0.19 | 0.16 | 0.18 | 0.15 | 0.13 | 0.12 | 0.21 | 0.21 | 0.2 | 0.21 | 0.2 | 0.18 | 0.25 | 0.2 | 0.18 | 0.19 |
Verwaterde WPA
| 3.459 | 2.17 | 2.93 | 3.02 | 3.15 | 1.85 | 2.11 | 2.05 | 2.72 | 1.34 | 1.65 | 1.77 | 2.68 | 2.28 | 2.53 | 3.07 | 3.9 | 1.66 | 2.47 | 2.69 | 2.57 | 1.88 | 1.99 | 1.62 | 1.93 | 1.29 | 1.59 | 1.94 | 1.92 | 0.13 | 1.63 | 1.61 | 1.78 | -2.22 | 1.31 | 1.3 | 0.93 | 1.09 | 1.14 | 1.28 | 1.11 | 1.12 | 1 | 1.48 | 1 | 0.94 | 0.83 | 1 | 0.83 | 0.7 | 0.81 | 0.76 | 0.76 | 0.43 | 0.57 | 0.82 | 0.67 | 0.6 | 0.58 | 0.51 | 0.47 | 0.43 | 0.42 | 0.47 | 0.38 | 0.38 | 0.46 | 0.54 | 0.48 | 0.51 | 0.51 | 0.95 | 0.62 | 1 | 0.55 | 0.59 | 0.49 | 0.52 | 0.48 | 0.47 | 0.39 | 0.41 | 0.32 | 0.34 | 0.34 | 0.29 | 0.28 | 0.33 | 0.3 | 0.24 | 0.21 | 0.25 | 0.23 | 0.19 | 0.15 | 0.17 | 0.15 | 0.13 | 0.12 | 0.21 | 0.21 | 0.2 | 0.2 | 0.2 | 0.18 | 0.25 | 0.2 | 0.18 | 0.19 |
EBITDA
| 1,002 | 143 | 865 | 903 | 902 | 633 | 659 | 655 | 659 | 478 | 499 | 622 | 736 | 559 | 759 | 854 | 914 | 529 | 720 | 765 | 647 | 559 | 621.6 | 546.7 | 518 | 437.4 | 511.9 | 582.4 | 538.3 | 518.5 | 498.5 | 494.9 | 474.2 | -394.3 | 438.6 | 441.4 | 334.3 | 362.4 | 378 | 447.2 | 399.9 | 373 | 372.9 | 434 | 355.9 | 337.1 | 314.9 | 382.8 | 314 | 277.1 | 305 | 304.5 | 293.7 | 194.6 | 219.2 | 302.3 | 272.1 | 208.4 | 213.1 | 209.9 | 212.6 | 198.9 | 191 | 208.9 | 168.7 | 156.8 | 202.6 | 258.6 | 227.7 | 274 | 262.1 | 372.8 | 315 | 474.3 | 278.6 | 298.4 | 247.7 | 251.5 | 240.7 | 261.5 | 221.1 | 215 | 206.1 | 208.2 | 191.2 | 184.9 | 169.3 | 184.6 | 156.9 | 136.2 | 134.5 | 153.2 | 138.8 | 115.5 | 98.1 | 108 | 93.9 | 80.8 | 77.4 | 79.1 | 67.8 | 184.3 | 69.7 | 74.3 | 140 | 182.7 | 137.4 | 141.4 | 471.1 |
EBITDA ratio
| 0.521 | 0.086 | 0.477 | 0.497 | 0.505 | 0.428 | 0.448 | 0.438 | 0.448 | 0.371 | 0.391 | 0.45 | 0.484 | 0.363 | 0.497 | 0.55 | 0.571 | 0.41 | 0.531 | 0.533 | 0.502 | 0.453 | 0.501 | 0.45 | 0.454 | 0.413 | 0.474 | 0.496 | 0.478 | 0.445 | 0.469 | 0.495 | 0.486 | -0.419 | 0.478 | 0.475 | 0.41 | 0.419 | 0.453 | 0.487 | 0.462 | 0.425 | 0.457 | 0.497 | 0.464 | 0.433 | 0.446 | 0.506 | 0.429 | 0.367 | 0.443 | 0.475 | 0.454 | 0.343 | 0.413 | 0.5 | 0.471 | 0.369 | 0.415 | 0.439 | 0.446 | 0.409 | 0.423 | 0.464 | 0.413 | 0.388 | 0.467 | 0.53 | 0.529 | 0.543 | 0.499 | 0.577 | 0.54 | 0.804 | 0.562 | 0.583 | 0.563 | 0.531 | 0.572 | 0.585 | 0.566 | 0.549 | 0.576 | 0.582 | 0.577 | 0.527 | 0.555 | 0.59 | 0.564 | 0.501 | 0.542 | 0.564 | 0.599 | 0.523 | 0.515 | 0.526 | 0.521 | 0.502 | 0.508 | 0.227 | 0.137 | 0.361 | 0.147 | 0.149 | 0.285 | 0.351 | 0.299 | 0.292 | 1 |