
United Spirits Limited
NSE:MCDOWELL-N.NS
1391.3 (INR) • At close February 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27,830 | 30,021 | 28,674 | 26,678 | 25,028 | 27,787 | 29,110 | 24,191 | 24,780 | 29,474 | 25,076 | 17,217 | 21,970 | 26,730 | 21,960 | 10,319 | 19,430 | 25,876 | 23,142 | 24,331 | 22,661 | 25,144 | 22,382 | 22,707 | 85,906 | 0 | 88,175 | 23,947.2 | 29,482 | 25,173 | 26,407 | 5,814.48 | 28,391 | 28,629 |
Kosten van de omzet
| 17,190 | 16,914 | 16,210 | 12,245 | 13,623 | 16,436 | 17,629 | 12,953 | 14,333 | 16,162 | 13,628 | 8,995 | 12,568 | 13,765 | 12,393 | 5,986 | 11,702 | 14,340 | 12,734 | 11,751 | 12,382 | 12,855 | 11,096 | 9,976 | 43,406 | 0 | 49,297 | 12,750.5 | 16,429 | 14,177 | 14,537 | 4,771.533 | 15,443 | 17,576 |
Brutowinst
| 10,640 | 13,107 | 12,464 | 14,433 | 11,405 | 11,351 | 11,481 | 11,238 | 10,447 | 13,312 | 11,448 | 8,222 | 9,402 | 12,965 | 9,567 | 4,333 | 7,728 | 11,536 | 10,408 | 12,580 | 10,279 | 12,289 | 11,286 | 12,731 | 42,500 | 0 | 38,878 | 11,196.7 | 13,053 | 10,996 | 11,870 | 1,042.947 | 12,948 | 11,053 |
Brutowinstmarge
| 0.382 | 0.437 | 0.435 | 0.541 | 0.456 | 0.409 | 0.394 | 0.465 | 0.422 | 0.452 | 0.457 | 0.478 | 0.428 | 0.485 | 0.436 | 0.42 | 0.398 | 0.446 | 0.45 | 0.517 | 0.454 | 0.489 | 0.504 | 0.561 | 0.495 | 0 | 0.441 | 0.468 | 0.443 | 0.437 | 0.45 | 0.179 | 0.456 | 0.386 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,504 | 0 | 0 | 0 | 1,461 | 0 | 0 | 0 | 1,849 | 0 | 0 | 0 | 1,811 | 0 | 0 | 0 | 0 | 0 | 0 | 13,613.9 | 2,242 | 2,063 | 1,915 | 0 | 1,900 | 1,738 |
Verkoop- en marketingkosten
| 3,294 | 3,294 | 2,419 | 1,473 | 3,420 | 2,790 | 1,600 | 1,408 | 5,366 | 3,000 | 1,756 | 861 | 4,311 | 2,344 | 1,848 | 525 | 4,750 | 2,519 | 1,744 | 1,715 | 5,711 | 2,673 | 2,009 | 2,098 | 7,916 | 0 | 6,734 | 3,187.5 | 3,745 | 3,180 | 2,891 | 0 | 3,507 | 2,368 |
Verkoop-, algemene en administratieve kosten
| 8,030 | 3,294 | 2,419 | 1,473 | 3,420 | 2,790 | 1,600 | 1,408 | 6,870 | 3,000 | 1,756 | 861 | 5,772 | 2,344 | 1,848 | 525 | 6,599 | 2,519 | 1,744 | 1,715 | 7,522 | 2,673 | 2,009 | 2,098 | 7,916 | 0 | 6,734 | 16,801.4 | 5,987 | 5,243 | 4,806 | 8,718.059 | 5,407 | 4,106 |
Overige kosten
| 1,111 | 521 | 401 | 217 | 180 | 213 | 76 | 262 | 44 | 1 | 38 | 78 | -241 | 188 | 110 | 52 | -43 | 58 | 46 | 37 | -389 | 446 | 111 | 40 | 2,189 | 0 | 1,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8,030 | 8,870 | 8,450 | 8,041 | 9,738 | 8,280 | 7,767 | 8,346 | 6,903 | 8,883 | 7,520 | 7,433 | 6,209 | 9,178 | 7,353 | 5,991 | 6,166 | 7,939 | 7,039 | 8,305 | 7,989 | 9,223 | 7,494 | 10,090 | 32,416 | 0 | 30,872 | 53,440.4 | 9,447 | 4,538 | 8,590 | 4,658.256 | 8,944 | 5,705 |
Bedrijfsresultaat
| 2,610 | 4,757 | 4,411 | 6,392 | 5,639 | 3,282 | 3,785 | 2,892 | 3,544 | 4,429 | 3,928 | 789 | 3,193 | 3,787 | 2,214 | -1,658 | 1,562 | 3,597 | 3,369 | 4,275 | 2,290 | 3,066 | 3,792 | 2,641 | 10,084 | 0 | 8,006 | -8,876.6 | 1,488 | 1,699 | 2,288 | -1,241.013 | 3,113 | 3,617 |
Bedrijfsresultaat ratio
| 0.094 | 0.158 | 0.154 | 0.24 | 0.225 | 0.118 | 0.13 | 0.12 | 0.143 | 0.15 | 0.157 | 0.046 | 0.145 | 0.142 | 0.101 | -0.161 | 0.08 | 0.139 | 0.146 | 0.176 | 0.101 | 0.122 | 0.169 | 0.116 | 0.117 | 0 | 0.091 | -0.371 | 0.05 | 0.067 | 0.087 | -0.213 | 0.11 | 0.126 |
Totaal overige inkomsten en kosten netto
| 510 | 356 | 442 | -2 | -368 | -1,520 | 3,676 | -350 | -1,131 | -391 | -26 | -629 | -383 | -44 | -452 | -1,257 | 273 | -457 | -466 | -550 | -553 | -163 | -375 | -581 | -966 | 0 | -6,379 | -38,502.8 | -1,618 | 2,692 | -1,295 | -4,922.726 | -1,233 | -1,292 |
Inkomen voor belasting
| 3,120 | 4,593 | 4,456 | 6,390 | 1,303 | 1,551 | 7,390 | 2,542 | 2,413 | 4,038 | 3,902 | 513 | 2,810 | 3,743 | 1,762 | -2,915 | 1,835 | 3,140 | 2,903 | 3,725 | 1,737 | 2,903 | 3,417 | 2,060 | 9,118 | 0 | 1,627 | -47,379.4 | -130 | 4,391 | 993 | -6,163.739 | 1,880 | 2,325 |
Inkomen voor belasting ratio
| 0.112 | 0.153 | 0.155 | 0.24 | 0.052 | 0.056 | 0.254 | 0.105 | 0.097 | 0.137 | 0.156 | 0.03 | 0.128 | 0.14 | 0.08 | -0.282 | 0.094 | 0.121 | 0.125 | 0.153 | 0.077 | 0.115 | 0.153 | 0.091 | 0.106 | 0 | 0.018 | -1.978 | -0.004 | 0.174 | 0.038 | -1.06 | 0.066 | 0.081 |
Belastingkosten
| 710 | 1,091 | 1,063 | 1,623 | 275 | -591 | 1,913 | -69 | 627 | 1,085 | 1,038 | 10 | 777 | 940 | 511 | -449 | 1,342 | 820 | 1,327 | 1,908 | 568 | 889 | 1,210 | 614 | 2,599 | 0 | 697 | 726.7 | 2,289 | 572 | 628 | 219.865 | 492 | 275 |
Nettowinst
| 2,418 | 3,502 | 3,393 | 4,767 | 1,028 | 2,142 | 5,531 | 2,662 | 1,817 | 2,996 | 2,918 | 555 | 2,087 | 2,870 | 1,294 | -2,415 | 584 | 2,353 | 1,631 | 2,021 | 1,230 | 2,041 | 2,258 | 1,473 | 6,338 | 0 | 1,001 | -46,655.8 | -2,419 | 3,819 | 365 | -6,345.289 | 1,388 | 2,050 |
Nettowinstmarge
| 0.087 | 0.117 | 0.118 | 0.179 | 0.041 | 0.077 | 0.19 | 0.11 | 0.073 | 0.102 | 0.116 | 0.032 | 0.095 | 0.107 | 0.059 | -0.234 | 0.03 | 0.091 | 0.07 | 0.083 | 0.054 | 0.081 | 0.101 | 0.065 | 0.074 | 0 | 0.011 | -1.948 | -0.082 | 0.152 | 0.014 | -1.091 | 0.049 | 0.072 |
WPA (Winst Per Aandeel)
| 3.4 | 4.93 | 4.78 | 6.71 | 1.45 | 3.02 | 7.8 | 3.75 | 2.56 | 4.22 | 4.11 | 0.78 | 2.95 | 4.05 | 1.82 | -3.4 | 0.82 | 3.32 | 2.3 | 2.85 | 1.73 | 2.88 | 3.18 | 2.08 | 8.94 | 0 | 1.41 | -64.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 3.4 | 4.93 | 4.78 | 6.71 | 1.45 | 3.02 | 7.8 | 3.75 | 2.56 | 4.22 | 4.11 | 0.78 | 2.95 | 4.05 | 1.82 | -3.4 | 0.82 | 3.32 | 2.3 | 2.85 | 1.73 | 2.88 | 3.18 | 2.08 | 8.94 | 0 | 1.41 | -64.21 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 3,340 | 5,386 | 5,375 | 7,181 | 2,355 | 2,444 | 8,264 | 3,982 | 4,433 | 5,188 | 4,729 | 1,510 | 3,914 | 4,759 | 3,013 | -1,617 | 3,225 | 4,307 | 4,118 | 4,936 | 2,821.25 | 4,012 | 4,398 | 3,263 | 14,196 | 0 | 10,945 | -8,430.594 | 1,934.006 | 2,145.006 | 2,831 | -1,185.334 | 3,481.537 | 3,985.537 |
EBITDA ratio
| 0.12 | 0.179 | 0.19 | 0.27 | 0.253 | 0.141 | 0.153 | 0.165 | 0.179 | 0.176 | 0.189 | 0.094 | 0.175 | 0.178 | 0.137 | -0.084 | 0.163 | 0.166 | 0.178 | 0.203 | 0.113 | 0.16 | 0.196 | 0.144 | 0.165 | 0 | 0.124 | -0.352 | 0.066 | 0.085 | 0.107 | -0.204 | 0.123 | 0.139 |