McDonald's Corporation
NYSE:MCD
297.35 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,873 | 6,490 | 6,169 | 6,406.2 | 6,692.2 | 6,497.5 | 5,897.8 | 5,926.5 | 5,872.1 | 5,718.4 | 5,665.6 | 6,009.1 | 6,201.3 | 5,887.9 | 5,124.6 | 5,313.8 | 5,418.1 | 3,761.5 | 4,714.4 | 5,349 | 5,430.6 | 5,341.3 | 4,955.6 | 5,163 | 5,369.4 | 5,353.9 | 5,138.9 | 5,340.2 | 5,754.6 | 6,049.7 | 5,675.9 | 6,028.9 | 6,424.1 | 6,265 | 5,903.9 | 6,341.3 | 6,615.1 | 6,497.7 | 5,958.9 | 6,572.2 | 6,987.1 | 7,181.7 | 6,700.3 | 7,093.2 | 7,323.4 | 7,083.8 | 6,605.3 | 6,952.1 | 7,152.4 | 6,915.9 | 6,546.6 | 6,822.7 | 7,166.3 | 6,905.4 | 6,111.6 | 6,214.1 | 6,304.9 | 5,945.5 | 5,610.1 | 5,973.4 | 6,046.7 | 5,647.2 | 5,077.4 | 5,565 | 6,267.3 | 6,075.3 | 5,614.8 | 5,753.6 | 5,900.9 | 6,010.5 | 5,464.1 | 5,030.7 | 5,882.5 | 5,572.3 | 5,100.9 | 5,234.6 | 5,327.1 | 5,095.7 | 4,802.8 | 5,010.3 | 4,925.7 | 4,729 | 4,399.7 | 4,555.4 | 4,504.6 | 4,280.8 | 3,799.7 | 3,899.2 | 4,047 | 3,862.1 | 3,597.4 | 3,771.5 | 3,879.3 | 3,707.5 | 3,511.7 | 3,589.6 | 3,749 | 3,560.6 | 3,343.8 | 3,372.9 | 3,444.2 | 3,407.1 | 3,035.1 | 3,220.7 | 3,215 | 3,180.8 | 2,804.9 | 2,952.6 | 3,006 | 2,832.6 | 2,617.6 | 2,821.6 | 2,773.8 | 2,665.1 | 2,426 | 2,585.5 | 2,580.1 | 2,467.6 | 2,161.3 | 2,270.1 | 2,225.4 | 2,029.3 | 1,796 | 1,931.9 | 1,944.3 | 1,877.8 | 1,654.1 | 1,828.4 | 1,912.5 | 1,774.1 | 1,618.3 | 1,729.8 | 1,736.6 | 1,670.8 | 1,557.8 | 1,589 | 1,816.2 | 1,701.3 | 1,533.1 | 1,580.3 | 1,631.8 | 1,548.1 | 1,381.8 | 1,451.3 | 1,460.7 | 1,426 | 1,228.4 | 1,265.8 | 1,313.8 | 1,245.6 | 1,068.4 | 991.6 | 1,133.8 | 1,076.8 | 941.4 | 915.9 | 1,014.6 |
| Kosten van de omzet
| 3,109 | 2,804 | 2,761 | 2,842.5 | 2,828.5 | 2,766.5 | 2,584.2 | 2,517.6 | 2,426 | 2,416.3 | 2,615.5 | 2,748.1 | 2,769.9 | 2,668.4 | 2,456.3 | 2,533.6 | 2,513.4 | 2,036.2 | 2,372.5 | 2,502.9 | 2,527.2 | 2,511.8 | 2,419.3 | 2,466.3 | 2,547.3 | 2,614.4 | 2,611.2 | 2,674.7 | 2,937.1 | 3,341.3 | 3,246.5 | 3,470.7 | 3,677.1 | 3,679 | 3,590.4 | 3,834.8 | 4,023.8 | 4,007.3 | 3,757.9 | 4,098.1 | 4,305.9 | 4,397.4 | 4,184.2 | 4,350.4 | 4,412.8 | 4,318.6 | 4,121.2 | 4,223.8 | 4,297.8 | 4,200 | 4,029.1 | 4,109.1 | 4,259.5 | 4,179.8 | 3,771 | 3,739.6 | 3,698.4 | 3,549.1 | 3,450.2 | 3,620 | 3,638.4 | 3,477.3 | 3,217.2 | 3,489.2 | 3,904.1 | 3,850.5 | 3,639.4 | 3,693 | 3,779.7 | 4,002.3 | 3,732.4 | 3,284.5 | 3,965.7 | 3,797 | 3,554.9 | 3,607 | 3,646.5 | 3,516.4 | 3,366.1 | -267.5 | 3,339.2 | 3,231.2 | 3,073.8 | -252 | 3,076.6 | 2,975 | 2,732.7 | -302.7 | 2,799 | 2,659.9 | 2,512.3 | -271.3 | 2,644.2 | 2,539.5 | 2,440.3 | 553.6 | 2,239.4 | 2,068.1 | 1,971.1 | -451.7 | 1,953.8 | 1,927.9 | 1,762.7 | -385.4 | 1,812.4 | 1,793.6 | 1,615.3 | -375 | 1,739.6 | 1,596.5 | 1,483.5 | 102.8 | 1,407 | 1,338.1 | 1,232.6 | -304.1 | 1,403.8 | 1,340.4 | 1,182.6 | -248 | 1,185.3 | 1,085.6 | 969.9 | -258.9 | 1,028.5 | 1,008.7 | 907.1 | -1,793.3 | 1,039.2 | 980.1 | 907.9 | -1,724.2 | 963.9 | 953.9 | 919.7 | -1,723.7 | 1,039.1 | 966.3 | 908.4 | 942.1 | 934.2 | 886.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 3,764 | 3,686 | 3,408 | 3,563.7 | 3,863.7 | 3,731 | 3,313.6 | 3,408.9 | 3,446.1 | 3,302.1 | 3,050.1 | 3,261 | 3,431.4 | 3,219.5 | 2,668.3 | 2,780.2 | 2,904.7 | 1,725.3 | 2,341.9 | 2,846.1 | 2,903.4 | 2,829.5 | 2,536.3 | 2,696.7 | 2,822.1 | 2,739.5 | 2,527.7 | 2,665.5 | 2,817.5 | 2,708.4 | 2,429.4 | 2,558.2 | 2,747 | 2,586 | 2,313.5 | 2,506.5 | 2,591.3 | 2,490.4 | 2,201 | 2,474.1 | 2,681.2 | 2,784.3 | 2,516.1 | 2,742.8 | 2,910.6 | 2,765.2 | 2,484.1 | 2,728.3 | 2,854.6 | 2,715.9 | 2,517.5 | 2,713.6 | 2,906.8 | 2,725.6 | 2,340.6 | 2,474.5 | 2,606.5 | 2,396.4 | 2,159.9 | 2,353.4 | 2,408.3 | 2,169.9 | 1,860.2 | 2,075.8 | 2,363.2 | 2,224.8 | 1,975.4 | 2,060.6 | 2,121.2 | 2,008.2 | 1,731.7 | 1,746.2 | 1,916.8 | 1,775.3 | 1,546 | 1,627.6 | 1,680.6 | 1,579.3 | 1,436.7 | 5,277.8 | 1,586.5 | 1,497.8 | 1,325.9 | 4,807.4 | 1,428 | 1,305.8 | 1,067 | 4,201.9 | 1,248 | 1,202.2 | 1,085.1 | 4,042.8 | 1,235.1 | 1,168 | 1,071.4 | 3,036 | 1,509.6 | 1,492.5 | 1,372.7 | 3,824.6 | 1,490.4 | 1,479.2 | 1,272.4 | 3,606.1 | 1,402.6 | 1,387.2 | 1,189.6 | 3,327.6 | 1,266.4 | 1,236.1 | 1,134.1 | 2,718.8 | 1,366.8 | 1,327 | 1,193.4 | 2,889.6 | 1,176.3 | 1,127.2 | 978.7 | 2,518.1 | 1,040.1 | 943.7 | 826.1 | 2,190.8 | 915.8 | 869.1 | 747 | 3,621.7 | 873.3 | 794 | 710.4 | 3,454 | 772.7 | 716.9 | 638.1 | 3,312.7 | 777.1 | 735 | 624.7 | 638.2 | 697.6 | 661.6 | 1,381.8 | 1,451.3 | 1,460.7 | 1,426 | 1,228.4 | 1,265.8 | 1,313.8 | 1,245.6 | 1,068.4 | 991.6 | 1,133.8 | 1,076.8 | 941.4 | 915.9 | 1,014.6 |
| Brutowinstmarge
| 0.548 | 0.568 | 0.552 | 0.556 | 0.577 | 0.574 | 0.562 | 0.575 | 0.587 | 0.577 | 0.538 | 0.543 | 0.553 | 0.547 | 0.521 | 0.523 | 0.536 | 0.459 | 0.497 | 0.532 | 0.535 | 0.53 | 0.512 | 0.522 | 0.526 | 0.512 | 0.492 | 0.499 | 0.49 | 0.448 | 0.428 | 0.424 | 0.428 | 0.413 | 0.392 | 0.395 | 0.392 | 0.383 | 0.369 | 0.376 | 0.384 | 0.388 | 0.376 | 0.387 | 0.397 | 0.39 | 0.376 | 0.392 | 0.399 | 0.393 | 0.385 | 0.398 | 0.406 | 0.395 | 0.383 | 0.398 | 0.413 | 0.403 | 0.385 | 0.394 | 0.398 | 0.384 | 0.366 | 0.373 | 0.377 | 0.366 | 0.352 | 0.358 | 0.359 | 0.334 | 0.317 | 0.347 | 0.326 | 0.319 | 0.303 | 0.311 | 0.315 | 0.31 | 0.299 | 1.053 | 0.322 | 0.317 | 0.301 | 1.055 | 0.317 | 0.305 | 0.281 | 1.078 | 0.308 | 0.311 | 0.302 | 1.072 | 0.318 | 0.315 | 0.305 | 0.846 | 0.403 | 0.419 | 0.411 | 1.134 | 0.433 | 0.434 | 0.419 | 1.12 | 0.436 | 0.436 | 0.424 | 1.127 | 0.421 | 0.436 | 0.433 | 0.964 | 0.493 | 0.498 | 0.492 | 1.118 | 0.456 | 0.457 | 0.453 | 1.109 | 0.467 | 0.465 | 0.46 | 1.134 | 0.471 | 0.463 | 0.452 | 1.981 | 0.457 | 0.448 | 0.439 | 1.997 | 0.445 | 0.429 | 0.41 | 2.085 | 0.428 | 0.432 | 0.407 | 0.404 | 0.428 | 0.427 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 553.3 | 0 | 0 | 553.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.1 | 0 | 0 | 0 | 521.8 | 0 | 0 | 0 | 517.4 | 0 | 0 | 0 | 538.7 | 0 | 0 | 0 | 561.3 | 0 | 0 | 0 | 563.8 | 0 | 0 | 0 | 552.4 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 177.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.5 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 100.2 | 0 | 0 | 0 | 88.8 | 0 | 0 | 0 | 113.8 | 0 | 0 | 0 | 98.7 | 0 | 0 | 0 | 75.4 | 0 | 0 | 0 | 113.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 536 | 641 | 699 | 730.9 | 583.5 | 567.5 | 553.3 | 720.3 | 576.4 | 611.2 | 584.3 | 755.4 | 559.6 | 572.4 | 490.4 | 698 | 454.7 | 576 | 516.3 | 653.6 | 543.6 | 533.1 | 499.1 | 609.8 | 515.2 | 542.1 | 533.1 | 617.6 | 567 | 525.4 | 521.3 | 627.5 | 582.9 | 596.1 | 578 | 675.1 | 584 | 592.4 | 582.8 | 662.5 | 575.8 | 629.2 | 620.4 | 627.8 | 554.3 | 607 | 596.5 | 624.5 | 621 | 617.3 | 592.5 | 661.2 | 580.9 | 588 | 563.6 | 665.8 | 556.3 | 564.9 | 546.3 | 655.8 | 549.6 | 531.5 | 497.3 | 622.3 | 582.1 | 598.7 | 552.4 | 660.5 | 569.4 | 605.2 | 558.2 | 611.3 | 580.8 | 595.5 | 550.3 | 615.6 | 547.3 | 562.6 | 520.1 | 4,277.7 | 474.6 | 496.5 | 457.5 | 3,925.3 | 456.3 | 466.4 | 396.4 | 3,565 | 438.2 | 402.9 | 384.9 | 3,334.6 | 415.9 | 414.6 | 397.8 | 3,097.3 | 409.2 | 393.4 | 377.6 | 2,822.5 | 368 | 365.5 | 339.9 | 2,612.4 | 358.5 | 364.9 | 343 | 2,418.9 | 375.5 | 347.2 | 334 | 1,870.7 | 490.1 | 467 | 448.4 | 2,072.3 | 314.1 | 305.4 | 275.4 | 1,768.5 | 277.1 | 257 | 239.5 | 1,547.4 | 234.6 | 232.5 | 217.8 | 3,025.9 | 217.1 | 209.4 | 194.5 | 2,916.9 | 203.2 | 198.4 | 184.3 | 2,917.6 | 180.1 | 186.3 | 171.5 | 177.2 | 164.6 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -10 | 3 | 9 | 55.9 | 42.8 | 64.3 | 8.1 | 78.5 | -12.1 | -498 | -1.3 | -1.4 | -18.6 | -28.6 | 7.2 | 0.8 | 6.7 | 31.3 | 0.9 | -4.2 | -3 | -7.9 | -4.3 | -10.6 | -1.4 | -7.4 | -9.7 | -14.3 | -6.9 | -8 | -11.8 | -6.1 | -2.4 | -1.5 | -1.4 | -4.9 | -8.4 | -2.3 | -2.9 | -2.7 | 7.5 | -8.6 | -18.2 | -13.3 | -5.5 | -8.1 | -4.8 | 0 | 0 | 0 | 102.8 | 0 | 0 | 0 | 161.8 | 0 | 0 | 0 | 155.6 | 0 | 0 | 0 | 66.9 | 0 | 0 | 0 | 9,807.7 | 27 | 1,590.4 | 0 | 9,668.8 | 32.5 | 40.4 | 71.9 | 19.5 | 0 | 25 | 7 | -58.4 | 13 | 35.4 | 10 | -17 | 7.8 | 0 | 0 | 7,835.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -779.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,282.6 | 0 | 0 | 0 | -3,731.7 | 0 | 0 | 0 | -3,219.2 | 0 | 0 | 0 | -2,837.8 | 0 |
| Bedrijfskosten
| 536 | 641 | 699 | 730.9 | 655.4 | 626.9 | 781.2 | 811.7 | 682.2 | 1,590.3 | 677 | 841.9 | 444.9 | 528.4 | 387 | 778.3 | 378.3 | 764.2 | 648.3 | 653.6 | 543.6 | 533.1 | 499.1 | 609.8 | 515.2 | 542.1 | 533.1 | 617.6 | 567 | 525.4 | 521.3 | 627.5 | 582.9 | 596.1 | 578 | 675.1 | 584 | 592.4 | 582.8 | 662.5 | 575.8 | 629.2 | 620.4 | 627.8 | 554.3 | 607 | 596.5 | 624.5 | 567.5 | 560.9 | 552.9 | 428.3 | 512.1 | 534.1 | 514.7 | 629.4 | 506.4 | 544.3 | 455 | 589.1 | 477 | 487.2 | 458.6 | 547.9 | 539.8 | 600.8 | 525.7 | 740.7 | 615.3 | 2,223.2 | 564.8 | 682.3 | 622.2 | 635.9 | 536.1 | 692.1 | 520.8 | 562.6 | 527.1 | 4,660.5 | 487.6 | 531.9 | 467.5 | 4,439.9 | 464.1 | 479.6 | 392.4 | 4,405.3 | 418.2 | 357 | 443.8 | 3,560.1 | 488.5 | 395.5 | 376.2 | 2,317.8 | 659.4 | 666.9 | 633.4 | 3,058.4 | 616.6 | 603.2 | 574 | 2,845.2 | 586.3 | 581.5 | 546.9 | 2,655.7 | 545.9 | 541.9 | 525.9 | 2,066.9 | 665.2 | 652 | 635 | 2,259.5 | 490 | 482.5 | 444.2 | 1,942.9 | 434.8 | 405.6 | 387.4 | 1,700.7 | 378.7 | 366.9 | 354.4 | 3,167.4 | 360.3 | 346 | 328.1 | 3,048.5 | 332.4 | 325.6 | 310.5 | 3,051.7 | 304 | 307.7 | 285.4 | 287.9 | 275.4 | 275 | 0 | -4,282.6 | 0 | 0 | 0 | -3,731.7 | 0 | 0 | 0 | -3,219.2 | 0 | 0 | 0 | -2,837.8 | 0 |
| Bedrijfsresultaat
| 3,228 | 3,045 | 2,709 | 2,832.8 | 3,208.3 | 3,104.1 | 2,532.4 | 2,582.7 | 2,763.9 | 1,711.8 | 2,312.6 | 2,397.1 | 2,986.5 | 2,691.1 | 2,281.3 | 2,142.9 | 2,526.4 | 961.1 | 1,693.6 | 2,376.4 | 2,409.3 | 2,273.9 | 2,094 | 2,323.7 | 2,417.7 | 2,262.3 | 2,143.1 | 3,211.1 | 3,079.4 | 2,295.1 | 2,034 | 1,855 | 2,137.3 | 1,857.9 | 1,780.3 | 1,622 | 2,030.3 | 1,849.3 | 1,385.5 | 1,793 | 2,072.5 | 2,189 | 1,936 | 2,362.2 | 2,416.7 | 2,197.7 | 1,949.5 | 2,347.3 | 2,287.2 | 2,155 | 1,964.6 | 2,186.4 | 2,394.7 | 2,189.1 | 1,825.9 | 1,816 | 2,096.5 | 1,845.3 | 1,674.1 | 1,825.4 | 1,932.8 | 1,681.5 | 1,400.4 | 1,545.8 | 1,823.7 | 1,654.2 | 1,462.8 | 1,421.2 | 1,524.8 | -187.4 | 1,174.6 | 1,001.2 | 1,303.5 | 1,139.4 | 923.8 | -253.9 | 1,159.8 | 1,016.7 | 909.6 | -91 | 1,098.9 | 965.9 | 858.4 | 367.5 | 963.9 | 845.2 | 674.6 | -203.4 | 829.8 | 845.2 | 641.3 | 482.7 | 746.6 | 772.5 | 695.2 | -2,611.5 | 850.2 | 825.6 | 739.3 | 766.2 | 873.8 | 876 | 698.4 | 760.9 | 816.3 | 805.7 | 642.7 | 671.9 | 720.5 | 694.2 | 608.2 | 651.9 | 701.6 | 675 | 558.4 | 630.1 | 686.3 | 644.7 | 534.5 | 575.2 | 605.3 | 538.1 | 438.7 | 490.1 | 537.1 | 502.2 | 392.6 | 454.3 | 513 | 448 | 382.3 | 405.5 | 440.3 | 391.3 | 327.6 | 261 | 473.1 | 427.3 | 339.3 | 350.3 | 422.2 | 386.6 | 1,381.8 | -2,831.3 | 1,460.7 | 1,426 | 1,228.4 | -2,465.9 | 1,313.8 | 1,245.6 | 1,068.4 | -2,227.6 | 1,133.8 | 1,076.8 | 941.4 | -1,921.9 | 1,014.6 |
| Bedrijfsresultaat ratio
| 0.47 | 0.469 | 0.439 | 0.442 | 0.479 | 0.478 | 0.429 | 0.436 | 0.471 | 0.299 | 0.408 | 0.399 | 0.482 | 0.457 | 0.445 | 0.403 | 0.466 | 0.256 | 0.359 | 0.444 | 0.444 | 0.426 | 0.423 | 0.45 | 0.45 | 0.423 | 0.417 | 0.601 | 0.535 | 0.379 | 0.358 | 0.308 | 0.333 | 0.297 | 0.302 | 0.256 | 0.307 | 0.285 | 0.233 | 0.273 | 0.297 | 0.305 | 0.289 | 0.333 | 0.33 | 0.31 | 0.295 | 0.338 | 0.32 | 0.312 | 0.3 | 0.32 | 0.334 | 0.317 | 0.299 | 0.292 | 0.333 | 0.31 | 0.298 | 0.306 | 0.32 | 0.298 | 0.276 | 0.278 | 0.291 | 0.272 | 0.261 | 0.247 | 0.258 | -0.031 | 0.215 | 0.199 | 0.222 | 0.204 | 0.181 | -0.049 | 0.218 | 0.2 | 0.189 | -0.018 | 0.223 | 0.204 | 0.195 | 0.081 | 0.214 | 0.197 | 0.178 | -0.052 | 0.205 | 0.219 | 0.178 | 0.128 | 0.192 | 0.208 | 0.198 | -0.728 | 0.227 | 0.232 | 0.221 | 0.227 | 0.254 | 0.257 | 0.23 | 0.236 | 0.254 | 0.253 | 0.229 | 0.228 | 0.24 | 0.245 | 0.232 | 0.231 | 0.253 | 0.253 | 0.23 | 0.244 | 0.266 | 0.261 | 0.247 | 0.253 | 0.272 | 0.265 | 0.244 | 0.254 | 0.276 | 0.267 | 0.237 | 0.248 | 0.268 | 0.253 | 0.236 | 0.234 | 0.254 | 0.234 | 0.21 | 0.164 | 0.26 | 0.251 | 0.221 | 0.222 | 0.259 | 0.25 | 1 | -1.951 | 1 | 1 | 1 | -1.948 | 1 | 1 | 1 | -2.246 | 1 | 1 | 1 | -2.098 | 1 |
| Totaal overige inkomsten en kosten netto
| -385 | -365 | -327 | -286.9 | -284.8 | -287 | -265.4 | -243.8 | -227.7 | -302.7 | -771.4 | -289.3 | -295.1 | -315.1 | -328.6 | -312.9 | -309.3 | -312.4 | -248.7 | -265.8 | -257.1 | -266.1 | -262.7 | -248.1 | -259 | -244.2 | -255.2 | -259.1 | -259.9 | -233.7 | -226.5 | -120.1 | -232.8 | -207.7 | -203.9 | 88.8 | -151.9 | -136.9 | -131.4 | -215.5 | -151.4 | -117.5 | -152.7 | -145.2 | -144.1 | -137.8 | -132.7 | -129.8 | -133.6 | -145.1 | -117.1 | -202.7 | -131.5 | -122.7 | -127 | -82.4 | -122 | -110 | -117.2 | -124.4 | -111.2 | -89.5 | -28 | -148.7 | -124.8 | 44.6 | -99.6 | -70.3 | -71.2 | -90.4 | -80.7 | -231.1 | -75 | 122.6 | -18 | -1,440.4 | -74 | -81.4 | -79.4 | -900.1 | -93.4 | -100 | -100.6 | -100 | -140.8 | -95 | -127 | -118.2 | -114.5 | -114 | -104.1 | -113.2 | 3.9 | -118.8 | -139.2 | 3,269 | -61.1 | -52.6 | -76.6 | -55.9 | -73.5 | -103.2 | -97.7 | -244.8 | -99 | -271.9 | -102.5 | -82.5 | -61.4 | -51.1 | -92.5 | -128.4 | -51.7 | -49.5 | -106.3 | -90.5 | -76.8 | -59.8 | -99.4 | -103.6 | -64.2 | -41.6 | -61.3 | -87.1 | -37.4 | -62.5 | -59.3 | -110 | -76.1 | -64.2 | -99.2 | -102.6 | -50.7 | -39.8 | -72.2 | 25.5 | -97.7 | -92.7 | -89.5 | -79.2 | -76.8 | -73.2 | -1,381.8 | 2,831.3 | -1,460.7 | -1,426 | -1,228.4 | 2,465.9 | -1,313.8 | -1,245.6 | -1,068.4 | 2,227.6 | -1,133.8 | -1,076.8 | -941.4 | 1,921.9 | -1,014.6 |
| Inkomen voor belasting
| 2,843 | 2,555 | 2,409 | 2,515 | 2,923.5 | 2,816.7 | 2,267 | 2,338.9 | 2,536.2 | 1,409.1 | 1,541.2 | 2,107.8 | 2,691.4 | 2,376 | 1,952.7 | 1,830 | 2,217.1 | 648.7 | 1,444.9 | 2,026.8 | 2,152.2 | 2,007.8 | 1,831.3 | 1,751.4 | 2,158.7 | 2,018.1 | 1,887.9 | 1,885.1 | 2,819.5 | 2,061.4 | 1,807.5 | 1,734.9 | 1,904.5 | 1,650.2 | 1,576.4 | 1,710.8 | 1,878.4 | 1,712.4 | 1,254.1 | 1,596.1 | 1,921.1 | 2,071.5 | 1,783.3 | 2,055.2 | 2,272.6 | 2,059.9 | 1,816.8 | 2,068 | 2,153.6 | 2,009.9 | 1,847.5 | 1,983.7 | 2,263.2 | 2,066.4 | 1,698.9 | 1,733.6 | 1,974.5 | 1,735.3 | 1,556.9 | 1,701 | 1,821.6 | 1,592 | 1,372.4 | 1,397.1 | 1,698.9 | 1,698.8 | 1,363.2 | 1,284.3 | 1,453.6 | -272.1 | 1,093.9 | 770.1 | 1,228.5 | 1,262 | 905.8 | 850.3 | 1,085.8 | 935.3 | 830.2 | 573.2 | 1,005.5 | 865.9 | 757.8 | 267.5 | 823.1 | 708.2 | 547.6 | -321.6 | 715.3 | 731.2 | 537.2 | 369.5 | 750.5 | 653.7 | 556 | 657.5 | 789.1 | 773 | 662.7 | 710.3 | 800.3 | 772.8 | 600.7 | 516.1 | 717.3 | 533.8 | 540.2 | 589.4 | 659.1 | 643.1 | 515.7 | 523.5 | 649.9 | 625.5 | 452.1 | 539.6 | 609.5 | 584.9 | 435.1 | 471.6 | 541.1 | 496.5 | 377.4 | 403 | 499.7 | 439.7 | 333.3 | 344.3 | 436.9 | 383.8 | 283.1 | 302.9 | 389.6 | 351.5 | 255.4 | 286.5 | 375.4 | 334.6 | 249.8 | 271.1 | 345.4 | 313.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.414 | 0.394 | 0.391 | 0.393 | 0.437 | 0.434 | 0.384 | 0.395 | 0.432 | 0.246 | 0.272 | 0.351 | 0.434 | 0.404 | 0.381 | 0.344 | 0.409 | 0.172 | 0.306 | 0.379 | 0.396 | 0.376 | 0.37 | 0.339 | 0.402 | 0.377 | 0.367 | 0.353 | 0.49 | 0.341 | 0.318 | 0.288 | 0.296 | 0.263 | 0.267 | 0.27 | 0.284 | 0.264 | 0.21 | 0.243 | 0.275 | 0.288 | 0.266 | 0.29 | 0.31 | 0.291 | 0.275 | 0.297 | 0.301 | 0.291 | 0.282 | 0.291 | 0.316 | 0.299 | 0.278 | 0.279 | 0.313 | 0.292 | 0.278 | 0.285 | 0.301 | 0.282 | 0.27 | 0.251 | 0.271 | 0.28 | 0.243 | 0.223 | 0.246 | -0.045 | 0.2 | 0.153 | 0.209 | 0.226 | 0.178 | 0.162 | 0.204 | 0.184 | 0.173 | 0.114 | 0.204 | 0.183 | 0.172 | 0.059 | 0.183 | 0.165 | 0.144 | -0.082 | 0.177 | 0.189 | 0.149 | 0.098 | 0.193 | 0.176 | 0.158 | 0.183 | 0.21 | 0.217 | 0.198 | 0.211 | 0.232 | 0.227 | 0.198 | 0.16 | 0.223 | 0.168 | 0.193 | 0.2 | 0.219 | 0.227 | 0.197 | 0.186 | 0.234 | 0.235 | 0.186 | 0.209 | 0.236 | 0.237 | 0.201 | 0.208 | 0.243 | 0.245 | 0.21 | 0.209 | 0.257 | 0.234 | 0.201 | 0.188 | 0.228 | 0.216 | 0.175 | 0.175 | 0.224 | 0.21 | 0.164 | 0.18 | 0.207 | 0.197 | 0.163 | 0.172 | 0.212 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 588 | 533 | 480 | 476 | 606.4 | 506.3 | 464.7 | 435.5 | 554.6 | 221.1 | 436.8 | 469 | 541.5 | 156.7 | 415.5 | 452.8 | 454.5 | 164.9 | 338 | 454.6 | 544.3 | 490.9 | 502.9 | 336.1 | 521.4 | 521.8 | 512.5 | 1,186.4 | 935.8 | 666.3 | 592.7 | 541.5 | 629.1 | 557.3 | 477.8 | 504.6 | 569.2 | 510 | 442.6 | 498.6 | 852.7 | 684.4 | 578.5 | 658.2 | 750.4 | 663.4 | 546.6 | 671.9 | 698.6 | 662.9 | 580.8 | 607.1 | 755.9 | 656.2 | 489.9 | 491.3 | 586.1 | 509.5 | 467.1 | 484.2 | 560.6 | 498.3 | 392.9 | 411.8 | 507.6 | 508.3 | 417.1 | 11.1 | 449.9 | 439.6 | 331.5 | 199.8 | 385.2 | 427.9 | 280.5 | 241.8 | 350.4 | 404.9 | 102.3 | 175.3 | 227.1 | 275.2 | 246.3 | 141.8 | 275.7 | 237.3 | 183.4 | 22.2 | 228.6 | 233.7 | 185.5 | 97.6 | 205 | 212.8 | 177.7 | 205.5 | 240.6 | 247.1 | 211.8 | 224.1 | 259.4 | 254.7 | 198 | 167.6 | 235.1 | 176.6 | 178 | 178.5 | 210.2 | 204.9 | 171.2 | 113.5 | 209.3 | 205.1 | 150.5 | 172.8 | 209.4 | 205.2 | 154.4 | 162.7 | 191.3 | 174.2 | 134 | 138.5 | 188.8 | 150.9 | 115 | 116.4 | 147.7 | 129.7 | 95.7 | 102.5 | 130.9 | 119.5 | 86.9 | 100.3 | 133.2 | 118.8 | 91.7 | 99.7 | 127.5 | 117.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 2,255 | 2,022 | 1,929 | 2,039 | 2,317.1 | 2,310 | 1,802 | 1,903.4 | 1,981.6 | 1,188 | 1,104.4 | 1,638.8 | 2,149.9 | 2,219.3 | 1,537.2 | 1,377.2 | 1,762.6 | 483.8 | 1,106.9 | 1,572.2 | 1,607.9 | 1,516.9 | 1,328.4 | 1,415.3 | 1,637.3 | 1,496.3 | 1,375.4 | 698.7 | 1,883.7 | 1,395.1 | 1,214.8 | 1,193.4 | 1,275.4 | 1,092.9 | 1,098.6 | 1,206.2 | 1,309.2 | 1,202.4 | 811.5 | 1,097.5 | 1,068.4 | 1,387.1 | 1,204.8 | 1,397 | 1,522.2 | 1,396.5 | 1,270.2 | 1,396.1 | 1,455 | 1,347 | 1,266.7 | 1,376.6 | 1,507.3 | 1,410.2 | 1,209 | 1,242.3 | 1,388.4 | 1,225.8 | 1,089.8 | 1,216.8 | 1,261 | 1,093.7 | 979.5 | 985.3 | 1,191.3 | 1,190.5 | 946.1 | 1,273.2 | 1,071.2 | -711.7 | 762.4 | 1,241.5 | 843.3 | 834.1 | 625.3 | 608.5 | 735.4 | 530.4 | 727.9 | 397.9 | 778.4 | 590.7 | 511.5 | 125.7 | 547.4 | 470.9 | 327.4 | -343.8 | 486.7 | 497.5 | 253.1 | 271.9 | 545.5 | 440.9 | 378.3 | 452 | 548.5 | 525.9 | 450.9 | 486.2 | 540.9 | 518.1 | 402.7 | 348.5 | 482.2 | 357.2 | 362.2 | 410.9 | 448.9 | 438.2 | 344.5 | 410 | 440.6 | 420.4 | 301.6 | 366.8 | 400.1 | 379.7 | 280.7 | 308.9 | 349.8 | 322.3 | 243.4 | 264.5 | 310.9 | 288.8 | 218.3 | 227.9 | 289.2 | 254.1 | 187.4 | 200.4 | 258.7 | 232 | 168.5 | 186.2 | 242.2 | 215.8 | 158.1 | 171.4 | 217.9 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.328 | 0.312 | 0.313 | 0.318 | 0.346 | 0.356 | 0.306 | 0.321 | 0.337 | 0.208 | 0.195 | 0.273 | 0.347 | 0.377 | 0.3 | 0.259 | 0.325 | 0.129 | 0.235 | 0.294 | 0.296 | 0.284 | 0.268 | 0.274 | 0.305 | 0.279 | 0.268 | 0.131 | 0.327 | 0.231 | 0.214 | 0.198 | 0.199 | 0.174 | 0.186 | 0.19 | 0.198 | 0.185 | 0.136 | 0.167 | 0.153 | 0.193 | 0.18 | 0.197 | 0.208 | 0.197 | 0.192 | 0.201 | 0.203 | 0.195 | 0.193 | 0.202 | 0.21 | 0.204 | 0.198 | 0.2 | 0.22 | 0.206 | 0.194 | 0.204 | 0.209 | 0.194 | 0.193 | 0.177 | 0.19 | 0.196 | 0.169 | 0.221 | 0.182 | -0.118 | 0.14 | 0.247 | 0.143 | 0.15 | 0.123 | 0.116 | 0.138 | 0.104 | 0.152 | 0.079 | 0.158 | 0.125 | 0.116 | 0.028 | 0.122 | 0.11 | 0.086 | -0.088 | 0.12 | 0.129 | 0.07 | 0.072 | 0.141 | 0.119 | 0.108 | 0.126 | 0.146 | 0.148 | 0.135 | 0.144 | 0.157 | 0.152 | 0.133 | 0.108 | 0.15 | 0.112 | 0.129 | 0.139 | 0.149 | 0.155 | 0.132 | 0.145 | 0.159 | 0.158 | 0.124 | 0.142 | 0.155 | 0.154 | 0.13 | 0.136 | 0.157 | 0.159 | 0.136 | 0.137 | 0.16 | 0.154 | 0.132 | 0.125 | 0.151 | 0.143 | 0.116 | 0.116 | 0.149 | 0.139 | 0.108 | 0.117 | 0.133 | 0.127 | 0.103 | 0.108 | 0.134 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 3.13 | 2.81 | 2.67 | 2.82 | 3.19 | 3.17 | 2.47 | 2.6 | 2.7 | 1.61 | 1.49 | 2.2 | 2.88 | 2.97 | 2.06 | 1.85 | 2.37 | 0.65 | 1.49 | 2.11 | 2.13 | 1.99 | 1.74 | 1.85 | 2.12 | 1.92 | 1.74 | 0.88 | 2.34 | 1.72 | 1.48 | 1.46 | 1.52 | 1.27 | 1.27 | 1.33 | 1.41 | 1.26 | 0.84 | 1.14 | 1.09 | 1.4 | 1.22 | 1.41 | 1.53 | 1.39 | 1.27 | 1.39 | 1.45 | 1.33 | 1.24 | 1.35 | 1.47 | 1.36 | 1.16 | 1.2 | 1.31 | 1.14 | 1.01 | 1.13 | 1.16 | 1 | 0.88 | 0.89 | 1.07 | 1.05 | 0.83 | 1.11 | 0.9 | -0.6 | 0.63 | 1.03 | 0.69 | 0.68 | 0.5 | 0.49 | 0.59 | 0.42 | 0.57 | 0.31 | 0.62 | 0.47 | 0.41 | 0.1 | 0.43 | 0.37 | 0.26 | -0.27 | 0.38 | 0.39 | 0.2 | 0.21 | 0.42 | 0.34 | 0.29 | 0.35 | 0.42 | 0.4 | 0.34 | 0.36 | 0.4 | 0.38 | 0.3 | 0.26 | 0.36 | 0.26 | 0.27 | 0.31 | 0.32 | 0.32 | 0.25 | 0.3 | 0.31 | 0.3 | 0.21 | 0.26 | 0.28 | 0.26 | 0.2 | 0.23 | 0.24 | 0.22 | 0.17 | 0.19 | 0.22 | 0.2 | 0.15 | 0.16 | 0.2 | 0.18 | 0.13 | 0.14 | 0.18 | 0.16 | 0.12 | 0.13 | 0.17 | 0.15 | 0.11 | 0.12 | 0.15 | 0.14 | 0.1 | 0 | 0.13 | 0.12 | 0.09 | 0 | 0.11 | 0.1 | 0.07 | 0 | 0.1 | 0.09 | 0.07 | 0 | 0.09 |
| Verwaterde WPA
| 3.13 | 2.8 | 2.66 | 2.8 | 3.17 | 3.15 | 2.45 | 2.59 | 2.68 | 1.6 | 1.48 | 2.18 | 2.86 | 2.95 | 2.05 | 1.84 | 2.35 | 0.65 | 1.47 | 2.08 | 2.11 | 1.97 | 1.72 | 1.82 | 2.1 | 1.9 | 1.72 | 0.87 | 2.32 | 1.7 | 1.47 | 1.44 | 1.5 | 1.25 | 1.25 | 1.31 | 1.4 | 1.26 | 0.84 | 1.13 | 1.09 | 1.4 | 1.21 | 1.4 | 1.52 | 1.38 | 1.26 | 1.38 | 1.43 | 1.32 | 1.23 | 1.35 | 1.45 | 1.35 | 1.15 | 1.2 | 1.29 | 1.13 | 1 | 1.13 | 1.15 | 0.98 | 0.87 | 0.89 | 1.05 | 1.04 | 0.81 | 1.11 | 0.89 | -0.6 | 0.62 | 1.03 | 0.68 | 0.67 | 0.49 | 0.49 | 0.58 | 0.42 | 0.56 | 0.31 | 0.61 | 0.47 | 0.4 | 0.1 | 0.43 | 0.37 | 0.26 | -0.27 | 0.38 | 0.39 | 0.2 | 0.21 | 0.42 | 0.34 | 0.29 | 0.35 | 0.41 | 0.39 | 0.33 | 0.36 | 0.39 | 0.37 | 0.29 | 0.26 | 0.35 | 0.25 | 0.26 | 0.31 | 0.32 | 0.31 | 0.24 | 0.3 | 0.31 | 0.29 | 0.21 | 0.26 | 0.28 | 0.26 | 0.2 | 0.23 | 0.24 | 0.22 | 0.16 | 0.19 | 0.22 | 0.2 | 0.15 | 0.16 | 0.2 | 0.18 | 0.13 | 0.14 | 0.18 | 0.16 | 0.12 | 0.13 | 0.17 | 0.15 | 0.11 | 0.12 | 0.15 | 0.14 | 0.1 | 0 | 0.13 | 0.12 | 0.09 | 0 | 0.11 | 0.1 | 0.07 | 0 | 0.1 | 0.09 | 0.07 | 0 | 0.09 |
| EBITDA
| 3,355 | 3,530 | 3,237 | 3,330 | 3,769.7 | 3,621.9 | 3,093 | 3,060.5 | 3,242 | 3,060.1 | 2,852.8 | 2,901.1 | 3,256.9 | 3,027.4 | 2,555.8 | 2,473 | 2,814.3 | 1,428 | 2,173.5 | 2,632.7 | 2,787.4 | 2,709.4 | 2,445 | 2,384.2 | 2,682 | 2,555.7 | 2,357.5 | 2,444.7 | 2,573.2 | 2,522.5 | 2,233.4 | 2,309.6 | 2,534.7 | 2,374.8 | 2,178.4 | 2,221.1 | 2,395 | 2,290.2 | 2,004.3 | 2,180.2 | 2,518.8 | 2,568.3 | 2,306.1 | 2,523.6 | 2,750.8 | 2,580.6 | 2,336 | 2,583.6 | 2,653.6 | 2,505.8 | 2,341.1 | 1,063.1 | 2,745.5 | 2,538.3 | 2,158.1 | 908.5 | 2,402 | 2,154.9 | 1,985.8 | 917.7 | 2,251.3 | 2,015.7 | 1,587.4 | 2,037.4 | 2,141.5 | 1,766.7 | 1,796.4 | 1,622.4 | 1,802.9 | 93.8 | 1,485.1 | 1,379.4 | 1,593.4 | 1,438.6 | 1,216.8 | 1,252.5 | 1,159.8 | 1,016.7 | 909.6 | 935.7 | 1,098.9 | 965.9 | 858.4 | 683.1 | 1,238.8 | 1,096.7 | 674.6 | 59.7 | 1,110.8 | 1,097.9 | 895.3 | 759.4 | 1,017.5 | 1,041.3 | 965.1 | 949.4 | 1,100.4 | 1,099.1 | 995.1 | 1,002.1 | 1,122.4 | 1,113.7 | 932.5 | 993.7 | 1,044.1 | 1,022.3 | 846.6 | 908.7 | 890.9 | 888.9 | 800.1 | 848.1 | 876.7 | 860 | 745 | 817.3 | 862.2 | 821.8 | 703.3 | 749.6 | 763 | 686.7 | 586.6 | 643.4 | 681.2 | 636.6 | 529.2 | 595.8 | 656.2 | 584.6 | 515.9 | 537.1 | 569.5 | 518.5 | 453.8 | 395.1 | 597 | 548.7 | 453.2 | 461 | 533 | 495.6 | 1,381.8 | -2,831.3 | 1,460.7 | 1,426 | 1,228.4 | -2,465.9 | 1,313.8 | 1,245.6 | 1,068.4 | -2,227.6 | 1,133.8 | 1,076.8 | 941.4 | -1,921.9 | 1,014.6 |
| EBITDA ratio
| 0.488 | 0.547 | 0.522 | 0.456 | 0.502 | 0.499 | 0.457 | 0.464 | 0.5 | 0.313 | 0.353 | 0.425 | 0.495 | 0.468 | 0.454 | 0.403 | 0.548 | 0.276 | 0.381 | 0.419 | 0.443 | 0.438 | 0.419 | 0.41 | 0.435 | 0.417 | 0.396 | 0.397 | 0.395 | 0.365 | 0.342 | 0.323 | 0.34 | 0.318 | 0.294 | 0.281 | 0.302 | 0.287 | 0.261 | 0.274 | 0.298 | 0.304 | 0.285 | 0.298 | 0.324 | 0.308 | 0.288 | 0.307 | 0.32 | 0.312 | 0.3 | 0.395 | 0.334 | 0.317 | 0.299 | 0.348 | 0.333 | 0.312 | 0.302 | 0.346 | 0.319 | 0.298 | 0.313 | 0.385 | 0.342 | 0.291 | 0.31 | 0.272 | 0.318 | 0.285 | 0.276 | 0.308 | 0.287 | 0.231 | 0.266 | 0.255 | 0.272 | 0.26 | 0.258 | 0.258 | 0.29 | 0.278 | 0.269 | 0.268 | 0.292 | 0.264 | 0.259 | 0.235 | 0.278 | 0.28 | 0.271 | 0.267 | 0.255 | 0.283 | 0.277 | 0.25 | 0.28 | 0.294 | 0.29 | 0.285 | 0.32 | 0.329 | 0.305 | 0.353 | 0.324 | 0.373 | 0.302 | 0.304 | 0.285 | 0.301 | 0.307 | 0.314 | 0.304 | 0.31 | 0.316 | 0.317 | 0.331 | 0.323 | 0.334 | 0.341 | 0.336 | 0.323 | 0.321 | 0.337 | 0.331 | 0.328 | 0.308 | 0.339 | 0.332 | 0.313 | 0.32 | 0.313 | 0.303 | 0.277 | 0.272 | 0.249 | 0.329 | 0.323 | 0.296 | 0.292 | 0.327 | 0.32 | 1 | -1.951 | 1 | 1 | 1 | -1.948 | 1 | 1 | 1 | -2.246 | 1 | 1 | 1 | -2.098 | 1 |