United Spirits Limited

NSE:MCDOWELL-N.NS

1391.3 (INR) • At close February 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42017 Q42016 Q42013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,690-19,1531,907-3,7091,151-13,1368,033-2,766545057407780707066101,11702,1641,4197857,047.2932,1402,6602,4342,816.2382,8203,421
Kortetermijnbeleggingen 5,99038,30618,3247,41811,60026,2727,4635,5322,46002,043017102,522012703,84908931,67619.99500017.35700
Liquide middelen en kortetermijnbeleggingen 18,68019,15320,2313,70912,75113,13615,4962,7663,0056392,6178399497843,2297357881,1974,9662,8293,0573,0957867,057.2882,1402,6602,4342,833.5952,8203,421
Nettovorderingen 30,560026,523024,503021,555023,736024,367021,872022,047022,835025,942025,530037,27522,851.08600024,170.46100
Voorraad 20,630025,391022,300025,151021,567023,369020,519022,705019,275020,546019,34319,19719,27629,351.19200025,112.02100
Overige vlottende activa 5,35003,898013,12904,90903,56504,46306,25305,31607,22507,02105,60135,0701547,998.0158,83062,48059,5509,123.65360,8190
Totaal vlottende activa 73,77019,15374,9653,70962,34613,13664,7512,76651,63463952,83883948,03078450,85273548,7031,19754,7062,82952,63857,36257,49169,865.94260,97065,14061,98461,239.7363,63961,152
Niet-vlottende activa:
Materiële vaste activa, netto 11,080012,404012,177014,026015,635016,262015,774016,360016,554016,626015,20114,73216,54723,001.4629,71029,37028,38621,617.02628,86128,752
Goodwill 100130130210021002100210021002100493049336168029,019.25461,65061,62057,03252,045.47155,81353,849
Immateriële activa 3,49003,58003,72703,76103,66003,73503,84003,96204,00603,96203,9023,8383,9336,079.7070006,340.3900
Goodwill en immateriële activa 3,50003,59303,74003,97103,87003,94504,05004,17204,21604,45504,3954,1994,61335,098.96161,65061,62057,03258,385.86155,81353,849
Langetermijnbeleggingen 6,6100-16,468030103090-1,5660-23201,4800-54901,8460-1,95401,263-599458175.0892,3602,3602,243134.0162,2582,209
Belastingvorderingen 1,77001,52401,57301,63301,47801,61901,71101,86601,59001,63302,9001,7141,7810000000
Overige niet-vlottende activa 15,760-19,15334,228-3,70917,478-13,13616,516-2,76618,062016,045014,325016,983015,604018,516014,69212,1558,069-58,275.51-93,720-93,350-87,661-80,136.903-86,932-84,810
Totaal niet-vlottende activa 38,720-19,15335,281-3,70935,269-13,13636,455-2,76637,479037,639037,340038,832039,810039,276038,45132,20131,46858,275.5193,72093,35087,66180,136.90386,93284,810
Totaal activa 112,4900110,246097,6150101,206089,113090,477085,370089,684088,513093,982091,08989,56388,959148,576.088180,190185,270172,890164,829.931167,843162,791
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,540019,460017,546018,665015,821014,700014,172013,674011,994013,935014,08314,55112,24718,446.1420,36025,65027,84518,886.2200
Kortlopende schulden 1,280097101,03004,46204,70408,61109,42109,032024,352018,658020,99026,64832,7210000000
Belastingschulden 3,32003,09102,82902,99302,76502,97203,22503,53002,97604,20504,2054,5773,3170000000
Uitgestelde opbrengsten 3,32009,04209,40609,412017,85709,90703,225018,939013,617011,00104,2054,5773,3170000000
Overige kortlopende verplichtingen 14,500016,535013,954016,300015,093018,192016,59407,313010,067013,57008,3956,72910,38785,813.04537,50032,96024,49846,882.93859,8850
Totaal kortlopende verplichtingen 39,030040,057036,243042,420038,383044,475043,377052,488049,938050,368051,87857,08261,989104,259.18557,86058,61052,34365,769.15859,88558,117
Langlopende verplichtingen:
Langetermijnschulden 2,74002,114080302,21802,69102,92101,87202,00402,55307,64607,8047,6288,6979,966.74940,44041,37045,29346,747.70753,97353,262
Uitgestelde opbrengsten niet-vlottend 0000454000-334010201000760200020000000000000
Uitgestelde belastingverplichtingen niet-vlottend 730087601230144048304130261090076013300000000000
Overige niet-vlottende verplichtingen -1,2200-90601230-2560-7090-1,2750-8290-5410-1,12101,64705355264424,020.0084,0504,4103,7564,329.511-53,973-53,262
Totaal niet-vlottende verplichtingen 2,25002,08401,37701,96201,98202,05901,40401,55301,70809,62608,3398,1549,1399,962.53440,44041,37045,29346,747.70753,97353,262
Totaal passiva 41,280042,141037,620044,382040,365046,534044,781054,041051,646059,994060,21765,23671,128118,245.942102,350104,390101,392116,846.376115,824113,346
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 1,45001,45501,45501,45301,45301,45301,45301,45301,45301,45301,4531,4531,4531,453.2771,4501,4501,4041,307.951,2591,259
Ingehouden winsten 0000-3,080000-13,544000-21,954000-25,840000-32,159-38,802-45,248-28,334.40800016,548.3100
Overige gereserveerde algehele resultaten 69,76068,10566,65059,99516,97757,71756,26449,53700000000-8,052000-6,759-4,724-2,9490000000
Overige totale aandeelhoudersvermogen 52,78000044,480-8930-78944,48500044,48500044,48500044,48566,26464,60067,563.67000-17,856.26-1,259-1,259
Totaal eigen vermogen van aandeelhouders 71,21068,10568,10559,99559,99556,82457,71748,74849,537044,658041,198036,150037,280034,278030,90324,19117,856-26,881.1311,4501,4501,40417,856.261,2591,259
Totaal eigen vermogen 71,21068,10568,10559,99559,99556,82456,82448,74848,748043,943040,5890000000000-26,881.1311,4501,4501,40417,856.261,2591,259
Totaal passiva en aandeelhoudersvermogen 112,49068,105110,24659,99597,61556,824101,20648,74889,113090,477085,370089,684088,513093,982091,08989,56388,9590000000