MasterCraft Boat Holdings, Inc.
NASDAQ:MCFT
20.72 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.16 | 7.394 | 22.509 | 36.246 | 23.459 | 19.817 | 27.453 | 29.061 | 40.829 | 34.203 | 13.766 | 13.647 | 11.651 | 39.252 | 28.97 | 12.074 | 8.858 | 16.319 | 40.991 | 5.448 | 6.411 | 5.826 | 5.461 | 18.494 | 6.093 | 7.909 | 8.5 | 6.25 | 12.68 | 4.038 | 12.567 | 6.366 | 0.212 | 0.073 | 21.571 | 15.641 | 7.838 | 1.167 | 4.283 | 9.588 | -12.539 | 12.539 | -8.571 |
Kortetermijnbeleggingen
| 68.649 | 78.846 | 83.183 | 72.538 | 66.532 | 91.56 | 73.914 | 59.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.341 | 0.527 | 0 | 0.481 | 0.288 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.078 | 0 | 17.142 |
Liquide middelen en kortetermijnbeleggingen
| 82.809 | 86.24 | 105.692 | 108.784 | 89.991 | 111.377 | 101.367 | 88.805 | 40.829 | 34.203 | 13.766 | 13.647 | 11.651 | 39.252 | 28.97 | 12.074 | 8.858 | 16.319 | 40.991 | 5.448 | 6.411 | 5.826 | 5.461 | 18.494 | 6.093 | 7.909 | 8.5 | 6.25 | 12.68 | 4.038 | 12.567 | 6.366 | 0.212 | 0.073 | 21.571 | 15.641 | 7.838 | 1.167 | 4.283 | 9.588 | 12.539 | 12.539 | 8.571 |
Nettovorderingen
| 14.813 | 15.881 | 13.473 | 8.786 | 16.304 | 15.741 | 18.688 | 6.745 | 19.629 | 25.602 | 21.348 | 9.452 | 20.04 | 12.435 | 11.179 | 12.231 | 15.797 | 11.069 | 15.851 | 6.145 | 10.702 | 13.414 | 18.098 | 7.451 | 9.986 | 5.515 | 6.036 | 1.917 | 6.705 | 3.5 | 7.93 | 3.045 | 5.196 | 2.971 | 4.325 | 1.753 | 4.06 | 2.653 | 6.575 | 1.312 | 0 | 4.406 | 0 |
Voorraad
| 37.296 | 44.267 | 41.432 | 43.056 | 55.472 | 58.298 | 55.268 | 50.298 | 68.79 | 78.639 | 82.353 | 78.382 | 75.536 | 53.481 | 44.954 | 34.57 | 32.601 | 25.636 | 37.159 | 29.486 | 34.914 | 30.66 | 30 | 27.685 | 21.729 | 20.467 | 20.29 | 18.283 | 11.569 | 11.676 | 11.886 | 11.365 | 12.596 | 13.268 | 11.851 | 11.286 | 12.701 | 11.541 | 12.979 | 11.387 | 0 | 11.685 | 0 |
Overige vlottende activa
| 12.73 | 8.686 | 14.414 | 9.684 | 12.593 | 10.083 | 10.673 | 5.754 | 5.946 | 14.898 | 8.994 | 3.87 | 5.524 | 5.059 | 6.345 | 3.696 | 3.644 | 3.719 | 4.979 | 4.259 | 4.56 | 4.464 | 4.547 | 3.505 | 3.587 | 3.295 | 3.596 | 3.021 | 2.624 | 2.438 | 2.367 | 2.022 | 2.678 | 1.78 | 14.863 | 14.285 | 13.827 | 13.968 | 6.199 | 4.282 | 0 | 5.407 | 0 |
Totaal vlottende activa
| 146.373 | 155.074 | 175.011 | 170.31 | 174.36 | 195.499 | 185.996 | 151.602 | 135.194 | 146.11 | 126.461 | 105.351 | 112.751 | 110.227 | 91.448 | 62.571 | 60.9 | 56.743 | 98.98 | 45.338 | 56.587 | 54.364 | 58.106 | 57.135 | 41.395 | 37.186 | 38.422 | 29.471 | 33.578 | 21.652 | 34.75 | 22.798 | 20.682 | 18.092 | 52.61 | 42.965 | 38.426 | 29.329 | 30.036 | 26.569 | 12.539 | 34.037 | 8.571 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 52.498 | 73.813 | 79.593 | 77.746 | 76.05 | 77.921 | 70.51 | 63.973 | 59.676 | 61.747 | 64.31 | 62.737 | 62.335 | 60.495 | 58.43 | 55.976 | 40.659 | 40.481 | 42.448 | 42.423 | 41.039 | 33.636 | 30.804 | 27.54 | 23.929 | 22.265 | 19.728 | 19.533 | 14.627 | 14.827 | 13.179 | 13.318 | 13.511 | 13.826 | 13.28 | 13.188 | 13.09 | 13.233 | 13.383 | 13.124 | 0 | 12.891 | 0 |
Goodwill
| 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 28.493 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 74.03 | 74.03 | 74.03 | 101.76 | 101.389 | 65.792 | 65.792 | 66.713 | 66.818 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 29.593 | 0 | 29.593 | 0 |
Immateriële activa
| 33.2 | 33.65 | 34.1 | 34.55 | 35 | 35.462 | 35.951 | 36.44 | 36.929 | 37.418 | 56.899 | 57.886 | 58.873 | 59.899 | 60.887 | 61.874 | 62.861 | 63.849 | 64.836 | 77.824 | 78.811 | 79.799 | 83.786 | 84.773 | 50.516 | 51.046 | 51.566 | 52.09 | 16.616 | 16.643 | 16.67 | 16.696 | 16.723 | 16.75 | 16.805 | 16.86 | 16.916 | 16.971 | 17.027 | 17.081 | 0 | 17.193 | 0 |
Goodwill en immateriële activa
| 61.693 | 62.143 | 62.593 | 63.043 | 63.493 | 63.955 | 64.444 | 64.933 | 65.422 | 65.911 | 85.392 | 86.379 | 87.366 | 89.492 | 90.48 | 91.467 | 92.454 | 93.442 | 94.429 | 151.854 | 152.841 | 153.829 | 185.546 | 186.162 | 116.308 | 116.838 | 118.279 | 118.908 | 46.209 | 46.236 | 46.263 | 46.289 | 46.316 | 46.343 | 46.398 | 46.453 | 46.509 | 46.564 | 46.62 | 46.674 | 0 | 46.786 | 0 |
Langetermijnbeleggingen
| 0 | -0 | 0 | 0.341 | 0.279 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0.507 | 0.327 | 0.359 | 0.392 | 0.425 | 0.371 | 0.398 | 0.424 | 0.451 | -0.074 | -0.469 | 0.156 | -1.427 | 0.234 | 0.162 | 0.09 | 0 | 0.511 | 0.542 | 0.571 | 0.601 | -9.275 | -7.96 | -6.969 | -6.733 | 0.433 | 0.35 | 0 | 0.548 | 0 |
Belastingvorderingen
| 18.761 | 26.026 | 14.377 | 12.769 | 12.46 | 12.428 | 14.331 | 16.891 | 19.109 | 21.525 | 15.133 | 15.429 | 15.379 | 15.13 | 15.061 | 15.782 | 16.121 | 16.08 | 13.792 | 5.559 | 6.09 | 6.24 | 0.551 | 0.977 | 0.205 | 1.427 | 0.172 | 0.266 | 0.361 | 0 | 0.224 | 1.399 | 2.271 | 3.501 | 9.601 | 8.331 | 7.34 | 6.733 | 1.019 | 0.828 | 0 | 1.8 | 0 |
Overige niet-vlottende activa
| 29.822 | 8.37 | 9.308 | 7.577 | 7.586 | 3.869 | 2.993 | 2.358 | 2.336 | 1.759 | 0.918 | 0.994 | 0.551 | 0.609 | 0.677 | 0.888 | 0.694 | 0.752 | 0.248 | 0.246 | 0.253 | 0.253 | 0.256 | 0.252 | 0.253 | 0.635 | 0.297 | 0.302 | 0.125 | 0.606 | 0.08 | 0.17 | 0.17 | 0.17 | 0.182 | 0.125 | 0.125 | 0.55 | 0.138 | 0.087 | -12.539 | 0.08 | -8.571 |
Totaal niet-vlottende activa
| 162.774 | 170.352 | 165.871 | 161.476 | 159.868 | 158.477 | 152.278 | 148.155 | 146.543 | 150.942 | 165.753 | 165.539 | 166.113 | 166.233 | 164.975 | 164.472 | 150.32 | 151.18 | 151.288 | 200.48 | 200.647 | 194.409 | 217.083 | 214.462 | 140.851 | 139.738 | 138.71 | 139.171 | 61.412 | 61.669 | 60.257 | 61.718 | 62.839 | 64.441 | 60.186 | 60.137 | 60.095 | 60.347 | 61.593 | 61.063 | -12.539 | 62.105 | -8.571 |
Totaal activa
| 309.147 | 325.426 | 340.882 | 331.786 | 334.228 | 353.976 | 338.274 | 299.757 | 281.737 | 297.052 | 292.214 | 270.89 | 278.864 | 276.46 | 256.423 | 227.043 | 211.22 | 207.923 | 250.268 | 245.818 | 257.234 | 248.773 | 275.189 | 271.597 | 182.246 | 176.924 | 177.132 | 168.642 | 94.99 | 83.321 | 95.007 | 84.516 | 83.521 | 82.533 | 112.796 | 103.102 | 98.521 | 89.676 | 91.629 | 87.632 | 0 | 96.142 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.052 | 12.178 | 15.216 | 10.205 | 16.95 | 20.391 | 27.335 | 13.637 | 23.936 | 23.375 | 29.603 | 18.292 | 28.642 | 23.861 | 23.195 | 14.393 | 15.675 | 10.51 | 14.008 | 9.637 | 16.974 | 17.974 | 20.684 | 13.945 | 18.609 | 17.266 | 18.082 | 12.8 | 15.678 | 11.008 | 13.771 | 11.685 | 12.993 | 13.112 | 13.135 | 9.509 | 13.25 | 14.808 | 15.106 | 9.588 | 0 | 13.02 | 0 |
Kortlopende schulden
| 0 | 4.374 | 4.371 | 4.368 | 4.384 | 4.381 | 4.004 | 3.627 | 3.25 | 2.873 | 2.872 | 2.87 | 2.868 | 2.866 | 10.537 | 9.739 | 8.943 | 8.932 | 9.338 | 9.326 | 13.191 | 8.725 | 9.495 | 10.645 | 5.521 | 5.069 | 5.101 | 5.072 | 4.182 | 3.687 | 4.778 | 4.772 | 4.766 | 7.885 | 0 | 0 | 0 | 18.275 | 16.598 | 14.098 | 0 | 8.621 | 0 |
Belastingschulden
| 0.004 | 0 | 1.022 | 0.438 | 0.5 | 5.272 | 5.582 | 2.389 | 0.488 | 4.6 | 1.487 | 0.177 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 1.213 | 0 | 0 | 0.705 | 1.28 | 2.413 | 2.777 | 0.78 | 0.412 | 0.359 | 0.248 | 1.108 | 0.999 | 0 | 1.531 | 0.224 | 0.044 | 0.081 | 0 | 0.182 | 0 |
Uitgestelde opbrengsten
| 0 | 2.034 | 1.423 | 2.692 | 1.484 | 1.477 | 1.465 | 2.578 | 1.898 | 1.472 | 2.151 | 4.839 | 4.3 | 1.848 | 1.897 | 36.211 | 31.402 | 16.08 | 40.24 | 35.493 | 33.814 | 38.755 | 40.619 | 36.394 | 26.889 | 24.854 | 28.904 | 27.107 | 21.832 | 0.953 | 22.095 | 18.51 | 19.086 | 3.501 | 0 | 0 | 0 | 21.537 | 26.222 | 18.216 | 0 | 15.641 | 0 |
Overige kortlopende verplichtingen
| 59.912 | 61.384 | 64.741 | 62.898 | 60.48 | 71.019 | 64.605 | 58.405 | 48.776 | 62.324 | 52.918 | 44.838 | 39.569 | 44.988 | 44.933 | 41.59 | 35.891 | 35.985 | 42.578 | 38.471 | 37.124 | 41.421 | 42.337 | 39.491 | 29.555 | 27.866 | 30.343 | 27.446 | 20.368 | 21.41 | 27.378 | 20.433 | 21.592 | 22.276 | 23.367 | 20.838 | 20.273 | 30.46 | 36.533 | 29.112 | 0 | 20.127 | 0 |
Totaal kortlopende verplichtingen
| 72.968 | 77.936 | 86.773 | 80.601 | 83.798 | 102.54 | 102.991 | 80.636 | 78.348 | 93.172 | 89.031 | 71.016 | 75.379 | 74.289 | 80.562 | 65.722 | 60.509 | 55.427 | 65.924 | 57.434 | 67.289 | 68.546 | 73.729 | 64.081 | 53.685 | 50.906 | 54.806 | 47.731 | 43.005 | 36.885 | 46.339 | 37.249 | 39.599 | 44.381 | 37.501 | 30.347 | 35.054 | 63.767 | 68.281 | 52.879 | 0 | 41.95 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49.5 | 44.887 | 45.982 | 47.075 | 48.198 | 49.295 | 50.391 | 51.486 | 52.582 | 53.676 | 62.325 | 71.059 | 81.798 | 90.277 | 81.686 | 84.772 | 87.647 | 99.943 | 129.874 | 97.212 | 105.734 | 105.016 | 116.422 | 135.52 | 68.084 | 70.087 | 80.946 | 89.905 | 29.376 | 30.79 | 40.757 | 41.954 | 43.149 | 44.342 | 0 | 0 | 0 | 60.487 | 67.671 | 35.185 | 0 | 57.359 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -8.549 | 0 | 0 | 0 | -7.762 | 0 | 0 | 0 | -6.382 | 0 | 0 | 0 | -6.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.39 | 7.442 | 0 | 0 | 0 | 7.762 | 0 | 0 | 0 | 6.382 | 0 | 0 | 0 | 6.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | 0.977 | 0.205 | 1.427 | 0.172 | 0.266 | 0.361 | 0.953 | 0 | 0 | 0 | 0 | 6.406 | 6.661 | 7.045 | 7.156 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.642 | 11.282 | 11.029 | 10.779 | 10.336 | 10.052 | 8.745 | 7.813 | 6.619 | 6.556 | 5.17 | 4.749 | 4.294 | 4.106 | 3.721 | 4.548 | 4.141 | 3.683 | 3.114 | 3.262 | 3.102 | 2.895 | 2.628 | 2.294 | 2.097 | 3.409 | 2.134 | 3.439 | 3.22 | 2.932 | 2.653 | 2.496 | 2.304 | 2.189 | 2.262 | 1.519 | 0.543 | 0.519 | 0.467 | 0.463 | 0 | 0.62 | 0 |
Totaal niet-vlottende verplichtingen
| 60.532 | 63.611 | 57.011 | 57.854 | 58.534 | 59.347 | 59.136 | 59.299 | 59.201 | 60.232 | 67.495 | 75.808 | 86.092 | 94.383 | 85.407 | 89.32 | 91.788 | 103.626 | 132.988 | 100.474 | 108.836 | 107.911 | 119.601 | 138.791 | 70.386 | 73.496 | 83.252 | 93.61 | 32.957 | 34.675 | 43.41 | 44.45 | 45.453 | 46.531 | 8.668 | 8.18 | 7.588 | 68.162 | 68.138 | 35.648 | 0 | 57.979 | 0 |
Totaal passiva
| 133.5 | 141.547 | 143.784 | 138.455 | 142.332 | 161.887 | 162.127 | 139.935 | 137.549 | 153.404 | 156.526 | 146.824 | 161.471 | 168.672 | 165.969 | 155.042 | 152.297 | 159.053 | 198.912 | 157.908 | 176.125 | 176.457 | 193.33 | 202.872 | 124.071 | 124.402 | 138.058 | 141.341 | 75.962 | 71.56 | 89.749 | 81.699 | 85.052 | 90.912 | 46.169 | 38.527 | 42.642 | 131.929 | 136.419 | 88.527 | 0 | 99.929 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.168 | 0.167 | 0.17 | 0.17 | 0.171 | 0.173 | 0.176 | 0.178 | 0.18 | 0.181 | 0.182 | 0.186 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0.187 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.176 | 0.18 | 0.18 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 |
Ingehouden winsten
| 118.475 | 123.62 | 131.656 | 127.901 | 122.015 | 115.82 | 93.144 | 70.634 | 50.951 | 46.883 | 35.392 | 14.457 | -0.945 | -11.331 | -27.865 | -45.433 | -57.934 | -67.501 | -64.665 | -27.952 | -34.831 | -43.454 | -33.393 | -46.156 | -56.343 | -61.717 | -74.861 | -86.315 | -94.324 | -101.37 | -107.685 | -109.926 | -113.957 | -120.94 | -45.764 | -50.658 | -52.528 | -51.205 | -53.742 | -9.847 | 0 | -12.739 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 118.319 | 0 | -0 | -26.718 | 0 | 0 | 0 | -20.306 | 0 | -0 | 0 | -18.497 | 0 | 0 | 0 | -15.007 | 0 | 0 | 0 | -16.295 | -0 | 0 | -0 | -13.073 | 0 | 0 | -3.787 | -10.253 | -23.716 |
Overige totale aandeelhoudersvermogen
| 57.004 | 59.892 | 65.072 | 65.06 | 69.51 | 75.976 | 82.827 | 89.01 | 93.057 | 96.584 | 100.114 | 109.423 | 118.149 | 118.93 | 118.13 | 117.245 | 116.668 | 116.182 | 115.832 | 115.673 | 115.751 | 115.582 | 115.065 | 114.694 | 114.331 | 114.052 | 113.748 | 113.429 | 113.166 | 112.945 | 112.757 | 112.557 | 112.24 | 112.375 | 112.215 | 115.053 | 108.227 | 8.841 | 8.942 | 8.942 | 0 | 19.195 | 0 |
Totaal eigen vermogen van aandeelhouders
| 175.647 | 183.679 | 196.898 | 193.131 | 191.696 | 191.969 | 176.147 | 159.822 | 144.188 | 143.648 | 135.688 | 124.066 | 117.393 | 107.788 | 90.454 | 72.001 | 58.923 | 48.87 | 51.356 | 87.91 | 81.109 | 72.316 | 81.859 | 68.725 | 58.175 | 52.522 | 39.074 | 27.301 | 19.028 | 11.761 | 5.258 | 2.817 | -1.531 | -8.379 | 66.627 | 64.575 | 55.879 | -42.253 | -44.79 | -0.895 | -3.787 | -3.787 | -23.716 |
Totaal eigen vermogen
| 175.847 | 183.879 | 197.098 | 193.331 | 191.896 | 192.089 | 176.147 | 159.822 | 144.188 | 143.648 | 135.688 | 124.066 | 117.393 | 107.788 | 90.454 | 72.001 | 58.923 | 48.87 | 51.356 | 87.91 | 81.109 | 72.316 | 81.859 | 68.725 | 58.175 | 52.522 | 39.074 | 27.301 | 19.028 | 11.761 | 5.258 | 2.817 | -1.531 | -8.379 | 66.627 | 64.575 | 55.879 | -42.253 | -44.79 | -0.895 | -3.787 | -3.787 | -23.716 |
Totaal passiva en aandeelhoudersvermogen
| 309.147 | 325.426 | 340.882 | 331.786 | 334.228 | 353.976 | 338.274 | 299.757 | 281.737 | 297.052 | 292.214 | 270.89 | 278.864 | 276.46 | 256.423 | 227.043 | 211.22 | 207.923 | 250.268 | 245.818 | 257.234 | 248.773 | 275.189 | 271.597 | 182.246 | 176.924 | 177.132 | 168.642 | 94.99 | 83.321 | 95.007 | 84.516 | 83.521 | 82.533 | 112.796 | 103.102 | 98.521 | 89.676 | 91.629 | 87.632 | -3.787 | 96.142 | -23.716 |