Microchip Technology Incorporated
NASDAQ:MCHP
55.51 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 286.1 | 315.1 | 319.7 | 281 | 256.6 | 271.2 | 234 | 288.9 | 304.8 | 377.1 | 317.4 | 313.5 | 253.3 | 277.7 | 280 | 370.7 | 368.3 | 378.2 | 401 | 397.1 | 401.8 | 434 | 428.6 | 432.2 | 459.7 | 635.2 | 901.3 | 672.079 | 826.407 | 773.036 | 908.684 | 663.938 | 489.988 | 600.526 | 2,092.751 | 331.451 | 539.078 | 563.547 | 607.815 | 456.339 | 481.439 | 617.77 | 466.603 | 375.1 | 344.202 | 403.231 | 528.334 | 465.293 | 436.735 | 779.848 | 635.755 | 605.725 | 675.129 | 651.383 | 703.924 | 0 | 0 | 523.474 | 492.13 | 361.291 | 541.045 | 576.979 | 446.329 | 391.194 | 311.738 | 685.575 | 487.736 | 831.005 | 174.225 | 168.003 | 167.477 | 153.277 | 132.569 | 136.656 | 565.273 | 157.452 | 110.08 | 141.372 | 68.73 | 76.183 | 75.225 | 86.886 | 105.334 | 58.174 | 44.462 | 47.649 | 53.909 | 198.231 | 141.328 | 284.045 | 280.647 | 245.395 | 171.143 | 138.419 | 129.909 | 78.802 | 117.088 | 167.215 | 188.112 | 68.492 | 43.943 | 44.22 | 30.826 | 24.961 | 27.795 | 23.908 | 32.188 | 41.844 | 60.243 | 67.645 | 42.999 | 21.991 | 19.522 | 22.573 | 31.1 | 29.6 | 30.3 | 36.4 | 32.6 | 28.4 | 11.6 | 21 | 24.4 | 41.5 | 24 | 20.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5.2 | 3.3 | 3.1 | 2.3 | 4 | 4.5 | 14.5 | 1,295.3 | 427.514 | 488.197 | 457.21 | 394.088 | 5.705 | 0.848 | 1.266 | 353.284 | 676.449 | 1,462.466 | 969.003 | 1,351.054 | 666.119 | 801.67 | 1,142.091 | 878.182 | 932.302 | 807.709 | 558.644 | 1,050.263 | 1,157.01 | 1,116.675 | 881.913 | 823.254 | 696.548 | 740.309 | 866.369 | 539.572 | 0 | 0 | 792.342 | 722.193 | 716.683 | 822.949 | 830.456 | 943.616 | 1,006.417 | 796.677 | 353.588 | 837.054 | 607.011 | 659.081 | 553.569 | 583 | 575.275 | 479.446 | 617.133 | 199.491 | 834.898 | 792.41 | 673.667 | 665.874 | 619.606 | 530.635 | 451.978 | 369.216 | 392.266 | 306.415 | 224.953 | 162.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 286.1 | 315.1 | 319.7 | 281 | 256.6 | 271.2 | 234 | 288.9 | 306.8 | 379.1 | 319.4 | 315.5 | 255.3 | 279.7 | 282 | 372.7 | 370.3 | 380.2 | 403 | 402.3 | 405.1 | 437.1 | 430.9 | 436.2 | 464.2 | 649.7 | 2,196.6 | 1,099.593 | 1,314.604 | 1,230.246 | 1,302.772 | 669.643 | 490.836 | 601.792 | 2,446.035 | 1,007.9 | 2,001.544 | 1,532.55 | 1,958.869 | 1,122.458 | 1,283.109 | 1,759.861 | 1,344.785 | 1,307.402 | 1,151.911 | 961.875 | 1,578.597 | 1,622.303 | 1,553.41 | 1,661.761 | 1,459.009 | 1,302.273 | 1,415.438 | 1,517.752 | 1,243.496 | 0 | 0 | 1,315.816 | 1,214.323 | 1,077.974 | 1,363.994 | 1,407.435 | 1,389.945 | 1,397.611 | 1,108.415 | 1,039.163 | 1,324.79 | 1,438.016 | 833.306 | 721.572 | 750.477 | 728.552 | 612.015 | 753.789 | 764.764 | 992.35 | 902.49 | 815.039 | 734.604 | 695.789 | 605.86 | 538.864 | 474.55 | 450.44 | 350.877 | 272.602 | 216.511 | 198.231 | 141.328 | 284.045 | 280.647 | 245.395 | 171.143 | 138.419 | 129.909 | 78.802 | 117.088 | 167.215 | 188.112 | 68.492 | 43.943 | 44.22 | 30.826 | 24.961 | 27.795 | 23.908 | 32.188 | 41.844 | 60.243 | 67.645 | 42.999 | 21.991 | 19.522 | 22.573 | 31.1 | 29.6 | 30.3 | 36.4 | 32.6 | 28.4 | 11.6 | 21 | 24.4 | 41.5 | 24 | 20.5 |
Nettovorderingen
| 1,044.3 | 1,095.8 | 1,143.7 | 1,398.1 | 1,706.2 | 1,465 | 1,305.3 | 1,175 | 1,133.2 | 1,145 | 1,072.6 | 930.1 | 985.6 | 1,000.7 | 997.7 | 893.8 | 903.7 | 894.3 | 934 | 807.5 | 848.6 | 936.8 | 880.6 | 544.8 | 668.8 | 789.4 | 563.7 | 553.135 | 545.416 | 528.954 | 478.373 | 475.093 | 451.042 | 435.511 | 290.183 | 248.006 | 281.063 | 277.033 | 273.937 | 242.595 | 287.473 | 286.699 | 242.405 | 224.273 | 230.493 | 232.262 | 229.955 | 177.502 | 230.457 | 174.685 | 170.201 | 149.277 | 142.409 | 196.254 | 181.202 | 187.267 | 202.754 | 193.499 | 137.806 | 113.763 | 106.651 | 98.044 | 88.525 | 78.557 | 120.888 | 135.753 | 138.319 | 114.396 | 125.912 | 127.32 | 124.559 | 120.085 | 123.112 | 137.196 | 139.361 | 111.975 | 120.5 | 130.614 | 113.088 | 105.453 | 120.702 | 112.519 | 109.231 | 92.173 | 90.785 | 88.168 | 95.387 | 93.375 | 89.919 | 83.71 | 80.747 | 64.5 | 69.977 | 67.383 | 76.543 | 77.366 | 84.736 | 90.05 | 84.225 | 70.342 | 69.673 | 66.105 | 62.5 | 56.206 | 63.925 | 57.993 | 56.3 | 62.053 | 65.708 | 62.587 | 61.102 | 51.964 | 48.506 | 45.352 | 47.2 | 53 | 46.2 | 42.1 | 37.9 | 51.2 | 45 | 47.9 | 44.6 | 22.7 | 17.8 | 16.5 |
Voorraad
| 1,339.6 | 1,308 | 1,316 | 1,311.1 | 1,330.9 | 1,336.4 | 1,324.9 | 1,165.4 | 1,030.3 | 911.8 | 854.4 | 768.2 | 713.6 | 683.8 | 665 | 666.1 | 661.4 | 657.2 | 685.7 | 708.8 | 734.2 | 733.1 | 711.7 | 702.5 | 836.7 | 1,104.8 | 476.2 | 487.065 | 456.939 | 426.843 | 417.202 | 419.618 | 424.69 | 518.431 | 306.815 | 319.524 | 363.76 | 303.69 | 279.456 | 276.143 | 275.746 | 264.505 | 262.725 | 274.629 | 275.124 | 256.136 | 242.334 | 261.594 | 289.526 | 221.481 | 217.278 | 217.853 | 211.206 | 202.455 | 180.8 | 177.705 | 166.569 | 128.129 | 116.579 | 112.784 | 108.451 | 113.872 | 131.51 | 136.509 | 126.835 | 125.798 | 124.483 | 124.801 | 124.587 | 123.767 | 121.024 | 121.85 | 117.584 | 116.642 | 115.024 | 114.639 | 110.226 | 103.839 | 103.728 | 97.76 | 89.915 | 90.575 | 94.514 | 96.175 | 103.798 | 108.287 | 102.344 | 93.961 | 92.142 | 88.747 | 88.615 | 92.256 | 94.155 | 96.118 | 95.699 | 76.848 | 62.849 | 58.705 | 59.461 | 58.158 | 62.273 | 62.594 | 67.975 | 72.109 | 71.34 | 69.31 | 66.293 | 58.742 | 58.79 | 59.33 | 56.813 | 57.538 | 59.079 | 59.803 | 56.1 | 51 | 46.5 | 42.3 | 40.2 | 37.3 | 34.1 | 28.5 | 24.7 | 21.8 | 21 | 19.7 |
Overige vlottende activa
| 235.5 | 229.4 | 233.6 | 229.4 | 232.7 | 197 | 205.1 | 204.4 | 205.7 | 207.3 | 206.2 | 186.7 | 194.6 | 192.9 | 200.5 | 219.9 | 186.7 | 203.3 | 194.5 | 185.4 | 189.9 | 171.5 | 191.6 | 194.1 | 206.5 | 274.5 | 119.8 | 113.648 | 126.463 | 112.719 | 106.693 | 112.396 | 124.167 | 117.254 | 53.68 | 57.291 | 132.52 | 142.341 | 152.355 | 142.283 | 132.637 | 139.286 | 119.484 | 162.724 | 163.378 | 165.424 | 185.484 | 235.184 | 215.885 | 171.371 | 169.373 | 160.677 | 164.323 | 179.226 | 169.485 | 182.288 | 1,547.982 | 210.438 | 142.261 | 138.216 | 148.36 | 141.79 | 132.809 | 128.255 | 130.422 | 130.621 | 130.138 | 120.009 | 158.706 | 111.427 | 88.677 | 96.057 | 96.19 | 98.342 | 99.68 | 83.222 | 112.003 | 113.118 | 123.928 | 183.669 | 169.78 | 179.877 | 205.65 | 199.953 | 194.261 | 192.801 | 194.867 | 201.309 | 192.331 | 116.453 | 99.167 | 76.478 | 77.605 | 65.892 | 69.408 | 49.925 | 48.594 | 46.316 | 42.603 | 40.923 | 42.79 | 41.621 | 42.1 | 46.772 | 44.996 | 42.021 | 39.8 | 33.105 | 31.35 | 28.243 | 28.622 | 23.659 | 22.109 | 21.629 | 22 | 21.5 | 28.2 | 27.5 | 26.9 | 5.9 | 6.8 | 6 | 3.3 | 3.7 | 2.4 | 1.5 |
Totaal vlottende activa
| 2,905.5 | 2,948.3 | 3,013 | 3,219.6 | 3,526.4 | 3,269.6 | 3,069.3 | 2,833.7 | 2,676 | 2,643.2 | 2,452.6 | 2,200.5 | 2,149.1 | 2,157.1 | 2,145.2 | 2,152.5 | 2,122.1 | 2,135 | 2,217.2 | 2,104 | 2,177.8 | 2,278.5 | 2,214.8 | 1,877.6 | 2,176.2 | 2,818.4 | 3,356.3 | 2,253.441 | 2,443.422 | 2,298.762 | 2,305.04 | 1,676.75 | 1,490.735 | 1,672.988 | 3,096.713 | 1,632.721 | 2,778.887 | 2,255.614 | 2,664.617 | 1,783.479 | 1,978.965 | 2,450.351 | 1,969.399 | 1,969.028 | 1,820.906 | 1,615.697 | 2,311.282 | 2,296.583 | 2,289.278 | 2,229.298 | 2,015.861 | 1,830.08 | 1,933.376 | 2,095.687 | 1,774.983 | 1,738.444 | 1,917.305 | 1,847.882 | 1,610.969 | 1,442.737 | 1,727.456 | 1,761.141 | 1,742.789 | 1,740.932 | 1,486.56 | 1,431.335 | 1,717.73 | 1,797.222 | 1,242.511 | 1,084.086 | 1,084.737 | 1,066.544 | 948.901 | 1,105.969 | 1,118.829 | 1,302.186 | 1,245.219 | 1,162.61 | 1,075.348 | 1,082.671 | 986.257 | 921.835 | 883.945 | 838.741 | 739.721 | 661.858 | 609.109 | 586.876 | 515.72 | 572.955 | 549.176 | 478.629 | 412.88 | 367.812 | 371.559 | 282.941 | 313.267 | 362.286 | 364.813 | 237.915 | 218.679 | 214.54 | 203.415 | 200.048 | 208.056 | 193.232 | 194.589 | 195.744 | 216.091 | 217.805 | 189.536 | 155.152 | 149.216 | 149.357 | 156.4 | 155.1 | 151.2 | 148.3 | 137.6 | 122.8 | 97.5 | 103.4 | 97 | 89.7 | 65.2 | 58.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,171.2 | 1,196.2 | 1,350.9 | 1,208.3 | 1,206.9 | 1,185.7 | 1,177.9 | 1,113.7 | 1,088.3 | 994.9 | 967.9 | 929.9 | 923.7 | 892.2 | 854.7 | 827.4 | 822.1 | 844 | 876.1 | 909.7 | 937 | 963 | 996.7 | 1,039.7 | 1,051.9 | 1,078.4 | 767.9 | 754.78 | 722.78 | 693.995 | 683.338 | 698.704 | 716.998 | 732.816 | 609.396 | 622.842 | 631.6 | 595.247 | 581.572 | 577.123 | 585.102 | 569.908 | 531.967 | 520.565 | 518.191 | 513.723 | 514.544 | 522.737 | 536.727 | 506.229 | 516.611 | 533.652 | 548.977 | 545.703 | 540.513 | 528.215 | 517.668 | 507.666 | 493.039 | 495.065 | 497.958 | 513.765 | 531.687 | 543.705 | 543.122 | 520.79 | 522.305 | 524.769 | 536.316 | 604.772 | 605.722 | 624.996 | 638.592 | 648.542 | 659.972 | 653.56 | 662.592 | 680.123 | 693.302 | 654.168 | 663.141 | 673.576 | 689.206 | 693.678 | 703.272 | 719.331 | 767.933 | 777.753 | 784.276 | 713.399 | 715.96 | 733.409 | 755.693 | 764.903 | 780.016 | 769.15 | 652.3 | 521.292 | 439.03 | 385.843 | 337.484 | 301.225 | 293.663 | 306.594 | 317.712 | 322.097 | 325.892 | 318.363 | 287.532 | 252.331 | 234.058 | 225.292 | 221.803 | 211.946 | 197.4 | 175.7 | 145.9 | 122.6 | 111.5 | 101.3 | 86.5 | 70.3 | 54.2 | 44.7 | 24.7 | 18 |
Goodwill
| 6,681.9 | 6,681.9 | 6,675.4 | 6,675.4 | 6,675.4 | 6,675.4 | 6,673.6 | 6,673.6 | 6,673.6 | 6,673.6 | 6,673.6 | 6,673.6 | 6,673.6 | 6,670.6 | 6,670.6 | 6,670.6 | 6,664.8 | 6,664.8 | 6,664.8 | 6,664.8 | 6,664.6 | 6,663.9 | 6,663.9 | 6,782 | 6,787.5 | 7,273.2 | 2,299 | 2,299.009 | 2,299.009 | 2,299.009 | 2,299.009 | 2,362.09 | 2,384.74 | 2,390.955 | 1,012.652 | 1,011.227 | 1,008.72 | 571.66 | 571.271 | 565.29 | 557.965 | 409.885 | 276.097 | 275.967 | 268.57 | 268.547 | 271.348 | 263.311 | 260.059 | 102.193 | 93.513 | 76.098 | 76.061 | 76.028 | 76.018 | 0 | 0 | 49.474 | 40.338 | 36.165 | 36.165 | 36.165 | 36.165 | 34.179 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 31.886 | 32.346 | 32.346 | 32.346 | 32.346 | 32.346 | 32.346 | 32.346 | 0 | 0 | 0 | 30.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,654.5 | 2,775.5 | 2,781.8 | 2,936.5 | 3,088.8 | 3,252.8 | 3,369 | 3,544.8 | 3,704.9 | 3,869.4 | 4,043.1 | 4,256.3 | 4,479.8 | 4,581.4 | 4,794.8 | 5,025.8 | 5,255.8 | 5,486.8 | 5,702.3 | 5,939.5 | 6,187.3 | 6,428.7 | 6,685.6 | 6,632.9 | 6,825.9 | 6,248.9 | 1,662 | 1,784.568 | 1,905.73 | 2,026.575 | 2,148.092 | 2,233.621 | 2,322.706 | 2,403.357 | 606.349 | 654.574 | 702.383 | 470.488 | 504.417 | 551.21 | 599.025 | 498.079 | 445.499 | 466.278 | 480.679 | 504.765 | 530.136 | 570.804 | 607.127 | 110.257 | 90.436 | 75.051 | 76.503 | 75.583 | 77.929 | 0 | 0 | 77.637 | 35.527 | 28.996 | 28.775 | 25.639 | 25.718 | 20.775 | 11.181 | 11.331 | 11.613 | 11.789 | 10.199 | 8.376 | 8.456 | 8.767 | 9.052 | 9.264 | 9.489 | 41.327 | 41.652 | 41.343 | 41.175 | 40.997 | 41.336 | 41.673 | 42.044 | 42.422 | 42.843 | 42.645 | 43.176 | 35.879 | 36.079 | 5.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,336.4 | 9,457.4 | 9,457.2 | 9,611.9 | 9,764.2 | 9,928.2 | 10,042.6 | 10,218.4 | 10,378.5 | 10,543 | 10,716.7 | 10,929.9 | 11,153.4 | 11,252 | 11,465.4 | 11,696.4 | 11,920.6 | 12,151.6 | 12,367.1 | 12,604.3 | 12,851.9 | 13,092.6 | 13,349.5 | 13,414.9 | 13,613.4 | 13,522.1 | 3,961 | 4,083.577 | 4,204.739 | 4,325.584 | 4,447.101 | 4,595.711 | 4,707.446 | 4,794.312 | 1,619.001 | 1,665.801 | 1,711.103 | 1,042.148 | 1,075.688 | 1,116.5 | 1,156.99 | 907.964 | 721.596 | 742.245 | 749.249 | 773.312 | 801.484 | 834.115 | 867.186 | 212.45 | 183.949 | 151.149 | 152.564 | 151.611 | 153.947 | 0 | 0 | 127.111 | 75.865 | 65.161 | 64.94 | 61.804 | 61.883 | 54.954 | 43.067 | 43.217 | 43.499 | 43.675 | 42.085 | 40.262 | 40.342 | 40.653 | 40.938 | 41.15 | 41.375 | 41.327 | 41.652 | 41.343 | 41.175 | 40.997 | 41.336 | 41.673 | 42.044 | 42.422 | 42.843 | 42.645 | 43.176 | 35.879 | 36.079 | 35.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,651.4 | 0 | 0 | -13,214.6 | 0 | 0 | -13,790.7 | -14,115.6 | 0 | -14,513.9 | -14,772.6 | -15,026.7 | -15,132 | 0 | 0 | -4,061.2 | 885.392 | 529.249 | 420.458 | 107.457 | 30.007 | -4,776.269 | -4,862.965 | 118.549 | 1,389.989 | 584.91 | 898.024 | 383.326 | 1,107.224 | 841.277 | 527.539 | 798.712 | 723.925 | 829.656 | 933.375 | 257.45 | 149.662 | 154.002 | 159.476 | 328.586 | 468.086 | 359.98 | 199.55 | 464.838 | 381.832 | 190.152 | 160.129 | 317.215 | 421.628 | 108.729 | 30.729 | 50.826 | 76.332 | 411.281 | 513.555 | 194.274 | 215.384 | 415.543 | 621.909 | 527.91 | 536.008 | 653.413 | 490.268 | 520.36 | -62.714 | -90.6 | -95.863 | -105.097 | -102.489 | -89.023 | -101.297 | -126.046 | -121.994 | -115.721 | -116.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,637.5 | 1,600.5 | 1,596.5 | 1,538.2 | 1,576 | 1,603.7 | 1,623.3 | 1,630 | 1,692.3 | 1,747.7 | 1,797.1 | 1,721.5 | 1,738.6 | 1,719.5 | 1,749.2 | 1,628.4 | 1,634.9 | 1,639.1 | 1,748.5 | 1,738.4 | 1,662 | 1,680 | 1,677.2 | 1,717.1 | 1,715.5 | 1,675.8 | 100.2 | 70.793 | 81.37 | 74.065 | 68.87 | 60.797 | 68.823 | 68.653 | 14.831 | 18.91 | 69.343 | 71.045 | -1,075.688 | 50.49 | 62.411 | 70.926 | -721.596 | 72.142 | 70.383 | 73.08 | -801.484 | 129.704 | 116.866 | 94.968 | 91.191 | 87.337 | 96.488 | 87.473 | 88.822 | 0 | 0 | 95.529 | 77.81 | 73.744 | 78.076 | 71.039 | 69.626 | 69.399 | 67.15 | 66.619 | 63.261 | 60.658 | 64.361 | 63.27 | 61.983 | 68.991 | 69.629 | 77.049 | 78.544 | 62.714 | 90.6 | 95.863 | 105.097 | 102.489 | 89.023 | 101.297 | 126.046 | 121.994 | 115.721 | 116.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 571.7 | 637.3 | 455.6 | 565 | 527.9 | 507.4 | 457.2 | 320.3 | 306 | 279.6 | 265.2 | 12,916.8 | 250.2 | 257 | 13,478.9 | 271.4 | 271.2 | 14,049.1 | 14,332.8 | 232.2 | 14,743.7 | 15,004.9 | 15,133.5 | 15,238.4 | 110.1 | 154.1 | 4,133 | 75.81 | 73.638 | 75.027 | 66.77 | 82.612 | 4,866.663 | 4,952.952 | 109.025 | 116.29 | 10.466 | -5.093 | 1,151.198 | -5.899 | -14.118 | -24.945 | 767.552 | -24.797 | -23.234 | -25.612 | 841.962 | -89.277 | -75.683 | -57.581 | -52.422 | -49.153 | -57.636 | -50.725 | -55.045 | 180.235 | 183.245 | -45.048 | -58.585 | -54.728 | -58.874 | -52.069 | -35.372 | -38.179 | -34.196 | -32.078 | -28.762 | -24.96 | -52.137 | -51.957 | -51.153 | -58.732 | -60.213 | -68.287 | -68.484 | 9.397 | 8.632 | 7.983 | 7.729 | 7.477 | 7.594 | 7.625 | 6.948 | 6.697 | 6.455 | 8.561 | 8.057 | 9.945 | 9.908 | 12.528 | 10.464 | 8.509 | 8.801 | 9.353 | 9.774 | 7.689 | 8.242 | 8.245 | 8.568 | 8.373 | 7.484 | 7.794 | 8.152 | 4.146 | 4.133 | 4.212 | 4.262 | 4.407 | 4.486 | 4.558 | 4.498 | 5.452 | 5.283 | 5.105 | 4.4 | 4.1 | 1.7 | 0.9 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 12,716.8 | 12,891.4 | 12,860.2 | 12,923.4 | 13,075 | 13,225 | 13,301 | 13,282.4 | 13,465.1 | 13,565.2 | 13,746.9 | 13,846.7 | 14,065.9 | 14,120.7 | 14,333.6 | 14,423.6 | 14,648.8 | 14,893.1 | 15,208.9 | 15,484.6 | 15,680.7 | 15,967.9 | 16,130.2 | 16,278.1 | 16,490.9 | 16,430.4 | 4,900.9 | 5,870.352 | 5,611.776 | 5,589.129 | 5,373.536 | 5,467.831 | 5,583.661 | 5,685.768 | 2,470.802 | 3,813.832 | 3,007.422 | 2,601.371 | 2,116.096 | 2,845.438 | 2,631.662 | 2,051.392 | 2,098.231 | 2,034.08 | 2,144.245 | 2,267.878 | 1,613.956 | 1,546.941 | 1,599.098 | 915.542 | 1,067.915 | 1,191.071 | 1,100.373 | 933.612 | 1,193.075 | 1,090.282 | 891.065 | 845.387 | 905.344 | 1,000.87 | 690.829 | 625.268 | 678.65 | 706.211 | 1,030.424 | 1,112.103 | 794.577 | 819.526 | 1,006.168 | 1,278.256 | 1,184.804 | 1,211.916 | 1,342.359 | 1,188.722 | 1,231.767 | 704.284 | 712.876 | 729.449 | 742.206 | 702.642 | 712.071 | 722.874 | 738.198 | 742.797 | 752.57 | 770.537 | 819.166 | 823.577 | 830.263 | 761.754 | 726.424 | 741.918 | 764.494 | 774.256 | 789.79 | 776.839 | 660.542 | 529.537 | 447.598 | 394.216 | 344.968 | 309.019 | 301.815 | 310.74 | 321.845 | 326.309 | 330.154 | 322.77 | 292.018 | 256.889 | 238.556 | 230.744 | 227.086 | 217.051 | 201.8 | 179.8 | 147.6 | 123.5 | 111.9 | 101.6 | 86.7 | 70.5 | 54.4 | 44.8 | 24.9 | 18.2 |
Totaal activa
| 15,622.3 | 15,839.7 | 15,873.2 | 16,143 | 16,601.4 | 16,494.6 | 16,370.3 | 16,116.1 | 16,141.1 | 16,208.4 | 16,199.5 | 16,047.2 | 16,215 | 16,277.8 | 16,478.8 | 16,576.1 | 16,770.9 | 17,028.1 | 17,426.1 | 17,588.6 | 17,858.5 | 18,246.4 | 18,345 | 18,155.7 | 18,667.1 | 19,248.8 | 8,257.2 | 8,123.793 | 8,055.198 | 7,887.891 | 7,678.576 | 7,144.581 | 7,074.396 | 7,358.756 | 5,567.515 | 5,446.553 | 5,786.309 | 4,856.985 | 4,780.713 | 4,628.917 | 4,610.627 | 4,501.743 | 4,067.63 | 4,003.108 | 3,965.151 | 3,883.575 | 3,925.238 | 3,843.524 | 3,888.376 | 3,144.84 | 3,083.776 | 3,021.151 | 3,033.749 | 3,029.299 | 2,968.058 | 2,828.726 | 2,808.37 | 2,693.269 | 2,516.313 | 2,443.607 | 2,418.285 | 2,386.409 | 2,421.439 | 2,447.143 | 2,516.984 | 2,543.438 | 2,512.307 | 2,616.748 | 2,248.679 | 2,362.342 | 2,269.541 | 2,278.46 | 2,291.26 | 2,294.691 | 2,350.596 | 2,006.47 | 1,958.095 | 1,892.059 | 1,817.554 | 1,785.313 | 1,698.328 | 1,644.709 | 1,622.143 | 1,581.538 | 1,492.291 | 1,432.395 | 1,428.275 | 1,410.453 | 1,345.983 | 1,334.709 | 1,275.6 | 1,220.547 | 1,177.374 | 1,142.068 | 1,161.349 | 1,059.78 | 973.809 | 891.823 | 812.411 | 632.131 | 563.647 | 523.559 | 505.23 | 510.788 | 529.901 | 519.541 | 524.743 | 518.514 | 508.109 | 474.694 | 428.092 | 385.896 | 376.302 | 366.408 | 358.2 | 334.9 | 298.8 | 271.8 | 249.5 | 224.4 | 184.2 | 173.9 | 151.4 | 134.5 | 90.1 | 76.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 204.2 | 196.4 | 213 | 242.2 | 283.5 | 281.3 | 396.9 | 354.8 | 379.8 | 304.7 | 344.7 | 301.3 | 302.6 | 284.4 | 292.4 | 259.8 | 216.9 | 211.1 | 246.8 | 209.3 | 235.6 | 245.7 | 226.4 | 236 | 271.2 | 318.2 | 144.1 | 162.718 | 182.599 | 171.857 | 149.233 | 135.16 | 131.625 | 137.614 | 79.312 | 69.059 | 72.362 | 93.655 | 86.866 | 76.933 | 94.402 | 79.889 | 74.05 | 62.75 | 77.768 | 77.693 | 75.551 | 54.051 | 82.265 | 52.646 | 50.287 | 40.039 | 57.792 | 67.528 | 68.433 | 157.25 | 177.858 | 84.517 | 44.238 | 38.387 | 33.926 | 28.885 | 29.228 | 29.273 | 60.514 | 47.769 | 39.317 | 35.596 | 39.654 | 48.472 | 34.675 | 34.742 | 41.58 | 41.453 | 50.847 | 36.356 | 32.629 | 33.189 | 34.328 | 40.309 | 38.28 | 37.759 | 61.184 | 33.944 | 27.968 | 26.076 | 34.143 | 36.621 | 33.962 | 37.604 | 38.292 | 31.293 | 35.877 | 34.585 | 57.652 | 123.539 | 84.366 | 88.154 | 70.75 | 52.55 | 55.722 | 37.988 | 28.5 | 24.58 | 36.977 | 29.035 | 36 | 49.94 | 49.418 | 45.67 | 35.281 | 31.867 | 42.36 | 45.403 | 47.2 | 49.9 | 35.8 | 24.1 | 22.6 | 22.4 | 24.9 | 22.5 | 16.3 | 31.5 | 11.4 | 8 |
Kortlopende schulden
| 1,981 | 35 | 1,032 | 1,694.3 | 1,693.4 | 1,430.4 | 1,429.7 | 33.7 | 1,030.7 | 32.7 | 33.8 | 35 | 34.8 | 38 | 1,362.7 | 1,533.4 | 1,036.3 | 1,636.5 | 653.3 | 1,443.7 | 1,427.8 | 1,412.6 | 1,360.8 | 0 | 1,335 | 1,329.8 | 1,309.9 | 0 | 5.98 | 11.256 | 49.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 17.5 | 17.5 | 17.5 | 14.159 | 8.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.5 | 80.8 | 137.5 | 268.954 | 45.454 | 45.454 | 45.454 | 45.454 | 44.252 | 42.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 15 | 0.108 | 0.212 | 3.3 | 15.786 | 4.617 | 16.572 | 20.4 | 4.927 | 5.965 | 6.107 | 6.246 | 17.424 | 15.211 | 9.237 | 5.7 | 5.7 | 5.9 | 6.2 | 6.1 | 5.6 | 5.5 | 5.6 | 5.5 | 5.3 | 4.3 | 3.9 |
Belastingschulden
| 86 | 110.7 | 90.8 | 65.1 | 107.9 | 200.8 | 705.7 | 109.9 | 115.6 | 93.7 | 121.5 | 80.1 | 47.2 | 50.9 | 43.4 | 12.8 | 16.1 | 40.3 | 38 | 10.8 | 48.6 | 28.7 | 46.9 | 720.7 | 777.1 | 836.7 | 754.9 | 694.777 | 194.342 | 187.255 | 184.945 | 266.763 | 292.957 | 290.742 | 111.061 | 106.081 | 107.459 | 98.001 | 114.336 | 138.388 | 139.343 | 144.549 | 179.966 | 179.246 | 192.007 | 186.588 | 182.723 | 181.418 | 179.807 | 73.261 | 70.49 | 71.386 | 65.04 | 61.742 | 58.125 | 0 | 0 | 96.221 | 57.14 | 53.967 | 75.522 | 72.737 | 70.051 | 68.637 | 122.83 | 117.674 | 112.311 | 111.512 | 106.031 | 107.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 240.8 | 262.6 | 261.8 | 203.2 | 175.7 | 151.9 | 121.4 | 0 | 0 | -32.7 | 73.2 | 0 | 47.2 | 50.9 | 83.2 | 628.8 | -40.2 | 0 | 0 | -42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 333.8 | 335.705 | 324.363 | 308.797 | 292.815 | 294.259 | 223.196 | 213.171 | 183.432 | 163.582 | 179.962 | 167.529 | 166.128 | 154.264 | 159.585 | 146.583 | 147.798 | 143.315 | 151.049 | 149.817 | 138.952 | 122.611 | 123.122 | 110.793 | 108.709 | 115.786 | 144.185 | 145.598 | 140.044 | 142.685 | 132.282 | 108.07 | 98.941 | 97.583 | 86.261 | 83.431 | 83.931 | 98.421 | 103.507 | 97.125 | 95.441 | 93.349 | 93.383 | 89.932 | 91.363 | 92.135 | 98.207 | 110.911 | 99.481 | 84.673 | 88.963 | 90.062 | 91.73 | 95.248 | 100.99 | 93.632 | 84.816 | 76.852 | 70.671 | 70.775 | 70.988 | 46.24 | 0 | 0 | 0 | 51.589 | 0 | 0 | 0 | 0 | 0 | 0 | 36.879 | 50.479 | 45.313 | 38.939 | 49.699 | 48.988 | 53.628 | 62.533 | 53.452 | 52.482 | 50.631 | 46.337 | 36.392 | 35.705 | 35.73 | 35.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 773.7 | 915.6 | 921.8 | 1,088.4 | 1,152.1 | 1,155.2 | 464.9 | 1,112.7 | 1,012.3 | 1,054.3 | 825.8 | 802.3 | 737.2 | 715.8 | 711.1 | 716.2 | 705.9 | 697.9 | 699.3 | 672.8 | 711.4 | 763.8 | 740.4 | -313 | -295.2 | -345.4 | -525.3 | -436.368 | 26.902 | 57.278 | 27.505 | -44.629 | -68.975 | -68.242 | 8.204 | 5.192 | 11.993 | 13.123 | -13.358 | -33.999 | -25.346 | -28.831 | -83.235 | -83.07 | -90.306 | -62.434 | -55.615 | -61.801 | -59.721 | 13.289 | 18.387 | 21.355 | 27.136 | 53.215 | 73.714 | 0 | 0 | -4.724 | 3.071 | -4.802 | -25.359 | -35.862 | -27.565 | -20.587 | -65.372 | -68.047 | -55.988 | -63.653 | -53.207 | -60.008 | 129.882 | 218.494 | 205.12 | 204.835 | 189.687 | 171.272 | 160.547 | 148.526 | 135.153 | 124.453 | 111.407 | 130.305 | 124.051 | 122.748 | 116.894 | 112.587 | 109.999 | 114.669 | 149.557 | 149.764 | 129.673 | 92.768 | 103.123 | 111.516 | 136.971 | 126.046 | 124.868 | 112.943 | 88.75 | 93.862 | 78.375 | 70.001 | 78.32 | 78.708 | 85.544 | 91.977 | 83.018 | 85.617 | 81.204 | 73.727 | 56.833 | 51.798 | 48.793 | 47.549 | 47.7 | 48 | 44.4 | 45.3 | 37.6 | 33.8 | 29.4 | 30.2 | 21.6 | 6.6 | 16.6 | 12.2 |
Totaal kortlopende verplichtingen
| 3,285.7 | 1,520.3 | 2,519.4 | 3,293.2 | 3,412.6 | 3,219.6 | 3,118.6 | 1,611.1 | 2,538.4 | 1,485.4 | 1,399 | 1,218.7 | 1,121.8 | 1,089.1 | 2,409.6 | 2,522.2 | 1,975.2 | 2,585.8 | 1,637.4 | 2,336.6 | 2,423.4 | 2,450.8 | 2,374.5 | 643.7 | 2,088.1 | 2,139.3 | 2,017.4 | 756.832 | 734.186 | 736.443 | 704.45 | 651.553 | 578.803 | 573.285 | 382.009 | 343.914 | 371.776 | 372.308 | 353.972 | 353.086 | 385.484 | 359.69 | 336.079 | 311.65 | 338.893 | 351.664 | 341.611 | 296.279 | 325.473 | 249.989 | 247.873 | 248.566 | 294.153 | 328.083 | 340.316 | 299.935 | 310.14 | 284.084 | 203.39 | 185.135 | 170.35 | 149.191 | 155.645 | 175.744 | 221.479 | 194.521 | 191.081 | 176.804 | 185.861 | 186.286 | 255.92 | 374.871 | 425.707 | 494.699 | 608.969 | 337.755 | 327.593 | 317.231 | 306.665 | 304.262 | 292.952 | 261.696 | 270.051 | 233.544 | 215.533 | 209.438 | 215.13 | 197.53 | 183.519 | 187.368 | 167.965 | 126.199 | 139 | 146.101 | 194.623 | 249.585 | 209.234 | 201.097 | 168.5 | 161.412 | 134.205 | 108.201 | 110.12 | 119.074 | 127.138 | 137.584 | 139.418 | 140.484 | 136.587 | 125.504 | 98.36 | 101.089 | 106.364 | 102.189 | 100.6 | 103.6 | 86.1 | 75.6 | 66.3 | 61.8 | 59.8 | 58.3 | 43.4 | 43.4 | 32.3 | 24.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,846.6 | 6,167.9 | 5,000.4 | 4,033.3 | 4,414.7 | 4,632.2 | 5,170.3 | 6,588.7 | 6,304.9 | 7,563.9 | 7,816.3 | 7,868.5 | 8,200.6 | 8,527.4 | 7,706.6 | 7,647.8 | 8,181.4 | 7,730 | 8,968.1 | 8,290.7 | 8,527.1 | 8,812 | 8,946.2 | 10,542.3 | 9,551.1 | 10,019.8 | 1,758.4 | 3,039.623 | 3,011.852 | 2,983.908 | 2,900.524 | 3,123.994 | 3,105.433 | 3,336.504 | 1,052 | 2,406.474 | 2,687.874 | 496.952 | 1,826.858 | 1,342.095 | 1,323.871 | 1,335.678 | 1,003.258 | 635.694 | 997.912 | 974.25 | 983.385 | 971.409 | 959.656 | -73.261 | -70.49 | -71.386 | 416.411 | 410.851 | -58.125 | 0 | 344.085 | 438.444 | 340.672 | 339 | 412.925 | 408.276 | 0 | 0 | 0 | 0 | 0 | 1,150.103 | 106.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 25 | 28.521 | 45.856 | 46.233 | 9.048 | 2.41 | 3.538 | 4.672 | 5.999 | 33.831 | 37.519 | 36.244 | 33.3 | 27.5 | 15.1 | 14.9 | 15.3 | 16.2 | 14.8 | 15.5 | 14.4 | 10.9 | 5 | 3.5 |
Uitgestelde opbrengsten niet-vlottend
| 630 | 651.9 | 671.2 | 635.1 | 678.5 | 718.9 | 636.3 | 0 | 0 | 706.3 | 44.4 | 673.5 | 662.1 | 687.3 | 689.9 | 669.6 | 664.3 | 681.1 | 668.4 | 711.4 | 716.5 | 749.5 | 751.2 | 720.7 | 777.1 | 836.7 | 754.9 | 694.777 | 194.342 | 187.255 | 176.64 | 266.763 | 292.957 | 290.742 | 111.061 | 106.081 | 107.459 | 98.001 | 114.336 | 138.388 | 139.343 | 144.549 | 179.966 | 179.246 | 192.007 | 186.588 | 182.723 | 181.418 | 179.807 | 73.261 | 70.49 | 71.386 | 0 | 0 | 58.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.8 | 32.2 | 28.8 | 33 | 34.1 | 42.3 | 42.7 | 40.3 | 41.5 | 40.7 | 39.8 | 41.4 | 43.7 | 43.1 | 43.9 | 9.9 | 81.6 | 112.3 | 318.5 | 386.3 | 577.9 | 690 | 706.1 | 830.5 | 815.4 | 854.2 | 205.8 | 208.823 | 328.235 | 347.216 | 409.045 | 386.824 | 416.452 | 468.563 | 399.218 | 422.667 | 448.777 | 380.403 | 381.192 | 468.842 | 469.37 | 453.069 | 375.316 | 388.62 | 379.761 | 379.512 | 462.083 | 445.492 | 434.603 | 416.98 | 411.368 | 397.709 | 409.372 | 401.126 | 399.527 | 522.008 | 502.905 | 491.577 | 433.853 | 377.647 | 372.7 | 367.788 | 51.959 | 33.98 | 32.941 | 27.353 | 21.46 | 14.112 | 13.83 | 6.186 | 8.327 | 13.205 | 15.034 | 11.347 | 14.637 | 19.032 | 17.301 | 20.953 | 24.556 | 40.895 | 24.747 | 27.092 | 30.704 | 26.453 | 25.581 | 27.546 | 33.188 | 36.616 | 30.864 | 31.179 | 31.132 | 29.725 | 23.493 | 23.031 | 22.966 | 19.25 | 19.066 | 18.882 | 18.697 | 11.681 | 11.313 | 0 | 11.313 | 9.652 | 9.192 | 8.779 | 8.273 | 6.098 | 6.122 | 6.169 | 6.169 | 6.828 | 5.898 | 4.038 | 4 | 5.3 | 4.5 | 4.2 | 3.8 | 2.8 | 2.2 | 2.6 | 3 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 924.3 | 1,713.3 | 1,666.8 | 1,703.3 | 1,771.5 | 1,769.2 | 1,525.1 | 1,564.4 | 1,153.2 | 1,140.5 | 1,049.6 | 1,115.3 | 1,146 | 1,098.3 | 981.6 | 1,099.2 | 1,089 | 1,098.7 | 916.6 | 958.4 | 968.8 | 1,005.3 | 1,035.7 | 978.1 | 1,042.3 | 1,111.7 | 995.8 | 933.44 | 434.801 | 407.77 | 393.846 | 415.312 | 454.196 | 447.855 | 1,583.369 | 147.154 | 148.501 | 1,508.44 | 157.665 | 182.616 | 179.694 | 183.661 | 217.516 | 587.286 | 230.046 | 223.889 | 592.939 | 203.258 | 204.546 | 29.265 | 8.322 | 8.844 | 9.874 | 10.017 | 10.318 | 463.039 | 14.074 | 7.92 | 5.018 | 57.95 | 3.993 | 3.946 | 1,223.069 | 1,218.895 | 1,273.396 | 1,269.036 | 1,263.543 | 112.534 | 0.984 | 108.826 | 0.926 | 0.892 | 0.854 | 0.836 | 0.801 | 0.552 | 0.561 | 0.559 | 0.599 | 0.716 | 0.714 | 0.792 | 0.871 | 0.948 | 0.942 | 0.98 | 1.008 | 1.059 | 1.066 | 1.137 | 0.724 | 0.758 | 0.8 | 0.865 | 0.912 | 0.921 | 0.866 | 0.905 | 0.918 | 0.891 | 0.888 | 11.313 | 0 | 0.91 | 0.922 | 0.954 | 0.669 | 0.974 | 1.085 | 1.048 | 0.98 | 0.946 | 0.867 | 0.769 | 0.7 | 0.7 | 2 | 2.1 | 2.3 | 0.1 | 2.3 | 2.3 | 2.7 | 1.1 | 1.9 | 2.2 |
Totaal niet-vlottende verplichtingen
| 6,060.7 | 7,913.4 | 6,696 | 5,769.6 | 6,220.3 | 6,443.7 | 6,738.1 | 8,193.4 | 7,499.6 | 8,745.1 | 8,905.7 | 9,025.2 | 9,390.3 | 9,668.8 | 8,732.1 | 8,756.9 | 9,352 | 8,941 | 10,203.2 | 9,635.4 | 10,073.8 | 10,507.3 | 10,683 | 12,350.9 | 11,408.8 | 11,985.7 | 2,960 | 4,181.886 | 3,774.888 | 3,738.894 | 3,703.415 | 3,926.13 | 3,976.081 | 4,252.922 | 3,034.587 | 2,976.295 | 3,285.152 | 2,385.795 | 2,365.715 | 1,993.553 | 1,972.935 | 1,972.408 | 1,596.09 | 1,616.35 | 1,607.719 | 1,577.651 | 1,650.157 | 1,620.159 | 1,598.805 | 876.861 | 845.23 | 831.28 | 835.657 | 821.994 | 815.304 | 878.846 | 861.064 | 841.72 | 779.543 | 774.597 | 789.618 | 780.01 | 1,275.028 | 1,252.875 | 1,306.337 | 1,296.389 | 1,285.003 | 1,276.749 | 120.845 | 115.012 | 9.253 | 14.097 | 15.888 | 12.183 | 15.438 | 19.584 | 17.862 | 21.512 | 25.155 | 41.611 | 25.461 | 27.884 | 31.575 | 27.401 | 26.523 | 28.526 | 34.196 | 37.675 | 31.93 | 32.316 | 31.856 | 30.483 | 24.293 | 23.896 | 23.878 | 20.171 | 19.932 | 19.787 | 19.615 | 12.572 | 12.201 | 27.313 | 36.313 | 39.083 | 55.97 | 55.966 | 18.017 | 9.482 | 10.745 | 11.889 | 13.148 | 41.605 | 44.284 | 41.051 | 38 | 33.5 | 21.6 | 21.2 | 21.4 | 19.1 | 19.3 | 20.4 | 20.1 | 12 | 6.9 | 5.7 |
Totaal passiva
| 9,346.4 | 9,433.7 | 9,215.4 | 9,062.8 | 9,632.9 | 9,663.3 | 9,856.7 | 9,804.5 | 10,038 | 10,230.5 | 10,304.7 | 10,243.9 | 10,512.1 | 10,757.9 | 11,141.7 | 11,279.1 | 11,327.2 | 11,526.8 | 11,840.6 | 11,972 | 12,497.2 | 12,958.1 | 13,057.5 | 12,994.6 | 13,496.9 | 14,125 | 4,977.4 | 4,938.718 | 4,509.074 | 4,475.337 | 4,407.865 | 4,577.683 | 4,554.884 | 4,826.207 | 3,416.596 | 3,320.209 | 3,656.928 | 2,758.103 | 2,719.687 | 2,346.639 | 2,358.419 | 2,332.098 | 1,932.169 | 1,928 | 1,946.612 | 1,929.315 | 1,991.768 | 1,916.438 | 1,924.278 | 1,126.85 | 1,093.103 | 1,079.846 | 1,129.81 | 1,150.077 | 1,155.62 | 1,178.781 | 1,171.204 | 1,125.804 | 982.933 | 959.732 | 959.968 | 929.201 | 1,430.673 | 1,428.619 | 1,527.816 | 1,490.91 | 1,476.084 | 1,453.553 | 306.706 | 301.298 | 265.173 | 388.968 | 441.595 | 506.882 | 624.407 | 357.339 | 345.455 | 338.743 | 331.82 | 345.873 | 318.413 | 289.58 | 301.626 | 260.945 | 242.056 | 237.964 | 249.326 | 235.205 | 215.449 | 219.684 | 199.821 | 156.682 | 163.293 | 169.997 | 218.501 | 269.756 | 229.166 | 220.884 | 188.115 | 173.984 | 146.406 | 135.514 | 146.433 | 158.157 | 183.108 | 193.55 | 157.435 | 149.966 | 147.332 | 137.393 | 111.508 | 142.694 | 150.648 | 143.24 | 138.6 | 137.1 | 107.7 | 96.8 | 87.7 | 80.9 | 79.1 | 78.7 | 63.5 | 55.4 | 39.2 | 29.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0.133 | 0.378 | 0 | 0 | 0.428 | 0.357 | 0 | 0.095 | 0.171 | 0 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.065 | 0.226 | 0.311 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0.015 | 0.191 | 0.169 | 0.487 | 0 | 0.28 | 5.618 | 2.667 | 0.247 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.234 | 0.234 | 0.233 | 0.229 | 0.216 | 0.216 | 0.215 | 0.204 | 0.203 | 0.203 | 0.202 | 0.202 | 0.201 | 0.201 | 0.2 | 0.2 | 0.199 | 0.198 | 0.197 | 0.196 | 0.195 | 0.194 | 0.194 | 0.193 | 0.192 | 0.191 | 0.191 | 0.19 | 0 | 0 | 0.186 | 0.185 | 0.184 | 0.184 | 0.183 | 0.183 | 0.182 | 0.182 | 0.184 | 0.184 | 0.189 | 0.215 | 0.219 | 0.217 | 0.216 | 0.215 | 0.215 | 0.214 | 0.212 | 0.21 | 0.209 | 0.208 | 0.207 | 0.206 | 0.207 | 0.207 | 0.208 | 0.206 | 0.204 | 0.203 | 0.203 | 0.203 | 0.202 | 0.201 | 0.134 | 0.133 | 0.132 | 0.131 | 0.121 | 0.121 | 0.081 | 0.081 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.052 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,480.9 | 6,646.2 | 6,759.5 | 6,847.3 | 6,665.5 | 6,221.6 | 5,764.1 | 5,356 | 4,956 | 4,575.9 | 4,175.2 | 3,878.1 | 3,654 | 3,533.2 | 3,393.5 | 3,384.1 | 3,443.9 | 3,465.6 | 3,432.4 | 3,420.5 | 3,197.1 | 3,175.5 | 3,210.6 | 3,122.4 | 3,159.6 | 3,149.2 | 1,397.3 | 1,335.697 | 1,671.695 | 1,567.059 | 1,479.4 | 1,425.073 | 1,395.868 | 1,439.589 | 1,582.585 | 1,588.378 | 1,600.09 | 1,607.876 | 1,549.54 | 1,522.185 | 1,507.915 | 1,485.716 | 1,467.009 | 1,426.396 | 1,391.549 | 1,361.829 | 1,352.932 | 1,362.472 | 1,420.996 | 1,510.326 | 1,499.365 | 1,485.989 | 1,475.312 | 1,462.231 | 1,428.838 | 0 | 0 | 1,292.812 | 1,266.699 | 1,253.977 | 1,247.094 | 1,264.693 | 1,303.437 | 1,342.432 | 1,330.952 | 1,316.609 | 1,301.275 | 1,284.989 | 1,271.242 | 1,274.66 | 1,255.486 | 1,185.152 | 1,166.254 | 1,137.276 | 1,106.355 | 1,071.281 | 1,064.804 | 1,025.324 | 984.095 | 942.198 | 899.811 | 848.84 | 813.307 | 773.747 | 739.128 | 707.943 | 699.366 | 684.219 | 651.243 | 640.98 | 619.254 | 592.918 | 569.341 | 546.213 | 524.44 | 488.291 | 445.519 | 403.185 | 366.325 | 335.757 | 307.568 | 284.48 | 264.281 | 262.384 | 244.53 | 226.967 | 214.193 | 199.966 | 186.839 | 167.657 | 149.825 | 133.261 | 118.505 | 105.379 | 98.7 | 85 | 79.2 | 66.4 | 54.9 | 44.1 | 34.7 | 26.2 | 18.6 | 11.7 | 5.9 | 2.2 |
Overige gereserveerde algehele resultaten
| -7.8 | -3.7 | -3.5 | -4.8 | -2.8 | -4.4 | -4.1 | -17.5 | -11.6 | -16.6 | -20.6 | -23.3 | -24.4 | -26.2 | -26.2 | -22.3 | -20.9 | -21.1 | -21.6 | -22 | -22.3 | -22.3 | -20.7 | -17 | -16.7 | -14.9 | -17.6 | -22.193 | -17.812 | -19.133 | -14.378 | -10.828 | -15.896 | -14.428 | -3.357 | -10.665 | -3.095 | -5.171 | 11.076 | 15.563 | -4.657 | 4.089 | 1.051 | -2.579 | -2.525 | -3.113 | 6.935 | 6.774 | 6.689 | 2.963 | 3.101 | -1.755 | -0.596 | 5.284 | 3.357 | 0 | 0 | -4.253 | 3.032 | 2.712 | 4.349 | 4.282 | 4.312 | 5.275 | -0.693 | -0.711 | 2.508 | -0.168 | -3.015 | -8.191 | -7.169 | -9.487 | -9.974 | -15.28 | -19.618 | -14.667 | -10.247 | -5.583 | -9.718 | -3.396 | -1.173 | -5.76 | 0.733 | -626.329 | -602.954 | -581.349 | -527.428 | -504.033 | -479.258 | -459.681 | -432.058 | -405.709 | -378.191 | -350.965 | -324.234 | -296.734 | -279.117 | -278.661 | -242.386 | -239.206 | -207.643 | -217.098 | -202.572 | -196.635 | -180.456 | -164.764 | -150.734 | -137.802 | -123.998 | -111.021 | -99.467 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -197.7 | -237 | -98.7 | 237.2 | 305.3 | 613.6 | 753.1 | 972.6 | 1,158.1 | 1,418 | 1,739.6 | 1,947.9 | 2,072.7 | 2,012.6 | 1,969.5 | 1,934.9 | 2,020.4 | 2,056.5 | 2,174.5 | 2,217.9 | 2,186.3 | 2,134.9 | 2,097.4 | 2,055.5 | 2,027.1 | 1,989.3 | 1,899.9 | 1,871.337 | 1,892.007 | 1,864.395 | 1,805.46 | 1,152.437 | 1,139.324 | 1,107.173 | 571.487 | 548.428 | 532.183 | 495.975 | 483.836 | 718.34 | 699.962 | 679.64 | 667.201 | 651.092 | 629.317 | 595.347 | 573.407 | 557.645 | 536.219 | 504.507 | 488.014 | 456.879 | 429.032 | 411.516 | 380.053 | 343.672 | 1,637.166 | 278.72 | 263.464 | 227.002 | 206.69 | 188.05 | -317.166 | -329.365 | -341.273 | -263.554 | -267.744 | -121.815 | 673.531 | 794.356 | 755.834 | 713.611 | 693.17 | 665.598 | 639.238 | 592.305 | 557.873 | 533.366 | 511.149 | 500.431 | 481.071 | 511.842 | 506.27 | 546.638 | 510.901 | 486.284 | 479.38 | 490.826 | 479.088 | 473.843 | 456.324 | 470.813 | 444.607 | 425.726 | 418.277 | 301.612 | 299.003 | 267.673 | 245.227 | 122.336 | 109.619 | 103.511 | 94.446 | 90.193 | 102.209 | 98.97 | 303.788 | 168.528 | 173.884 | 169.591 | 166.706 | 109.722 | 106.947 | 117.587 | 120.9 | 112.8 | 111.9 | 108.6 | 106.9 | 99.4 | 70.4 | 69 | 69.3 | 67.4 | 45 | 44.4 |
Totaal eigen vermogen van aandeelhouders
| 6,275.9 | 6,406 | 6,657.8 | 7,080.2 | 6,968.5 | 6,831.3 | 6,513.6 | 6,311.6 | 6,103.1 | 5,977.9 | 5,894.8 | 5,803.3 | 5,702.9 | 5,519.9 | 5,337.1 | 5,297 | 5,443.7 | 5,501.3 | 5,585.5 | 5,616.6 | 5,361.3 | 5,288.3 | 5,287.5 | 5,161.1 | 5,170.2 | 5,123.8 | 3,279.8 | 3,185.075 | 3,546.124 | 3,412.554 | 3,270.711 | 2,566.898 | 2,519.512 | 2,532.549 | 2,150.919 | 2,126.344 | 2,129.381 | 2,098.882 | 2,044.654 | 2,256.289 | 2,203.421 | 2,169.645 | 2,135.461 | 2,075.108 | 2,018.539 | 1,954.26 | 1,933.47 | 1,927.086 | 1,964.098 | 2,017.99 | 1,990.673 | 1,941.305 | 1,903.939 | 1,879.222 | 1,812.438 | 1,649.945 | 1,637.166 | 1,567.465 | 1,533.38 | 1,483.875 | 1,458.317 | 1,457.208 | 990.766 | 1,018.524 | 989.168 | 1,052.528 | 1,036.223 | 1,163.195 | 1,941.973 | 2,061.044 | 2,004.368 | 1,889.492 | 1,849.665 | 1,787.809 | 1,726.189 | 1,649.131 | 1,612.64 | 1,553.316 | 1,485.734 | 1,439.44 | 1,379.915 | 1,355.129 | 1,320.517 | 1,320.593 | 1,250.235 | 1,194.431 | 1,178.949 | 1,175.248 | 1,130.534 | 1,115.025 | 1,075.779 | 1,063.865 | 1,014.081 | 972.071 | 942.848 | 790.024 | 744.643 | 670.939 | 624.296 | 458.147 | 417.241 | 388.045 | 358.797 | 352.631 | 346.793 | 325.991 | 367.308 | 368.548 | 360.777 | 337.301 | 316.584 | 243.202 | 225.654 | 223.168 | 219.6 | 197.8 | 191.1 | 175 | 161.8 | 143.5 | 105.1 | 95.2 | 87.9 | 79.1 | 50.9 | 46.6 |
Totaal eigen vermogen
| 6,275.9 | 6,406 | 6,657.8 | 7,080.2 | 6,968.5 | 6,831.3 | 6,513.6 | 6,311.6 | 6,103.1 | 5,977.9 | 5,894.8 | 5,803.3 | 5,702.9 | 5,519.9 | 5,337.1 | 5,297 | 5,443.7 | 5,501.3 | 5,585.5 | 5,616.6 | 5,361.3 | 5,288.3 | 5,287.5 | 5,161.1 | 5,170.2 | 5,123.8 | 3,279.8 | 3,185.075 | 3,546.124 | 3,412.554 | 3,270.711 | 2,566.898 | 2,519.512 | 2,532.549 | 2,150.919 | 2,126.344 | 2,129.381 | 2,098.882 | 2,061.026 | 2,282.278 | 2,252.208 | 2,169.645 | 2,135.461 | 2,075.108 | 2,018.539 | 1,954.26 | 1,933.47 | 1,927.086 | 1,964.098 | 2,017.99 | 1,990.673 | 1,941.305 | 1,903.939 | 1,879.222 | 1,812.438 | 1,649.945 | 1,637.166 | 1,567.465 | 1,533.38 | 1,483.875 | 1,458.317 | 1,457.208 | 990.766 | 1,018.524 | 989.168 | 1,052.528 | 1,036.223 | 1,163.195 | 1,941.973 | 2,061.044 | 2,004.368 | 1,889.492 | 1,849.665 | 1,787.809 | 1,726.189 | 1,649.131 | 1,612.64 | 1,553.316 | 1,485.734 | 1,439.44 | 1,379.915 | 1,355.129 | 1,320.517 | 1,320.593 | 1,250.235 | 1,194.431 | 1,178.949 | 1,175.248 | 1,130.534 | 1,115.025 | 1,075.779 | 1,063.865 | 1,014.081 | 972.071 | 942.848 | 790.024 | 744.643 | 670.939 | 624.296 | 458.147 | 417.241 | 388.045 | 358.797 | 352.631 | 346.793 | 325.991 | 367.308 | 368.548 | 360.777 | 337.301 | 316.584 | 243.202 | 225.654 | 223.168 | 219.6 | 197.8 | 191.1 | 175 | 161.8 | 143.5 | 105.1 | 95.2 | 87.9 | 79.1 | 50.9 | 46.6 |
Totaal passiva en aandeelhoudersvermogen
| 15,622.3 | 15,839.7 | 15,873.2 | 16,143 | 16,601.4 | 16,494.6 | 16,370.3 | 16,116.1 | 16,141.1 | 16,208.4 | 16,199.5 | 16,047.2 | 16,215 | 16,277.8 | 16,478.8 | 16,576.1 | 16,770.9 | 17,028.1 | 17,426.1 | 17,588.6 | 17,858.5 | 18,246.4 | 18,345 | 18,155.7 | 18,667.1 | 19,248.8 | 8,257.2 | 8,123.793 | 8,055.198 | 7,887.891 | 7,678.576 | 7,144.581 | 7,074.396 | 7,358.756 | 5,567.515 | 5,446.553 | 5,786.309 | 4,856.985 | 4,780.713 | 4,628.917 | 4,610.627 | 4,501.743 | 4,067.63 | 4,003.108 | 3,965.151 | 3,883.575 | 3,925.238 | 3,843.524 | 3,888.376 | 3,144.84 | 3,083.776 | 3,021.151 | 3,033.749 | 3,029.299 | 2,968.058 | 2,828.726 | 2,808.37 | 2,693.269 | 2,516.313 | 2,443.607 | 2,418.285 | 2,386.409 | 2,421.439 | 2,447.143 | 2,516.984 | 2,543.438 | 2,512.307 | 2,616.748 | 2,248.679 | 2,362.342 | 2,269.541 | 2,278.46 | 2,291.26 | 2,294.691 | 2,350.596 | 2,006.47 | 1,958.095 | 1,892.059 | 1,817.554 | 1,785.313 | 1,698.328 | 1,644.709 | 1,622.143 | 1,581.538 | 1,492.291 | 1,432.395 | 1,428.275 | 1,410.453 | 1,345.983 | 1,334.709 | 1,275.6 | 1,220.547 | 1,177.374 | 1,142.068 | 1,161.349 | 1,059.78 | 973.809 | 891.823 | 812.411 | 632.131 | 563.647 | 523.559 | 505.23 | 510.788 | 529.901 | 519.541 | 524.743 | 518.514 | 508.109 | 474.694 | 428.092 | 385.896 | 376.302 | 366.408 | 358.2 | 334.9 | 298.8 | 271.8 | 249.5 | 224.4 | 184.2 | 173.9 | 151.4 | 134.5 | 90.1 | 76.4 |