MasterCraft Boat Holdings, Inc.
NASDAQ:MCFT
21.04 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65.359 | 67.182 | 95.708 | 99.481 | 104.217 | 166.566 | 166.776 | 159.188 | 169.516 | 217.652 | 186.735 | 159.465 | 144.01 | 155.532 | 147.854 | 118.677 | 103.745 | 51.094 | 102.562 | 99.628 | 109.789 | 122.809 | 128.39 | 121.541 | 93.641 | 95.43 | 93.811 | 78.435 | 65.049 | 58.325 | 58.486 | 51.134 | 60.689 | 53.386 | 57.03 | 55.203 | 55.981 | 54.853 | 54.282 | 52.827 | 52.424 | 51.59 | 43.825 | 41.086 | 41.086 |
Kosten van de omzet
| 53.561 | 59.448 | 77.81 | 80.752 | 82.381 | 123.651 | 124.178 | 120.961 | 123.543 | 162.643 | 144.702 | 124.267 | 113.888 | 118.291 | 110.627 | 89.404 | 77.515 | 43.687 | 81.288 | 78.486 | 84.256 | 91.316 | 97.033 | 94.467 | 70.438 | 67.545 | 69.429 | 58.501 | 46.886 | 41.869 | 43.561 | 36.848 | 42.88 | 39.353 | 41.188 | 39.838 | 40.142 | 42.051 | 41.395 | 40.131 | 39.643 | 39.286 | 34.997 | 32.846 | 32.846 |
Brutowinst
| 11.798 | 7.734 | 17.898 | 18.729 | 21.836 | 42.915 | 42.598 | 38.227 | 45.973 | 55.009 | 42.033 | 35.198 | 30.122 | 37.241 | 37.227 | 29.273 | 26.23 | 7.407 | 21.274 | 21.142 | 25.533 | 31.493 | 31.357 | 27.074 | 23.203 | 27.885 | 24.382 | 19.934 | 18.163 | 16.456 | 14.925 | 14.286 | 17.809 | 14.033 | 15.842 | 15.365 | 15.839 | 12.802 | 12.887 | 12.696 | 12.781 | 12.304 | 8.828 | 8.24 | 8.24 |
Brutowinstmarge
| 0.181 | 0.115 | 0.187 | 0.188 | 0.21 | 0.258 | 0.255 | 0.24 | 0.271 | 0.253 | 0.225 | 0.221 | 0.209 | 0.239 | 0.252 | 0.247 | 0.253 | 0.145 | 0.207 | 0.212 | 0.233 | 0.256 | 0.244 | 0.223 | 0.248 | 0.292 | 0.26 | 0.254 | 0.279 | 0.282 | 0.255 | 0.279 | 0.293 | 0.263 | 0.278 | 0.278 | 0.283 | 0.233 | 0.237 | 0.24 | 0.244 | 0.238 | 0.201 | 0.201 | 0.201 |
Onderzoek- en ontwikkelingskosten
| 0 | 8.6 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 4.933 | 0 | 0 | 0 | 3.55 | 0 | 0 | 0 | 3.508 | 0 | 0 | 0 | 3.027 | 0 | 0 | 0 | 2.722 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.47 | 6.95 | 9.978 | 8.111 | 9.357 | 10.16 | 9.156 | 8.235 | 9.483 | 11.079 | 9.948 | 10.263 | 9.67 | 9.781 | 9.984 | 8.352 | 8.932 | 6.201 | 6.094 | 5.477 | 7.785 | 7.13 | 6.696 | 7.108 | 6.772 | 5.385 | 5.099 | 4.955 | 4.335 | 3.666 | 7.939 | 4.776 | 4.093 | 4.164 | 6.064 | 9.647 | 9.287 | 3.79 | 9.479 | 2.644 | 2.559 | 2.649 | 2.601 | 2.355 | 2.355 |
Verkoop- en marketingkosten
| 2.874 | 2.892 | 3.924 | 3.15 | 3.464 | 3.06 | 3.927 | 3.042 | 3.779 | 3.336 | 3.611 | 3.395 | 4.282 | 3.432 | 3.693 | 2.989 | 2.907 | 2.641 | 4.933 | 4.343 | 4.064 | 3.913 | 5.21 | 4.257 | 4.29 | 3.042 | 3.56 | 3.672 | 2.737 | 2.204 | 2.678 | 2.444 | 2.054 | 2.116 | 2.21 | 2.882 | 2.477 | 2.164 | 2.266 | 1.982 | 2.14 | 2.156 | 2.001 | 2.34 | 2.34 |
Verkoop-, algemene en administratieve kosten
| 10.344 | 9.811 | 13.902 | 11.261 | 12.821 | 13.22 | 13.083 | 11.277 | 13.262 | 14.415 | 13.559 | 13.658 | 13.952 | 13.213 | 13.677 | 11.341 | 11.839 | 8.842 | 11.027 | 9.82 | 11.849 | 11.043 | 11.906 | 11.365 | 11.062 | 8.427 | 8.659 | 8.627 | 7.072 | 5.87 | 10.617 | 7.22 | 6.147 | 6.28 | 8.274 | 12.529 | 11.764 | 5.954 | 11.745 | 4.626 | 4.699 | 4.805 | 4.602 | 4.695 | 4.695 |
Overige kosten
| 0 | 10.727 | 0.45 | 0.45 | 0.462 | 0.489 | 0.489 | 0.489 | 0.489 | 0.988 | 0.987 | 0.987 | 1.026 | 0.987 | 0.987 | 0.987 | 0.987 | 0.987 | 0.987 | 0.987 | 0.987 | 0.988 | 0.987 | 0.987 | 0.53 | 0.52 | 0.524 | 0.525 | 0.027 | 0.027 | 0.026 | 0.027 | 0.027 | 1.212 | 0.055 | 0.056 | 0.055 | 0.056 | 0.054 | 0.057 | 0.055 | 0.055 | 0.055 | 0 | 0 |
Bedrijfskosten
| 10.344 | 9.811 | 13.902 | 11.711 | 13.283 | 13.709 | 13.572 | 11.766 | 13.751 | 15.403 | 14.546 | 14.645 | 14.978 | 14.2 | 14.664 | 12.328 | 12.826 | 9.829 | 12.014 | 10.807 | 12.836 | 12.031 | 12.893 | 12.352 | 11.592 | 8.947 | 9.183 | 9.152 | 7.099 | 5.897 | 10.643 | 7.247 | 6.174 | 6.335 | 8.329 | 12.585 | 11.819 | 6.01 | 11.799 | 4.683 | 4.754 | 4.86 | 4.657 | 5.192 | 5.192 |
Bedrijfsresultaat
| 1.004 | -2.077 | 3.996 | 7.018 | 8.553 | 29.206 | 29.026 | 26.461 | 32.222 | 39.606 | 27.487 | 20.553 | 14.044 | 23.041 | 22.563 | 16.945 | 13.404 | -2.422 | -47.177 | 10.335 | 12.697 | -11.538 | 18.464 | 14.722 | 11.611 | 18.938 | 15.199 | 10.782 | 11.064 | 10.559 | 4.282 | 7.039 | 11.635 | 7.698 | 7.513 | 2.78 | 4.02 | 6.792 | 1.088 | 8.013 | 8.027 | 7.444 | 4.171 | 3.49 | 3.49 |
Bedrijfsresultaat ratio
| 0.015 | -0.031 | 0.042 | 0.071 | 0.082 | 0.175 | 0.174 | 0.166 | 0.19 | 0.182 | 0.147 | 0.129 | 0.098 | 0.148 | 0.153 | 0.143 | 0.129 | -0.047 | -0.46 | 0.104 | 0.116 | -0.094 | 0.144 | 0.121 | 0.124 | 0.198 | 0.162 | 0.137 | 0.17 | 0.181 | 0.073 | 0.138 | 0.192 | 0.144 | 0.132 | 0.05 | 0.072 | 0.124 | 0.02 | 0.152 | 0.153 | 0.144 | 0.095 | 0.085 | 0.085 |
Totaal overige inkomsten en kosten netto
| 0.205 | 0.827 | 0.636 | 0.561 | 0.473 | 0.628 | 0.5 | -0.045 | -0.411 | -0.391 | -0.341 | -0.357 | -2.718 | -1.481 | -0.755 | -0.87 | -1.019 | -1.378 | -1.086 | -1.237 | -1.344 | -1.684 | -1.867 | -2.042 | -0.92 | -0.947 | -0.897 | -1.139 | -0.491 | -0.538 | -0.561 | -0.512 | -0.611 | 0.971 | -0.055 | -0.099 | -4.31 | -2.394 | -1.235 | -3.993 | -4.17 | -2.042 | -2.268 | -2.886 | -2.886 |
Inkomen voor belasting
| 1.209 | -11.108 | 4.632 | 7.579 | 9.026 | 29.834 | 29.526 | 26.416 | 31.811 | 15.382 | 27.146 | 20.196 | 13.662 | 21.56 | 21.808 | 16.075 | 12.385 | -3.8 | -48.263 | 9.098 | 11.353 | -13.222 | 16.597 | 12.68 | 10.691 | 17.991 | 14.302 | 9.643 | 10.573 | 10.021 | 3.721 | 6.527 | 11.024 | 8.669 | 7.458 | 2.681 | -0.29 | 4.398 | -0.147 | 4.02 | 3.857 | 5.402 | 1.903 | 0.604 | 0.604 |
Inkomen voor belasting ratio
| 0.018 | -0.165 | 0.048 | 0.076 | 0.087 | 0.179 | 0.177 | 0.166 | 0.188 | 0.071 | 0.145 | 0.127 | 0.095 | 0.139 | 0.147 | 0.135 | 0.119 | -0.074 | -0.471 | 0.091 | 0.103 | -0.108 | 0.129 | 0.104 | 0.114 | 0.189 | 0.152 | 0.123 | 0.163 | 0.172 | 0.064 | 0.128 | 0.182 | 0.162 | 0.131 | 0.049 | -0.005 | 0.08 | -0.003 | 0.076 | 0.074 | 0.105 | 0.043 | 0.015 | 0.015 |
Belastingkosten
| 0.193 | -3.001 | 0.806 | 1.652 | 1.95 | 6.782 | 6.744 | 6.433 | 7.176 | 3.891 | 6.211 | 4.794 | 3.276 | 5.026 | 4.24 | 3.574 | 2.818 | -0.964 | -11.55 | 2.219 | 2.73 | -3.16 | 3.834 | 2.492 | 2.226 | 4.847 | 2.848 | 1.634 | 3.527 | 3.706 | 1.48 | 2.496 | 4.041 | 3.9 | 2.564 | 0.811 | 1.033 | 1.861 | -0.252 | 2.546 | 2.439 | -11.359 | 0.05 | 0.053 | 0.053 |
Nettowinst
| -5.145 | -8.066 | 3.755 | 5.886 | 6.195 | 22.676 | 22.51 | 19.683 | 24.635 | 11.491 | 20.935 | 15.402 | 10.386 | 16.534 | 17.568 | 12.501 | 9.567 | -2.836 | -36.713 | 6.879 | 8.623 | -10.062 | 12.763 | 10.188 | 8.465 | 13.144 | 11.454 | 8.009 | 7.046 | 6.315 | 2.241 | 4.031 | 6.983 | 4.769 | 4.894 | 1.87 | -1.323 | 2.537 | 0.105 | 1.474 | 1.418 | 16.761 | 1.853 | 0.657 | 0.657 |
Nettowinstmarge
| -0.079 | -0.12 | 0.039 | 0.059 | 0.059 | 0.136 | 0.135 | 0.124 | 0.145 | 0.053 | 0.112 | 0.097 | 0.072 | 0.106 | 0.119 | 0.105 | 0.092 | -0.056 | -0.358 | 0.069 | 0.079 | -0.082 | 0.099 | 0.084 | 0.09 | 0.138 | 0.122 | 0.102 | 0.108 | 0.108 | 0.038 | 0.079 | 0.115 | 0.089 | 0.086 | 0.034 | -0.024 | 0.046 | 0.002 | 0.028 | 0.027 | 0.325 | 0.042 | 0.016 | 0.016 |
WPA (Winst Per Aandeel)
| -0.31 | -0.48 | 0.22 | 0.35 | 0.35 | 1.31 | 1.28 | 1.11 | 1.37 | 0.64 | 1.14 | 0.82 | 0.55 | 0.88 | 0.93 | 0.66 | 0.51 | -0.15 | -1.96 | 0.37 | 0.46 | -0.54 | 0.68 | 0.55 | 0.45 | 0.71 | 0.62 | 0.43 | 0.38 | 0.34 | 0.12 | 0.22 | 0.38 | 0.26 | 0.26 | 0.1 | -0.081 | 0.15 | 0.006 | 0.086 | 0.082 | 0.97 | 0.11 | 0.059 | 0.059 |
Verwaterde WPA
| -0.31 | -0.48 | 0.22 | 0.34 | 0.35 | 1.3 | 1.27 | 1.11 | 1.37 | 0.63 | 1.13 | 0.81 | 0.55 | 0.87 | 0.93 | 0.66 | 0.51 | -0.15 | -1.96 | 0.37 | 0.46 | -0.54 | 0.68 | 0.54 | 0.45 | 0.7 | 0.61 | 0.43 | 0.38 | 0.34 | 0.12 | 0.22 | 0.38 | 0.26 | 0.26 | 0.1 | -0.081 | 0.15 | 0.006 | 0.086 | 0.082 | 0.97 | 0.11 | 0.059 | 0.059 |
EBITDA
| 4.27 | -7.455 | 8.236 | 9.775 | 11.28 | 31.942 | 31.648 | 29.692 | 34.974 | 5.62 | 31.046 | 23.794 | 18.498 | 13.761 | 25.511 | 16.945 | 16.143 | -1.435 | -44.544 | 13.017 | 15.068 | -9.201 | 20.555 | 16.646 | 13.046 | 20.359 | 16.654 | 12.26 | 11.796 | 11.348 | 5.102 | 7.864 | 12.432 | 9.43 | 8.788 | 3.724 | 5.119 | 3.116 | 8.363 | 8.801 | 8.775 | 8.144 | 4.774 | 4.074 | 4.074 |
EBITDA ratio
| 0.065 | 0.012 | 0.071 | 0.112 | 0.082 | 0.187 | 0.184 | 0.187 | 0.206 | 0.187 | 0.166 | 0.149 | 0.128 | 0.154 | 0.173 | 0.151 | 0.156 | -0.028 | 0.1 | 0.131 | 0.137 | 0.167 | 0.16 | 0.137 | 0.139 | 0.204 | 0.178 | 0.144 | 0.181 | 0.182 | 0.087 | 0.138 | 0.205 | 0.168 | 0.147 | 0.051 | 0.087 | 0.125 | 0.034 | 0.167 | 0.167 | 0.158 | 0.109 | 0.099 | 0.099 |