Microchip Technology Incorporated
NASDAQ:MCHP
55.51 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,163.8 | 1,241.3 | 1,325.8 | 1,765.7 | 2,254.3 | 2,288.6 | 2,232.7 | 2,169.2 | 2,073.2 | 1,963.6 | 1,844.2 | 1,757.5 | 1,649.8 | 1,569.4 | 1,467.1 | 1,352.1 | 1,309.5 | 1,309.7 | 1,326.4 | 1,287.4 | 1,337.8 | 1,322.6 | 1,329.8 | 1,374.7 | 1,432.5 | 1,212.5 | 1,002.3 | 994.205 | 1,012.139 | 972.141 | 902.666 | 834.366 | 871.364 | 799.411 | 557.647 | 540.344 | 541.391 | 533.952 | 543.207 | 528.71 | 546.243 | 528.876 | 493.384 | 482.372 | 492.669 | 462.792 | 430.144 | 416.047 | 383.298 | 352.134 | 338.911 | 329.156 | 340.602 | 374.507 | 379.985 | 367.824 | 382.271 | 320.801 | 278.02 | 250.099 | 226.661 | 192.949 | 173.253 | 192.166 | 269.706 | 268.172 | 260.418 | 252.6 | 258.647 | 264.072 | 258.176 | 251.004 | 267.934 | 262.557 | 247.172 | 234.896 | 227.298 | 218.527 | 208.083 | 205.384 | 220.694 | 212.775 | 191.524 | 177.967 | 168.486 | 161.283 | 150.971 | 170.998 | 169.748 | 159.745 | 148.841 | 141.857 | 141.662 | 138.894 | 205.255 | 176.428 | 176.31 | 157.737 | 140.811 | 129.187 | 118.021 | 107.71 | 103.024 | 100.167 | 103.78 | 99.489 | 93.08 | 103.55 | 103.036 | 97.228 | 93.505 | 87.076 | 79.51 | 74.161 | 72.1 | 78.1 | 71.3 | 64.5 | 58.6 | 54.2 | 50.1 | 45.1 | 41 | 37.6 | 33 | 27.1 |
Kosten van de omzet
| 495.3 | 627.4 | 535.9 | 645.7 | 726.9 | 730.2 | 713.4 | 698.4 | 675.3 | 653.7 | 623.8 | 604.2 | 581.5 | 561.8 | 540.3 | 506.3 | 501.6 | 511.4 | 512.5 | 501.9 | 510.3 | 507.4 | 509.3 | 595.1 | 743.2 | 570.5 | 387.2 | 387.146 | 398.045 | 387.702 | 369.84 | 369.107 | 460.743 | 450.921 | 254.868 | 247.626 | 240.441 | 224.935 | 229.575 | 226.751 | 238.789 | 222.357 | 202.798 | 199.652 | 203.806 | 196.218 | 191.105 | 215.619 | 189.103 | 149.055 | 145.038 | 145.377 | 145.608 | 154.759 | 154.394 | 151.427 | 157.266 | 121.358 | 109.549 | 104.103 | 103.321 | 96.514 | 89.286 | 87.379 | 105.553 | 104.575 | 101.784 | 99.553 | 103.935 | 105.527 | 103.575 | 101.294 | 105.973 | 104.073 | 98.626 | 94.626 | 92.742 | 91.022 | 88.732 | 88.596 | 94.317 | 91.316 | 85.299 | 80.948 | 77.292 | 105.762 | 68.069 | 77.071 | 78.239 | 75.848 | 73.519 | 70.718 | 70.793 | 69.488 | 104.642 | 79.052 | 79.149 | 72.173 | 66.032 | 61.754 | 57.244 | 52.955 | 51.511 | 49.525 | 52.307 | 50.231 | 47.062 | 53.746 | 50.895 | 47.835 | 46.521 | 43.562 | 39.722 | 37.525 | 25.3 | 29.9 | 27.6 | 24.9 | 22.7 | 21.9 | 20.5 | 18.7 | 17.5 | 17.6 | 15.9 | 14.4 |
Brutowinst
| 668.5 | 613.9 | 789.9 | 1,120 | 1,527.4 | 1,558.4 | 1,519.3 | 1,470.8 | 1,397.9 | 1,309.9 | 1,220.4 | 1,153.3 | 1,068.3 | 1,007.6 | 926.8 | 845.8 | 807.9 | 798.3 | 813.9 | 785.5 | 827.5 | 815.2 | 820.5 | 779.6 | 689.3 | 642 | 615.1 | 607.059 | 614.094 | 584.439 | 532.826 | 465.259 | 410.621 | 348.49 | 302.779 | 292.718 | 300.95 | 309.017 | 313.632 | 301.959 | 307.454 | 306.519 | 290.586 | 282.72 | 288.863 | 266.574 | 239.039 | 200.428 | 194.195 | 203.079 | 193.873 | 183.779 | 194.994 | 219.748 | 225.591 | 216.397 | 225.005 | 199.443 | 168.471 | 145.996 | 123.34 | 96.435 | 83.967 | 104.787 | 164.153 | 163.597 | 158.634 | 153.047 | 154.712 | 158.545 | 154.601 | 149.71 | 161.961 | 158.484 | 148.546 | 140.27 | 134.556 | 127.505 | 119.351 | 116.788 | 126.377 | 121.459 | 106.225 | 97.019 | 91.194 | 55.521 | 82.902 | 93.927 | 91.509 | 83.897 | 75.322 | 71.139 | 70.869 | 69.406 | 100.613 | 97.376 | 97.161 | 85.564 | 74.779 | 67.433 | 60.777 | 54.755 | 51.513 | 50.642 | 51.473 | 49.258 | 46.018 | 49.804 | 52.141 | 49.393 | 46.984 | 43.514 | 39.788 | 36.636 | 46.8 | 48.2 | 43.7 | 39.6 | 35.9 | 32.3 | 29.6 | 26.4 | 23.5 | 20 | 17.1 | 12.7 |
Brutowinstmarge
| 0.574 | 0.495 | 0.596 | 0.634 | 0.678 | 0.681 | 0.68 | 0.678 | 0.674 | 0.667 | 0.662 | 0.656 | 0.648 | 0.642 | 0.632 | 0.626 | 0.617 | 0.61 | 0.614 | 0.61 | 0.619 | 0.616 | 0.617 | 0.567 | 0.481 | 0.529 | 0.614 | 0.611 | 0.607 | 0.601 | 0.59 | 0.558 | 0.471 | 0.436 | 0.543 | 0.542 | 0.556 | 0.579 | 0.577 | 0.571 | 0.563 | 0.58 | 0.589 | 0.586 | 0.586 | 0.576 | 0.556 | 0.482 | 0.507 | 0.577 | 0.572 | 0.558 | 0.572 | 0.587 | 0.594 | 0.588 | 0.589 | 0.622 | 0.606 | 0.584 | 0.544 | 0.5 | 0.485 | 0.545 | 0.609 | 0.61 | 0.609 | 0.606 | 0.598 | 0.6 | 0.599 | 0.596 | 0.604 | 0.604 | 0.601 | 0.597 | 0.592 | 0.583 | 0.574 | 0.569 | 0.573 | 0.571 | 0.555 | 0.545 | 0.541 | 0.344 | 0.549 | 0.549 | 0.539 | 0.525 | 0.506 | 0.501 | 0.5 | 0.5 | 0.49 | 0.552 | 0.551 | 0.542 | 0.531 | 0.522 | 0.515 | 0.508 | 0.5 | 0.506 | 0.496 | 0.495 | 0.494 | 0.481 | 0.506 | 0.508 | 0.502 | 0.5 | 0.5 | 0.494 | 0.649 | 0.617 | 0.613 | 0.614 | 0.613 | 0.596 | 0.591 | 0.585 | 0.573 | 0.532 | 0.518 | 0.469 |
Onderzoek- en ontwikkelingskosten
| 240.7 | 241.7 | 240.3 | 266 | 292.6 | 298.5 | 298.3 | 282.4 | 268.6 | 269 | 259.1 | 245.4 | 246.2 | 238.4 | 228.5 | 210.1 | 199.8 | 198 | 221.8 | 217.1 | 219.8 | 219.1 | 214.8 | 217.7 | 221.9 | 171.9 | 133.5 | 131.555 | 133.621 | 130.48 | 127.182 | 132.433 | 137.795 | 147.883 | 95.638 | 97.022 | 95.256 | 84.68 | 87.662 | 88.697 | 88.814 | 84.37 | 77.363 | 76.341 | 78.254 | 73.085 | 70.438 | 71.377 | 64.082 | 48.826 | 47.713 | 44.256 | 45.383 | 45.298 | 44.159 | 42.198 | 43.72 | 38.657 | 33.287 | 30.332 | 29.568 | 27.636 | 25.656 | 26.973 | 31.343 | 31.552 | 31.506 | 30.306 | 29.306 | 29.746 | 28.547 | 28.043 | 29.084 | 28.024 | 24.517 | 23.377 | 23.637 | 23.395 | 23.331 | 23.11 | 23.318 | 23.281 | 22.101 | 20.858 | 21.148 | 21.282 | 21.743 | 22.323 | 22.337 | 21.56 | 20.539 | 21.409 | 20.168 | 19.534 | 28.558 | 18.286 | 16.933 | 14.818 | 12.482 | 12.13 | 10.652 | 10.307 | 9.689 | 10.14 | 10.572 | 10.216 | 9.763 | 10.009 | 9.38 | 9.21 | 9.07 | 8.432 | 7.651 | 6.92 | 7 | 7.5 | 6.7 | 6.3 | 5.9 | 5.1 | 5.2 | 4.5 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445.2 | 154.2 | 144.7 | 146.3 | 165.7 | 170.7 | 172.3 | 167.9 | 167.4 | 174.8 | 176.6 | 164 | 114.48 | 109.059 | 114.289 | 114.272 | 111.16 | 111.017 | 120.129 | 157.505 | 78.293 | 76.27 | 80.258 | 66.849 | 67.778 | 66.668 | 71.114 | 69.255 | 65.344 | 66.856 | 69.368 | 65.71 | 64.744 | 69.368 | 71.767 | 57.92 | 50.754 | 52.056 | 51.991 | 57.59 | 0 | 0 | 0 | 0 | 46.697 | 43.096 | 41.046 | 36.383 | 33.336 | 36.84 | 45.629 | 45.413 | 45.396 | 43.501 | 42.969 | 43.78 | 40.765 | 40.185 | 41.518 | 40.779 | 34.577 | 32.305 | 31.624 | 31.081 | 27.9 | 28.056 | 28.008 | 27.224 | 24.788 | 23.056 | 22.452 | 22.115 | 21.857 | 22.43 | 23.127 | 21.941 | 21.138 | 19.869 | 20.165 | 21.443 | 32.703 | 22.992 | 24.213 | 22.712 | 21.267 | 19.534 | 19.076 | 16.866 | 15.503 | 15.382 | 16.237 | 16.054 | 16.911 | 17.212 | 17.198 | 16.228 | 15.71 | 14.291 | 13.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 157 | 150.5 | 161.8 | 172.2 | 196.6 | 203.6 | 203.5 | 202.9 | 202.4 | 188.9 | 187.2 | 177.5 | 179.9 | 174.3 | 165.1 | 154.2 | 144.7 | 146.3 | 165.7 | 170.7 | 172.3 | 167.9 | 167.5 | 174.8 | 176.6 | 164 | 114.5 | 109.059 | 114.289 | 114.272 | 111.16 | 111.017 | 120.129 | 157.505 | 78.293 | 76.27 | 80.258 | 66.849 | 67.778 | 66.668 | 71.114 | 69.255 | 65.344 | 66.856 | 69.368 | 65.71 | 64.744 | 69.368 | 71.767 | 57.92 | 50.754 | 52.056 | 51.991 | 57.59 | 56.885 | 56.1 | 57.584 | 53.679 | 46.697 | 43.096 | 41.046 | 36.383 | 33.336 | 36.84 | 45.629 | 45.413 | 45.396 | 43.501 | 42.969 | 43.78 | 40.765 | 40.185 | 41.518 | 40.779 | 34.577 | 32.305 | 31.624 | 31.081 | 27.9 | 28.056 | 28.008 | 27.224 | 24.788 | 23.056 | 22.452 | 22.115 | 21.857 | 22.43 | 23.127 | 21.941 | 21.138 | 19.869 | 20.165 | 21.443 | 32.703 | 22.992 | 24.213 | 22.712 | 21.267 | 19.534 | 19.076 | 16.866 | 15.503 | 15.382 | 16.237 | 16.054 | 16.911 | 17.212 | 17.198 | 16.228 | 15.71 | 14.291 | 13.62 | 12.627 | 12.3 | 13.4 | 12.2 | 11 | 10.2 | 9.8 | 8.7 | 8.2 | 12.1 | 11.2 | 10.5 | 8.2 |
Overige kosten
| 0 | 1.7 | -151.2 | 152.4 | 153.2 | 153.2 | 167.4 | 167.4 | 167.5 | 1.7 | 215.5 | -73.5 | -1.6 | 0.5 | -163.6 | -0.4 | 0.7 | -128.8 | -114.9 | -1.5 | -130.1 | -131.1 | -133.3 | -139.6 | -0.2 | -9.8 | -55.8 | -48.54 | 5.743 | -55.338 | -82.23 | -34.521 | -37.47 | -31.587 | -22.277 | -25.918 | -20.935 | -1.577 | -48.138 | -11.756 | -10.579 | -8.923 | -7.847 | -4.48 | -6.201 | -7.805 | -6.976 | -7.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 7.8 | 6.7 | 6.1 | 5.4 | 4.4 | 3.9 | 3.4 | 2.9 | 1.6 | 1.4 | 1.4 |
Bedrijfskosten
| 397.7 | 392.2 | 553.3 | 590.6 | 642.4 | 653.6 | 669.2 | 652.7 | 638.5 | 625.5 | 661.8 | 638.6 | 641.8 | 628.3 | 626 | 595.9 | 577.4 | 579.7 | 636 | 636.5 | 640.3 | 635.5 | 559.2 | 586.2 | 568.4 | 469.6 | 370.8 | 361.617 | 368.823 | 365.597 | 332.653 | 326.241 | 338.318 | 385.559 | 222.063 | 221.604 | 219.354 | 186.141 | 202.527 | 202.947 | 205.361 | 190.269 | 164.016 | 165.001 | 171.366 | 166.472 | 175.104 | 180.456 | 163.707 | 106.746 | 98.467 | 96.312 | 97.374 | 102.888 | 101.044 | 98.298 | 101.304 | 92.336 | 79.984 | 73.428 | 70.614 | 65.257 | 58.492 | 64.313 | 76.972 | 76.965 | 50.139 | 73.807 | 99.038 | 73.526 | 69.312 | 68.228 | 70.602 | 68.803 | 59.094 | 55.682 | 55.261 | 54.476 | 51.231 | 51.166 | 51.326 | 71.605 | 46.889 | 43.167 | 43.6 | 45.009 | 43.6 | 44.753 | 86.964 | 43.501 | 41.677 | 41.278 | 40.333 | 40.977 | 78.619 | 41.278 | 41.146 | 37.53 | 33.749 | 31.664 | 29.728 | 27.173 | 48.629 | 25.522 | 26.809 | 31.77 | 26.674 | 32.221 | 26.578 | 25.438 | 24.78 | 22.723 | 21.271 | 19.547 | 28.7 | 28.7 | 25.6 | 23.4 | 21.5 | 19.3 | 17.8 | 16.1 | 15 | 12.8 | 11.9 | 9.6 |
Bedrijfsresultaat
| 146.6 | 221.7 | 236.6 | 529.4 | 885 | 903.1 | 848 | 811.6 | 755.1 | 701.3 | 549.5 | 515 | 416.3 | 368.8 | 308 | 245.6 | 226.2 | 218.3 | 160.7 | 131.2 | 183.6 | 171.6 | 284.6 | 194.7 | 102.7 | 132.3 | 244.1 | 245.246 | 225.399 | 221.598 | 154.087 | 118.074 | 62.76 | -59.104 | 79.946 | 76.132 | 74.948 | 121.319 | 110.347 | 98.009 | 101.318 | 115.946 | 126.037 | 116.918 | 117.508 | 98.401 | 56.713 | 17.413 | 8.094 | 96.333 | 93.909 | 88.127 | 97.62 | 116.86 | 124.361 | 117.453 | 123.143 | 106.632 | 88.487 | 72.568 | 52.726 | 31.178 | 19.041 | 40.474 | 87.181 | 86.632 | 81.732 | 79.24 | 55.674 | 85.019 | 85.289 | 81.482 | 91.359 | 89.681 | 89.452 | 84.588 | 79.295 | 73.029 | 68.12 | 65.622 | 75.051 | 49.854 | 59.336 | 53.852 | 47.594 | 10.512 | 39.302 | 49.174 | 4.545 | 31.096 | 33.645 | 29.861 | 30.536 | 28.429 | 21.994 | 56.098 | 56.015 | 48.034 | 41.03 | 35.769 | 31.049 | 27.582 | 2.884 | 25.12 | 24.664 | 17.488 | 19.344 | 17.583 | 25.563 | 23.955 | 22.204 | 20.791 | 18.517 | 9.545 | 18.1 | 19.5 | 18.1 | 16.2 | 14.4 | 13 | 11.8 | 10.3 | 8.5 | 7.2 | 5.2 | 3.1 |
Bedrijfsresultaat ratio
| 0.126 | 0.179 | 0.178 | 0.3 | 0.393 | 0.395 | 0.38 | 0.374 | 0.364 | 0.357 | 0.298 | 0.293 | 0.252 | 0.235 | 0.21 | 0.182 | 0.173 | 0.167 | 0.121 | 0.102 | 0.137 | 0.13 | 0.214 | 0.142 | 0.072 | 0.109 | 0.244 | 0.247 | 0.223 | 0.228 | 0.171 | 0.142 | 0.072 | -0.074 | 0.143 | 0.141 | 0.138 | 0.227 | 0.203 | 0.185 | 0.185 | 0.219 | 0.255 | 0.242 | 0.239 | 0.213 | 0.132 | 0.042 | 0.021 | 0.274 | 0.277 | 0.268 | 0.287 | 0.312 | 0.327 | 0.319 | 0.322 | 0.332 | 0.318 | 0.29 | 0.233 | 0.162 | 0.11 | 0.211 | 0.323 | 0.323 | 0.314 | 0.314 | 0.215 | 0.322 | 0.33 | 0.325 | 0.341 | 0.342 | 0.362 | 0.36 | 0.349 | 0.334 | 0.327 | 0.32 | 0.34 | 0.234 | 0.31 | 0.303 | 0.282 | 0.065 | 0.26 | 0.288 | 0.027 | 0.195 | 0.226 | 0.211 | 0.216 | 0.205 | 0.107 | 0.318 | 0.318 | 0.305 | 0.291 | 0.277 | 0.263 | 0.256 | 0.028 | 0.251 | 0.238 | 0.176 | 0.208 | 0.17 | 0.248 | 0.246 | 0.237 | 0.239 | 0.233 | 0.129 | 0.251 | 0.25 | 0.254 | 0.251 | 0.246 | 0.24 | 0.236 | 0.228 | 0.207 | 0.191 | 0.158 | 0.114 |
Totaal overige inkomsten en kosten netto
| -55.1 | -57.3 | -53.8 | -45.1 | -51.4 | -54.8 | -46.2 | -49.4 | -56 | -54.7 | -70.3 | -73.5 | -151.5 | -71.8 | -163.6 | -228.8 | -137.4 | -128.8 | -114.9 | -120.6 | -130.1 | -131.1 | -133.5 | -139.7 | -142.1 | -94.6 | -55.9 | -48.596 | -39.163 | -55.395 | -82.285 | -34.576 | -37.526 | -31.643 | -22.333 | -25.974 | -20.991 | -1.754 | -48.326 | -11.818 | -10.614 | -8.955 | -7.813 | -4.33 | -6.302 | -8.065 | -7.211 | -7.721 | -5.975 | -5.469 | -1.987 | -4.45 | -7.35 | -3.034 | -4.332 | -3.062 | -2.145 | -6.54 | -4.49 | -2.689 | -1.444 | 1.477 | 9.881 | -20.064 | 6.241 | 6.543 | 7.089 | 12.037 | 14.47 | 15.724 | 14.063 | 14.372 | 13.23 | 11.614 | 9.98 | 8.483 | 7.09 | 7.268 | 6.094 | 4.299 | 4.479 | 3.749 | 3.544 | 1.117 | 0.867 | 1.074 | 1.272 | 0.54 | 1.153 | 1.25 | 0.981 | 1.162 | 1.179 | 1.398 | 7.129 | 2.205 | 7.424 | 9.681 | 0.844 | 0.446 | 0.551 | 0.118 | -0.287 | -0.7 | -0.605 | 0.011 | 0.137 | 0.399 | 0.714 | 0.472 | -0.062 | -0.581 | -0.537 | -0.384 | 0 | -11.4 | -0.3 | -0.1 | 0.1 | -0.2 | -0.3 | -0.1 | 0.3 | 0.1 | -0.1 | -0.1 |
Inkomen voor belasting
| 91.5 | 161.8 | 199.7 | 484.3 | 833.6 | 848.3 | 801.8 | 762.2 | 699.1 | 646.6 | 479.2 | 441.5 | 264.8 | 297 | 144.4 | 16.8 | 88.8 | 89.5 | 45.8 | 10.6 | 53.5 | 40.5 | 151.2 | 55 | -39.4 | 37.7 | 188.2 | 196.65 | 186.236 | 166.205 | 71.802 | 83.498 | 25.234 | -90.747 | 57.613 | 50.158 | 53.957 | 119.565 | 62.021 | 86.191 | 90.704 | 106.991 | 118.224 | 112.588 | 111.206 | 90.336 | 49.502 | 9.692 | 2.119 | 90.864 | 91.922 | 83.677 | 90.27 | 113.826 | 120.029 | 114.391 | 120.998 | 102.686 | 83.997 | 69.879 | 51.282 | 32.655 | 28.922 | 21.731 | 93.422 | 93.175 | 88.821 | 91.277 | 70.144 | 100.743 | 99.352 | 95.854 | 104.589 | 101.295 | 99.432 | 93.071 | 86.385 | 80.297 | 74.214 | 69.921 | 79.53 | 53.603 | 62.88 | 54.969 | 48.461 | 11.586 | 40.574 | 49.714 | 5.698 | 32.346 | 34.626 | 31.023 | 31.715 | 29.827 | 29.123 | 58.592 | 57.992 | 50.492 | 41.874 | 36.215 | 31.626 | 27.669 | 2.597 | 24.456 | 24.059 | 17.499 | 19.481 | 17.982 | 26.277 | 24.427 | 22.142 | 20.21 | 17.98 | 9.161 | 18.1 | 8.1 | 17.8 | 16.1 | 14.5 | 12.8 | 11.5 | 10.2 | 8.8 | 7.3 | 5.1 | 3 |
Inkomen voor belasting ratio
| 0.079 | 0.13 | 0.151 | 0.274 | 0.37 | 0.371 | 0.359 | 0.351 | 0.337 | 0.329 | 0.26 | 0.251 | 0.161 | 0.189 | 0.098 | 0.012 | 0.068 | 0.068 | 0.035 | 0.008 | 0.04 | 0.031 | 0.114 | 0.04 | -0.028 | 0.031 | 0.188 | 0.198 | 0.184 | 0.171 | 0.08 | 0.1 | 0.029 | -0.114 | 0.103 | 0.093 | 0.1 | 0.224 | 0.114 | 0.163 | 0.166 | 0.202 | 0.24 | 0.233 | 0.226 | 0.195 | 0.115 | 0.023 | 0.006 | 0.258 | 0.271 | 0.254 | 0.265 | 0.304 | 0.316 | 0.311 | 0.317 | 0.32 | 0.302 | 0.279 | 0.226 | 0.169 | 0.167 | 0.113 | 0.346 | 0.347 | 0.341 | 0.361 | 0.271 | 0.381 | 0.385 | 0.382 | 0.39 | 0.386 | 0.402 | 0.396 | 0.38 | 0.367 | 0.357 | 0.34 | 0.36 | 0.252 | 0.328 | 0.309 | 0.288 | 0.072 | 0.269 | 0.291 | 0.034 | 0.202 | 0.233 | 0.219 | 0.224 | 0.215 | 0.142 | 0.332 | 0.329 | 0.32 | 0.297 | 0.28 | 0.268 | 0.257 | 0.025 | 0.244 | 0.232 | 0.176 | 0.209 | 0.174 | 0.255 | 0.251 | 0.237 | 0.232 | 0.226 | 0.124 | 0.251 | 0.104 | 0.25 | 0.25 | 0.247 | 0.236 | 0.23 | 0.226 | 0.215 | 0.194 | 0.155 | 0.111 |
Belastingkosten
| 13.1 | 32.5 | 45 | 65.1 | 167 | 181.9 | 197.8 | 181.9 | 152.9 | 139.4 | 41.3 | 88.7 | 22.8 | 44.2 | 28.4 | -19.4 | 15.2 | -34.1 | -54.1 | -300.5 | -55.4 | -10.2 | -23.5 | 5.8 | -135.7 | 2 | 41.5 | 447.736 | -2.92 | -4.382 | -65.106 | -23.837 | -10.34 | 18.478 | -9.742 | -11.053 | -10.942 | -10.895 | -36.559 | 1.393 | -1.334 | 17.082 | 6.729 | 7.187 | 11.4 | 11.757 | -10.188 | -0.481 | 23.303 | 12.154 | 11.286 | 6.188 | 10.983 | 14.533 | -10.583 | 12.461 | 16.25 | 13.071 | 8.248 | 0.476 | 6.797 | 5.287 | 6.093 | -51.438 | 16.91 | 16.865 | 12.169 | 11.153 | 9.465 | 20.45 | -28.356 | 23.005 | 25.101 | 24.311 | 23.864 | 52.947 | 20.732 | 19.273 | 17.811 | 16.781 | 19.087 | 9.804 | 16.035 | 14.126 | 12.357 | -1.884 | 9.925 | 12.677 | -4.565 | 10.62 | 8.31 | 7.446 | 8.567 | 8.054 | 8.253 | 15.82 | 15.658 | 13.632 | 11.306 | 9.778 | 8.538 | 7.47 | 0.7 | 6.602 | 6.496 | 4.725 | 5.254 | 4.855 | 7.095 | 6.595 | 5.577 | 5.455 | 4.854 | 2.475 | 4.3 | 2.3 | 5 | 4.6 | 3.7 | 3.4 | 3 | 2.7 | 1.8 | 1.5 | 1.4 | 0.2 |
Nettowinst
| 78.4 | 129.3 | 154.7 | 419.2 | 666.6 | 666.4 | 604 | 580.3 | 546.2 | 507.2 | 437.9 | 352.8 | 242 | 252.8 | 116 | 36.2 | 73.6 | 123.6 | 99.9 | 311.1 | 108.9 | 50.7 | 174.7 | 49.2 | 96.3 | 35.7 | 146.7 | -251.086 | 189.156 | 170.587 | 136.908 | 107.175 | 33.919 | -113.363 | 67.355 | 61.211 | 64.899 | 130.667 | 99.402 | 86.057 | 93.641 | 89.909 | 111.495 | 105.401 | 99.806 | 78.579 | 59.69 | 10.173 | -21.184 | 78.71 | 80.636 | 77.489 | 79.287 | 99.293 | 125.528 | 100.776 | 103.08 | 89.566 | 75.749 | 69.403 | 44.485 | 27.368 | 22.829 | 73.169 | 76.512 | 76.31 | 76.652 | 80.124 | 60.679 | 80.293 | 127.708 | 72.849 | 79.488 | 76.984 | 75.568 | 40.124 | 65.653 | 61.024 | 56.403 | 53.14 | 60.443 | 43.799 | 46.845 | 40.843 | 36.104 | 13.47 | 19.206 | 37.037 | 10.263 | 21.726 | 26.316 | 23.577 | 23.148 | 21.773 | 20.87 | 42.772 | 42.334 | 36.86 | 30.568 | 26.437 | 23.088 | 20.199 | 1.897 | 17.854 | 17.563 | 12.774 | 14.227 | 13.127 | 19.182 | 17.832 | 16.565 | 14.755 | 13.126 | 6.686 | 13.8 | 5.8 | 12.8 | 11.5 | 10.8 | 9.4 | 8.5 | 7.5 | 7 | 5.8 | 3.7 | 2.9 |
Nettowinstmarge
| 0.067 | 0.104 | 0.117 | 0.237 | 0.296 | 0.291 | 0.271 | 0.268 | 0.263 | 0.258 | 0.237 | 0.201 | 0.147 | 0.161 | 0.079 | 0.027 | 0.056 | 0.094 | 0.075 | 0.242 | 0.081 | 0.038 | 0.131 | 0.036 | 0.067 | 0.029 | 0.146 | -0.253 | 0.187 | 0.175 | 0.152 | 0.128 | 0.039 | -0.142 | 0.121 | 0.113 | 0.12 | 0.245 | 0.183 | 0.163 | 0.171 | 0.17 | 0.226 | 0.219 | 0.203 | 0.17 | 0.139 | 0.024 | -0.055 | 0.224 | 0.238 | 0.235 | 0.233 | 0.265 | 0.33 | 0.274 | 0.27 | 0.279 | 0.272 | 0.278 | 0.196 | 0.142 | 0.132 | 0.381 | 0.284 | 0.285 | 0.294 | 0.317 | 0.235 | 0.304 | 0.495 | 0.29 | 0.297 | 0.293 | 0.306 | 0.171 | 0.289 | 0.279 | 0.271 | 0.259 | 0.274 | 0.206 | 0.245 | 0.229 | 0.214 | 0.084 | 0.127 | 0.217 | 0.06 | 0.136 | 0.177 | 0.166 | 0.163 | 0.157 | 0.102 | 0.242 | 0.24 | 0.234 | 0.217 | 0.205 | 0.196 | 0.188 | 0.018 | 0.178 | 0.169 | 0.128 | 0.153 | 0.127 | 0.186 | 0.183 | 0.177 | 0.169 | 0.165 | 0.09 | 0.191 | 0.074 | 0.18 | 0.178 | 0.184 | 0.173 | 0.17 | 0.166 | 0.171 | 0.154 | 0.112 | 0.107 |
WPA (Winst Per Aandeel)
| 0.15 | 0.24 | 0.29 | 0.78 | 1.23 | 1.22 | 1.1 | 1.06 | 0.99 | 0.92 | 0.79 | 0.64 | 0.44 | 0.46 | 0.22 | 0.07 | 0.14 | 0.25 | 0.21 | 0.65 | 0.23 | 0.11 | 0.37 | 0.11 | 0.21 | 0.075 | 0.32 | -0.54 | 0.41 | 0.37 | 0.31 | 0.25 | 0.08 | -0.26 | 0.17 | 0.15 | 0.16 | 0.33 | 0.25 | 0.22 | 0.24 | 0.23 | 0.28 | 0.27 | 0.25 | 0.2 | 0.15 | 0.025 | -0.055 | 0.21 | 0.21 | 0.2 | 0.21 | 0.26 | 0.33 | 0.27 | 0.28 | 0.24 | 0.2 | 0.19 | 0.12 | 0.075 | 0.062 | 0.2 | 0.21 | 0.21 | 0.2 | 0.2 | 0.14 | 0.19 | 0.29 | 0.17 | 0.19 | 0.18 | 0.18 | 0.095 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.11 | 0.11 | 0.1 | 0.09 | 0.035 | 0.047 | 0.085 | 0.025 | 0.025 | 0.065 | 0.06 | 0.057 | 0.057 | 0.053 | 0.11 | 0.12 | 0.11 | 0.086 | 0.078 | 0.067 | 0.06 | 0.006 | 0.05 | 0.05 | 0.037 | 0.041 | 0.037 | 0.05 | 0.047 | 0.044 | 0.04 | 0.037 | 0.017 | 0.04 | 0.017 | 0.033 | 0.03 | 0.031 | 0.027 | 0.023 | 0.023 | 0.02 | 0.017 | 0.013 | 0.007 |
Verwaterde WPA
| 0.14 | 0.24 | 0.28 | 0.77 | 1.21 | 1.21 | 1.09 | 1.04 | 0.98 | 0.9 | 0.77 | 0.62 | 0.43 | 0.45 | 0.21 | 0.07 | 0.14 | 0.24 | 0.2 | 0.6 | 0.22 | 0.1 | 0.35 | 0.1 | 0.19 | 0.07 | 0.29 | -0.54 | 0.39 | 0.35 | 0.28 | 0.23 | 0.07 | -0.26 | 0.16 | 0.14 | 0.15 | 0.3 | 0.23 | 0.2 | 0.21 | 0.2 | 0.25 | 0.24 | 0.23 | 0.19 | 0.14 | 0.025 | -0.055 | 0.2 | 0.21 | 0.19 | 0.2 | 0.25 | 0.33 | 0.26 | 0.27 | 0.24 | 0.2 | 0.19 | 0.12 | 0.075 | 0.062 | 0.2 | 0.2 | 0.2 | 0.2 | 0.19 | 0.14 | 0.18 | 0.29 | 0.17 | 0.18 | 0.18 | 0.18 | 0.095 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.11 | 0.11 | 0.095 | 0.085 | 0.03 | 0.047 | 0.085 | 0.025 | 0.02 | 0.065 | 0.057 | 0.057 | 0.053 | 0.053 | 0.1 | 0.11 | 0.07 | 0.086 | 0.071 | 0.063 | 0.057 | 0.006 | 0.05 | 0.05 | 0.033 | 0.041 | 0.033 | 0.05 | 0.047 | 0.044 | 0.04 | 0.037 | 0.017 | 0.04 | 0.017 | 0.033 | 0.03 | 0.031 | 0.027 | 0.023 | 0.023 | 0.02 | 0.017 | 0.013 | 0.007 |
EBITDA
| 338.2 | 410.4 | 454.8 | 749.9 | 1,105.8 | 1,127.7 | 1,093.3 | 1,059 | 1,011.2 | 943.8 | 853.6 | 814.7 | 704 | 651.5 | 589.5 | 536.5 | 516 | 511.1 | 489.4 | 448.8 | 484.6 | 486.6 | 489.4 | 523 | 523.6 | 452.1 | 395.375 | 399.5 | 388.25 | 370.2 | 241.746 | 265.986 | 269.419 | 56.81 | 174.425 | 165.092 | 161.705 | 183.251 | 184.291 | 176.515 | 185.614 | 185.038 | 154.805 | 164.761 | 165.549 | 129.48 | 123.063 | 84.781 | 64.088 | 125.257 | 124.522 | 117.313 | 124.358 | 147.192 | 154.553 | 149.24 | 156.58 | 111.476 | 113.855 | 100.079 | 54.17 | 62.833 | 71.068 | 52.11 | 110.017 | 86.632 | 132.207 | 79.24 | 55.674 | 85.019 | 113.668 | 81.482 | 91.359 | 89.681 | 117.028 | 84.588 | 79.295 | 101.136 | 97.221 | 65.622 | 75.051 | 79.407 | 88.007 | 53.121 | 47.594 | 10.512 | 67.483 | 75.966 | 32.387 | 66.094 | 60.096 | 57.834 | 57.608 | 55.972 | 51.249 | 81.283 | 86.826 | 75.694 | 61.728 | 52.243 | 46.621 | 43.21 | 18.832 | 41.914 | 41.317 | 33.321 | 33.832 | 31.57 | 38.686 | 36.125 | 32.534 | 30.842 | 28.504 | 26.874 | 27.5 | 27.3 | 24.8 | 22.3 | 19.8 | 17.4 | 15.7 | 13.7 | 11.4 | 9.2 | 6.6 | 4.5 |
EBITDA ratio
| 0.291 | 0.331 | 0.344 | 0.3 | 0.393 | 0.492 | 0.457 | 0.457 | 0.486 | 0.48 | 0.425 | 0.415 | 0.426 | 0.416 | 0.359 | 0.394 | 0.395 | 0.347 | 0.334 | 0.348 | 0.328 | 0.33 | 0.312 | 0.281 | 0.239 | 0.281 | 0.366 | 0.369 | 0.403 | 0.347 | 0.377 | 0.291 | 0.186 | 0.081 | 0.232 | 0.212 | 0.244 | 0.298 | 0.293 | 0.279 | 0.271 | 0.29 | 0.301 | 0.291 | 0.287 | 0.28 | 0.258 | 0.15 | 0.226 | 0.289 | 0.369 | 0.277 | 0.308 | 0.32 | 0.407 | 0.332 | 0.331 | 0.347 | 0.407 | 0.301 | 0.239 | 0.297 | 0.377 | 0.442 | 0.408 | 0.403 | 0.502 | 0.407 | 0.419 | 0.421 | 0.441 | 0.441 | 0.452 | 0.45 | 0.472 | 0.474 | 0.471 | 0.458 | 0.464 | 0.47 | 0.48 | 0.468 | 0.451 | 0.298 | 0.442 | 0.438 | 0.442 | 0.45 | 0.434 | 0.482 | 0.404 | 0.407 | 0.407 | 0.401 | 0.335 | 0.46 | 0.465 | 0.447 | 0.437 | 0.404 | 0.392 | 0.402 | 0.41 | 0.417 | 0.396 | 0.387 | 0.362 | 0.354 | 0.374 | 0.371 | 0.348 | 0.352 | 0.357 | 0.465 | 0.366 | 0.488 | 0.342 | 0.338 | 0.321 | 0.315 | 0.309 | 0.295 | 0.266 | 0.234 | 0.197 | 0.155 |