McDonald's Corporation
NYSE:MCD
297.35 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 2,022 | 1,929 | 2,039 | 2,317.1 | 2,310.4 | 1,802.3 | 1,903.4 | 1,981.6 | 1,188 | 1,104.4 | 1,638.8 | 2,149.9 | 2,219.3 | 1,537.2 | 1,377.2 | 1,762.6 | 483.8 | 1,106.9 | 1,572.2 | 1,607.9 | 1,516.9 | 1,328.4 | 1,415.3 | 1,637.3 | 1,496.3 | 1,375.4 | 698.7 | 1,883.7 | 1,395.1 | 1,214.8 | 1,193.4 | 1,275.4 | 1,092.9 | 1,098.6 | 1,206.2 | 1,309.2 | 1,202.4 | 811.5 | 1,097.5 | 1,068.4 | 1,387.1 | 1,204.8 | 1,397 | 1,522.2 | 1,396.5 | 1,270.2 | 1,396.1 | 1,455 | 1,347 | 1,266.7 | 1,376.6 | 1,507.3 | 1,410.2 | 1,209 | 1,242.3 | 1,388.4 | 1,225.8 | 1,089.8 | 1,216.8 | 1,261 | 1,093.7 | 979.5 | 985.3 | 1,191.3 | 1,190.5 | 946.1 | 1,273.2 | 1,071.2 | -711.7 | 762.4 | 1,241.5 | 843.3 | 834.1 | 625.3 | 608.5 | 735.4 | 530.4 | 727.9 | 397.9 | 778.4 | 590.7 | 511.5 | 125.7 | 547.4 | 470.9 | 327.4 | -343.8 | 486.7 | 497.5 | 253.1 | 271.9 | 545.5 | 440.9 | 378.3 | 452 | 548.5 | 525.9 | 450.9 | 486.2 | 540.9 | 518.1 | 402.7 | 348.5 | 482.2 | 357.2 | 362.2 | 410.9 | 448.9 | 438.2 | 344.5 | 410 | 440.6 | 420.4 | 301.6 | 366.8 | 400.1 | 379.7 | 280.7 | 308.9 | 349.8 | 322.3 | 243.4 | 264.5 | 310.9 | 288.8 | 218.3 | 227.9 | 289.2 | 254.1 | 187.4 | 200.4 | 258.7 | 232 | 168.5 | 186.2 | 242.2 | 215.8 | 158.1 | 171.4 | 217.9 |
Afschrijvingen & Amortisatie
| 532 | 502 | 510 | 90.5 | 498 | 492.2 | 490.5 | 463.1 | 465.6 | 462.2 | 479.7 | 481.6 | 469.2 | 463.4 | 453.9 | 464.3 | 440.1 | 425.7 | 421.3 | 413.6 | 413.4 | 398.3 | 392.6 | 379 | 375.1 | 365 | 362.9 | 342.8 | 355.8 | 339.5 | 325.3 | 378.9 | 370.6 | 383.3 | 383.7 | 389.7 | 387.7 | 392.2 | 386.1 | 407.5 | 413.4 | 413.2 | 410.4 | 408.6 | 394.5 | 390.9 | 391.1 | 386 | 371.9 | 365.9 | 364.7 | 367.5 | 358.3 | 350.1 | 339.1 | 334.1 | 312.7 | 311.5 | 317.9 | 317.7 | 311.9 | 304.4 | 282.2 | 277.8 | 311 | 314.3 | 304.7 | 302.5 | 297 | 303.1 | 311.5 | 315.5 | 314 | 315 | 305.4 | 317 | 309.5 | 306.5 | 316.5 | 318.4 | 293.2 | 292.2 | 297.2 | 315.6 | 274.9 | 270.5 | 287.2 | 263.1 | 281 | 252.7 | 254 | 276.7 | 270.9 | 268.8 | 269.9 | 231.2 | 250.2 | 273.5 | 255.8 | 235.9 | 248.6 | 237.7 | 234.1 | 232.8 | 227.8 | 216.6 | 203.9 | 236.8 | 170.4 | 194.7 | 191.9 | 196.2 | 175.1 | 185 | 186.6 | 187.2 | 175.9 | 177.1 | 168.8 | 174.4 | 157.7 | 148.6 | 147.9 | 153.3 | 144.1 | 134.4 | 136.6 | 141.5 | 143.2 | 136.6 | 133.6 | 131.6 | 129.2 | 127.2 | 126.2 | 134.1 | 123.9 | 121.4 | 113.9 | 110.7 | 110.8 |
Uitgestelde Inkomstenbelasting
| -137 | -226 | -138 | -271.6 | -176.2 | -152.5 | -86.1 | 37.4 | -196.3 | -136.3 | -50.5 | -12.1 | -45.8 | -368.9 | -1.5 | -189.9 | -38 | -42.1 | 276.4 | -41.1 | 78.5 | 58 | 54.3 | -12.1 | 31.1 | 54.4 | 29.2 | -412 | 225.1 | 64.6 | 85.9 | -163.9 | -216 | -190.3 | 31.6 | -16.6 | -0.1 | 2.8 | 12.5 | 52.1 | -104 | -14.8 | -24 | 11.8 | 18.7 | -28.1 | 22.8 | 14.8 | 84.3 | 12.8 | 22.6 | 3 | 159.7 | 38.7 | -13 | -81.2 | 12.1 | -0.3 | -6.3 | 54.5 | 59.4 | 38.8 | 50.3 | 104.8 | 17.6 | -33.7 | 12.8 | 33.4 | -16.8 | -35.4 | -20.3 | 53.8 | -41.6 | 20.3 | -3.8 | -7.8 | -5.2 | 9.2 | -34.5 | -123.2 | -48.1 | 12.5 | -13.1 | -37.7 | -8.1 | 0 | 0 | -44.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 40 | 38 | 50 | 37.4 | 42.9 | 45.2 | 50 | 35.8 | 38.3 | 38.3 | 54.3 | 41.3 | 34.1 | 36.5 | 27.3 | 28.4 | 7.3 | 30.8 | 25.9 | 19.5 | 29.6 | 28.9 | 31.6 | 25.4 | 36 | 23.9 | 39.8 | 34 | 39.5 | 21.3 | 22.7 | 29.2 | 34.3 | 27.3 | 40.5 | 33.3 | 29 | 27.7 | 20 | 37.7 | 23.3 | 26.5 | 25.3 | 20.2 | 22.7 | 23.4 | 22.8 | 23.2 | 22.5 | 21.2 | 26.5 | 20.9 | 21.2 | 20.1 | 24 | 18.4 | 20 | 18.8 | 25.9 | 27 | 25.9 | 29.6 | 30.4 | 112.5 | 26.4 | 25.7 | 35.1 | 142.4 | 35.5 | 4.3 | 37 | 122.5 | 30 | 35.8 | 38.9 | 154.1 | 35.1 | 4.6 | 48.1 | 0 | 0 | 0 | 0 | 0 | 227.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -663 | 70 | 219.4 | 453.1 | -975.6 | 195.1 | -140 | 190.3 | -1,168.3 | 473.4 | 589 | 174 | -545.9 | 237.1 | 390.7 | 824.3 | -1,230.5 | -196.6 | 6.3 | 221.5 | -91.5 | 162.2 | -299.7 | 444.3 | -510.1 | -107.2 | -582.1 | 124.7 | -531.1 | 8 | -530.5 | 783.9 | -303.5 | 217.2 | -122.2 | 194.4 | -130.8 | 226.5 | -107.5 | 141.8 | -334 | 236.1 | 87.6 | 100.4 | -292.4 | -87 | 126.3 | 33.7 | -285 | 1.9 | 48.2 | 124.5 | -136.4 | 3.7 | 188.4 | 124.3 | -370.1 | -71.6 | 212.5 | 195.3 | -20.6 | -216.2 | 47.9 | 145.4 | -87.8 | 140.3 | -3 | 177.6 | -124.4 | -86.4 | 83.2 | 309.6 | -142.1 | -413.9 | 85.7 | 387.3 | 62.7 | -123.4 | 38.5 | 217.1 | -107.6 | 42.3 | 24.1 | 49.7 | -107.4 | -157.4 | 367.8 | 196.1 | -46 | -117.6 | 82.7 | 178 | -102.8 | -155.3 | 23.9 | 37.2 | -106 | -8 | -73.6 | 153.4 | -35.8 | 72.9 | 150.8 | 214.6 | -33.7 | -54.9 | 46.2 | 179.7 | -167.3 | 14.4 | 57 | 106.7 | -68 | -26 | 81.7 | 153 | -8.4 | -72.3 | 132.1 | 45.8 | -56.1 | -13.3 | 17.8 | 40.6 | -22.9 | -59 | 4.6 | 67 | -1 | -192.3 | 39.6 | 41.9 | 17.4 | -114.2 | 62.6 | 84.7 | -17.1 | -124.6 | 71.4 | 97.3 |
Vorderingen
| 0 | 0 | 112 | -161 | 0 | 0 | 0 | -264.1 | 0 | 0 | 0 | 309.9 | 0 | 0 | 0 | -6.8 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | -479.4 | 0 | 0 | 0 | -340.7 | 0 | 0 | 0 | -159 | 0 | 0 | 0 | -180.6 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 56.2 | 0 | 0 | 0 | -29.4 | 0 | 0 | 0 | -160.8 | 0 | 0 | 0 | -50.1 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | -100.2 | 0 | 0 | 0 | -90.8 | 0 | 0 | 0 | -56.5 | 0 | 0 | 0 | -35.9 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | -62.2 | 0 | 0 | 0 | -68.6 | 0 | 0 | 0 | 128.8 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -37.3 | 0 | 0 | 0 | 28.1 | 0 | 0 | 0 | 44.9 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | -44.4 | 0 | 0 | 0 | -27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.8 | 0 | 0 | 0 | 100.7 | 0 | 0 | 0 | -155.2 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 139.5 | 0 | 0 | 0 | -177.4 | 0 | 0 | 0 | 409.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 144.3 | 0 | 0 | 0 | 31.3 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | -137.5 | 0 | 0 | 0 | -26.8 | 0 | 0 | 0 | 129.4 | 0 | 0 | 0 | -59.7 | 0 | 0 | 0 | 89.8 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -74.7 | 0 | 0 | 0 | -60.7 | 0 | 0 | 0 | 124.1 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | -39.8 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | -40.1 | 0 | 0 | 0 | -36.7 | 0 | 0 | 0 | 82.8 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | -77.6 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -663 | 70 | 219.4 | 453.1 | -975.6 | 195.1 | 87.2 | 190.3 | -1,168.3 | 473.4 | 54.1 | 174 | -545.9 | 237.1 | 535 | 824.3 | -1,230.5 | -196.6 | 6.1 | 221.5 | -91.5 | 162.2 | 50.3 | 444.3 | -510.1 | -107.2 | -181.7 | 124.7 | -531.1 | 8 | -461.3 | 783.9 | -303.5 | 217.1 | 73.4 | 194.4 | -130.8 | 226.5 | -59.8 | 141.8 | -334 | 236.1 | 92.1 | 100.4 | -292.4 | -87 | 31.6 | 0 | 0 | 0 | 173.2 | 0 | 0 | 0 | 278.3 | 0 | 0 | 0 | 256.7 | 0 | 0 | 0 | -197.9 | 145.4 | -87.8 | 140.3 | 33.2 | 177.6 | -124.4 | -86.4 | 246.4 | 309.6 | -142.1 | -413.9 | -326.6 | 387.3 | 62.7 | -123.4 | -151.8 | 217.1 | -107.6 | 42.3 | 215.1 | 49.7 | -107.4 | -157.4 | -32.5 | 196.1 | -46 | -117.6 | 0 | 178 | -102.8 | -155.3 | 76.8 | 37.2 | -106 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,301 | 1,058 | 1,039 | 374.2 | -105.9 | -46.4 | -30.8 | -98.3 | -45.6 | 234.2 | 72 | -72.1 | -163.6 | -71.2 | -130 | -77.9 | -56.8 | 119.2 | -87.9 | -81.2 | -64.2 | 14.9 | 51.5 | 3.7 | -52.7 | -90.7 | -54.9 | 1,027.9 | -944.3 | -76 | -112.7 | -92.2 | 2.9 | 238.7 | -52.5 | -111.7 | 27.2 | 19.2 | 242.9 | 15.8 | 290 | 9 | 54.7 | -51.7 | -8 | 19.5 | 67 | -96.3 | 32 | 21.2 | -48.9 | -31.6 | -1.4 | -39.9 | -9.7 | 23.8 | 86.9 | 63 | 67 | -450.5 | -31.3 | -25.8 | 4.5 | -58 | 14.7 | -147 | 39.5 | -463.8 | 16.4 | 1,646.4 | -75.8 | -479.9 | 55 | -183.7 | 63.3 | -29.5 | 1.2 | 39.1 | -141.6 | 315.8 | 30.2 | 32.5 | 27.2 | 572.9 | -60.9 | 51.9 | 94.9 | 443.9 | 36.7 | -41.6 | 151.1 | -14.5 | -6.3 | -29.9 | 13.5 | -152.2 | -34.7 | -25.6 | -31.6 | -12.7 | -52.6 | 45.9 | 7.2 | 36.8 | -122.6 | 133.9 | 10.2 | 28.2 | -54.6 | -21.7 | -18.9 | 75.3 | -20.7 | 9.1 | 12.1 | 40.3 | -51.1 | -11.9 | 28.6 | -5 | -6.6 | -22.5 | -1.2 | 78.4 | -11.6 | -9.8 | -4.6 | 29.3 | -13.1 | 1.6 | 16.3 | 109.3 | -21.4 | -13.6 | -9.6 | 14.7 | -16.1 | -5.7 | 6.9 | 32.2 | 7.3 |
Kasstroom uit Operationele Activiteiten
| 2,736 | 1,689 | 2,390 | 2,488.9 | 3,029 | 1,673.3 | 2,420.7 | 2,201.4 | 2,433.9 | 618.1 | 2,133.3 | 2,666.5 | 2,617.8 | 1,733.2 | 2,124 | 1,992.8 | 2,939.5 | -213.1 | 1,546 | 1,889.3 | 2,286.7 | 1,925.5 | 2,020.6 | 1,511.6 | 2,471.1 | 1,338.8 | 1,645.2 | 1,109.3 | 1,684.5 | 1,213.4 | 1,544 | 814.9 | 2,251.1 | 1,248.4 | 1,719.1 | 1,378.7 | 1,947.4 | 1,513.5 | 1,699.5 | 1,503.1 | 1,832.9 | 1,487 | 1,907.3 | 1,873.5 | 2,050.5 | 1,509.8 | 1,686.9 | 1,850.1 | 1,999.4 | 1,483.1 | 1,633.5 | 1,784.6 | 2,169.6 | 1,642.8 | 1,553.1 | 1,725.8 | 1,944.4 | 1,248.7 | 1,422.7 | 1,378 | 1,822.2 | 1,420.1 | 1,130.7 | 1,470.3 | 1,706.4 | 1,262 | 1,478.5 | 1,284.7 | 1,580.9 | 1,082.3 | 928.4 | 1,336.6 | 1,510.3 | 879.4 | 615.2 | 1,128 | 1,463.3 | 952.5 | 793 | 947.4 | 1,270.8 | 820.3 | 865.1 | 1,000.6 | 1,030.2 | 685.9 | 552.1 | 686.4 | 1,000.5 | 662.6 | 540.6 | 616.8 | 988.1 | 577 | 506.4 | 615.4 | 801.2 | 667.8 | 667.1 | 635.8 | 890.3 | 765.9 | 716.9 | 768.9 | 802 | 674 | 521.4 | 722.1 | 744.4 | 443.9 | 531.9 | 738.5 | 701.7 | 546.5 | 474.3 | 676 | 677.9 | 536.5 | 405.8 | 610.4 | 546.7 | 392.3 | 376.8 | 514 | 484 | 390.5 | 291.3 | 403.3 | 486.3 | 391.3 | 145 | 480.9 | 408.4 | 363 | 170.9 | 397.6 | 434.7 | 314.4 | 154.3 | 385.7 | 433.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -794 | -627 | -547 | -757.3 | -570.3 | -526.5 | -503.3 | -528.9 | -531.2 | -437.9 | -401.2 | -687.2 | -501.5 | -482.6 | -368.7 | -463.1 | -390.2 | -305 | -482.5 | -731.9 | -548.7 | -597.8 | -515.3 | -873.8 | -703.8 | -611.3 | -552.8 | -640.4 | -416.9 | -368.7 | -427.7 | -671.5 | -405.3 | -352.5 | -391.8 | -592.7 | -412.7 | -415.9 | -392.6 | -766.1 | -658.9 | -589.6 | -568.8 | -904 | -687.1 | -599.4 | -634.2 | -995.6 | -753.2 | -712 | -588.4 | -938.4 | -692.3 | -590.4 | -508.7 | -816.1 | -523.1 | -394.5 | -401.8 | -633.2 | -470.8 | -434.4 | -413.7 | -713.7 | -534.9 | -482 | -405.1 | -724.5 | -399.8 | -413.4 | -408.9 | -655.1 | -415.4 | -382.2 | -289.2 | -631.9 | -372.4 | -360.1 | -242.4 | -773.5 | -311.7 | -303.5 | -180.3 | -805.2 | -257.5 | -294.5 | -326 | -1,141.5 | -554.6 | -474.5 | -381.6 | -937.3 | -388.1 | -459.8 | -452.6 | -1,010.2 | -464.7 | -517 | -378.7 | -829.1 | -625.4 | -390.5 | -363.5 | -647.6 | -492.6 | -455.6 | -401.9 | -780.8 | -487.1 | -502.5 | -454.4 | -913.8 | -614.7 | -517.4 | -467.1 | -683 | -587.8 | -445.2 | -347.7 | -434.6 | -430.2 | -385.8 | -288 | -450.7 | -378.4 | -269.3 | -218.5 | -366.4 | -288.4 | -251.7 | -244.5 | -281.6 | -246.8 | -329.5 | -270.9 | -462.3 | -424 | -376.8 | -307.6 | -495.1 | -399.7 |
Netto Overnames
| 0 | -36 | -2 | 152.5 | -76.1 | -54.8 | -76.8 | -374 | -119.2 | 241.2 | -70.2 | -97 | 31.5 | 2.8 | -9.1 | 52.1 | 1.3 | -21.9 | 6.1 | 136 | 8.4 | -316.2 | 122.9 | 65.2 | 69.3 | 131.6 | 163 | 84.9 | 1,578.1 | 289.1 | 542.7 | 444.8 | 103.9 | 169.7 | 147.7 | 276.8 | 38.2 | 51 | 47.6 | 89.6 | 71.9 | 79.2 | 78.7 | 132.4 | 77.1 | 4.1 | 45.5 | 125.5 | 47.8 | 53.2 | 9.7 | 72.2 | 54.1 | 207.5 | -8.8 | 37.5 | 86.3 | 35.9 | 34.8 | 139.9 | 42.1 | 24.2 | 54.1 | 105.4 | 45 | 109 | 72.4 | -242.3 | 12.1 | -0.5 | 1.9 | 385.7 | -12.3 | 6 | -20.6 | 8.8 | 0 | 0 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -17 | -1,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,779.8 | 0 | 0 | 0 | -50 | -9.2 | -107.5 | 0 | 94.9 | 0 | 0 | 0 | -69.3 | 0 | 160.1 | 0 | 0 | 0 | 0 | 0 | -329.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 50 | 9.2 | 107.5 | 0 | -94.9 | 9.8 | 125.3 | 9.8 | 69.3 | 0 | 69.3 | 0 | 0 | 0 | 0 | 0 | -120.9 | 120.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -472 | -165 | -124 | -234.6 | -286.9 | -89.2 | -161.2 | -168.4 | -82.7 | -128.8 | -83.1 | -338.5 | 85.1 | 66.3 | 133.2 | 48.1 | 121 | -69.7 | -42 | -211.1 | -52.5 | 14 | -378.9 | -75.3 | -86.8 | -11.1 | 30.7 | -48.5 | 13.5 | -67.2 | 23.1 | 55.8 | -49.7 | -20.9 | -11.8 | 10.1 | -44 | 18.4 | -4.2 | 377.5 | -195.6 | -104.7 | -118.1 | -236 | 24.4 | 39.2 | 64.2 | -290.5 | -18.3 | -26.8 | -18.7 | 2,697.2 | -61.6 | -70.2 | -1.7 | -50.3 | -9.2 | -32.1 | -23.4 | -49.2 | -22.4 | -18 | -18.8 | -27.4 | -7.2 | -30.8 | 15.2 | 208 | 846.5 | -32.2 | 3 | 35.8 | 3.9 | 280.5 | 118.6 | -63.8 | -109.5 | -3.7 | -34 | 135.1 | 0.6 | 17.2 | 33 | 340.7 | -7 | 15.6 | -35.7 | 284.9 | -82.4 | -88 | -28.9 | 276.6 | -44.3 | -25.2 | -37.5 | 256.1 | -30.6 | -28.8 | -38.7 | 211.7 | -54.9 | 70.4 | -280.5 | 99.6 | 10.1 | -30.7 | -29.5 | 109.8 | -77.6 | 10.3 | -35.1 | 124.1 | -112.1 | -42.2 | -27.1 | 2.4 | 16.6 | -64.3 | -8.1 | -70.1 | 14.7 | 57 | 31.1 | -8.7 | 40.4 | 35.8 | 31.4 | 65.7 | 23 | 21.5 | 42.1 | 5.7 | 60.2 | 69.4 | 53.8 | -36.8 | 28.6 | 21.1 | 35.3 | 5.9 | 3.9 |
Kasstroom uit Investeringsactiviteiten
| -1,266 | -845 | -2,493 | -839.4 | -933.3 | -670.5 | -741.3 | -1,071.3 | -733.1 | -319.2 | -554.5 | -1,122.7 | -384.9 | -413.5 | -244.6 | -362.9 | -267.9 | -396.6 | -518.4 | -807 | -592.8 | -900 | -771.3 | -883.9 | -721.3 | -490.8 | -359.1 | -604 | 1,174.7 | -146.8 | 138.1 | -170.9 | -351.1 | -203.7 | -255.9 | -305.8 | -418.5 | -346.5 | -349.2 | -299 | -782.6 | -615.1 | -608.2 | -1,007.6 | -585.6 | -556.1 | -524.5 | -1,160.6 | -723.7 | -685.6 | -597.4 | -898.8 | -699.8 | -453.1 | -519.2 | -828.9 | -446 | -390.7 | -390.4 | -542.5 | -441.3 | -302.9 | -368.6 | -635.7 | -497.1 | -174.4 | -317.5 | -758.8 | 458.8 | -446.1 | -404 | -683.6 | -302.9 | -95.7 | -191.2 | -686.9 | -481.9 | -363.8 | -285.2 | -638.4 | -311.1 | -286.3 | -147.3 | -464.5 | -264.5 | -278.9 | -361.7 | -856.6 | -637 | -562.5 | -410.5 | -660.7 | -432.4 | -485 | -490.1 | -754.1 | -495.3 | -545.8 | -417.4 | -617.4 | -680.3 | -320.1 | -644 | -548 | -482.5 | -486.3 | -431.4 | -671 | -564.7 | -492.2 | -489.3 | -789.7 | -726.8 | -559.6 | -494.2 | -680.6 | -571.2 | -509.5 | -347.7 | -504.7 | -415.5 | -328.8 | -256.9 | -459.4 | -338 | -233.5 | -187.1 | -300.7 | -265.4 | -230.2 | -202.4 | -275.9 | -186.6 | -260.1 | -217.1 | -499.1 | -395.4 | -355.7 | -272.3 | -489.2 | -395.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 1,229 | -1,624 | 0 | 2,002.5 | -1,534 | 1,067 | 14.2 | 1,194.2 | 1,333.8 | -1,344.6 | 661.3 | -0.7 | -399.8 | -1,331.3 | -997.6 | -1,442.1 | -703.2 | 5,388.5 | 6.4 | 706.4 | -385.6 | 2,004.3 | -650.9 | 988.6 | 739 | 498.1 | 738.7 | -59 | 526.4 | 821.7 | 860.2 | -5.1 | 2,917.7 | -212.8 | 6,447.5 | 165.4 | 3,432.1 | -289.8 | 3.2 | 147.6 | 1,466.8 | -235.1 | -604.3 | -67.8 | 599.1 | -622.4 | 413.5 | -379.3 | 903.2 | 267.2 | 68.4 | 420.2 | 86 | 429.3 | 35.3 | 478.9 | 224 | 49.2 | -425.7 | -99 | 276.9 | 467.1 | 308.1 | -782.3 | -575.6 | 2,095.5 | 1,524.2 | -654.9 | -626.9 | 330.2 | -926.8 | -312.8 | -701.4 | -323.7 | 2,219.3 | -406.8 | 158 | -358.2 | -35.8 | -342.3 | -425.8 | -11.6 | 30.1 | -530.8 | -344.1 | -46.8 | 255.1 | -246.4 | -19.3 | 156.1 | 439.7 | -389.8 | 200.3 | 277.1 | 824.3 | 26.9 | 584.7 | 242.6 | 238.6 | 124.8 | -344 | 317 | 921.4 | -841.2 | 160.2 | 22 | 586.5 | -81 | 260.9 | 235.1 | 316.3 | 150.2 | 140.9 | 171.9 | 94.8 | 123.5 | 0 | 0 | 84.4 | 112.9 | 121.8 | -73.4 | 1 | -34.7 | 58.4 | 21.5 | -203.8 | -168 | -87.8 | -55.4 | -93.2 | -182 | -88.1 | 83.8 | 110.6 | 38.7 | 102.6 | 245.7 | 173 | 92.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -453.3 | 0 | 0 | 0 | -967.2 | 261.2 | 335.6 | 370.4 | -602.2 | 233.3 | 0 | 249.6 | 186.1 | 280.3 | 0 | 229 | 272.2 | 78.1 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -469 | -934 | -918 | -851.8 | -1,054.4 | -569.7 | -578 | -489.1 | -869.2 | -1,031.2 | -1,506.5 | -803.3 | -17.7 | -3 | -21.5 | -2.2 | -0.7 | -2.3 | -902.6 | -1,444.9 | -1,467.8 | -1,067.4 | -996.1 | -926.9 | -1,040.7 | -1,607.2 | -1,632.9 | -748.3 | -2,081.7 | -1,107.7 | -748 | -1,508.8 | -1,969.8 | -3,380.7 | -4,311.7 | -1,545.1 | -2,392.3 | -1,555.4 | -606.4 | -1,111.2 | -944.4 | -703.5 | -439.5 | -504.7 | -501.1 | -432.6 | -339.4 | -380.9 | -651 | -770.6 | -812.6 | -369.7 | -874.8 | -748 | -1,370.6 | -542 | -798.1 | -881.2 | -477.2 | -423.7 | -768.7 | -792.5 | -812.5 | -98 | -1,022.9 | -787.1 | -2,011.3 | -1,396.7 | -881.5 | -696.4 | -968.4 | -1,127 | -8.7 | -842.3 | -981.4 | -73.4 | -117.3 | -597.3 | -414 | -10 | -77.2 | -242.3 | -291.5 | -225.5 | -139.5 | -134 | 0 | -64.3 | -149.1 | -134 | -322.8 | -172.4 | -172 | -338.9 | -384.8 | -304.9 | -424.5 | -715.3 | -578.7 | -247.6 | -202.6 | -283.5 | -157.8 | 0 | 0 | -404.1 | -100.7 | -544.7 | -98 | -174 | -296.4 | -204.4 | -156 | -99.5 | -140 | -30.4 | -195 | -82.2 | -6.9 | -144.1 | -163.6 | -160 | -27.9 | -5.9 | -83.4 | -274.5 | -256.3 | 0 | 0 | 0 | 0 | 0 | 0 | -102.8 | -6.4 | 0.7 | -4.9 | -17 | -139.1 | -258.6 | -78 |
Uitgekeerde Dividenden
| -1,197 | -1,199 | -1,206 | -1,208.1 | -1,104.7 | -1,108.8 | -1,111.2 | -1,111.5 | -1,014.7 | -1,016.9 | -1,025.1 | -1,029.1 | -963.9 | -963.3 | -962.3 | -961.6 | -930.9 | -929.7 | -930.7 | -935.2 | -876.9 | -883 | -886.8 | -892.5 | -779.8 | -786.1 | -797.5 | -801.8 | -755.3 | -761.5 | -770.6 | -773 | -745.1 | -759.3 | -780.8 | -813.9 | -789.1 | -811 | -816.3 | -820.8 | -793 | -800.6 | -801.7 | -803.8 | -767.5 | -771.1 | -772.2 | -771.2 | -703.8 | -709.3 | -712.3 | -715.4 | -627.2 | -632 | -635.1 | -643.5 | -583.5 | -589.1 | -592 | -593.1 | -541.2 | -547.8 | -553.4 | -557.7 | -417.7 | -421.6 | -426.4 | -1,765.6 | 0 | 0 | -660.4 | -1,216.5 | 0 | -543.4 | 0 | -842 | 0 | -583.8 | 0 | -695 | 0 | 0 | 0 | -503.5 | 0 | 0 | 0 | -297.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.7 | 0 | 0 | 0 | -66 | -66.4 | -66 | -66.3 | -61 | -61.2 | -61.7 | -56.6 | -61.4 | -63.8 | -63.8 | -58.7 | -59.4 | -60.6 | -58.5 | -53.5 | -55.9 | -56.2 | -59.8 | -54.6 | -54.7 | -54.8 | -55.4 | -50.8 | -50.7 | -50.7 | -51 | -48.8 | -39.6 | -41.2 | -41.2 | -38.5 | -38.3 | -38.3 | -37.7 | -34 | -34 | -34 | -34 | -31.3 | -31.2 | -28.7 |
Overige Financieringsactiviteiten
| 110 | 35 | 87 | 1,474.2 | 20 | 119.2 | 63.6 | 69.4 | 143.3 | 27.6 | 46.1 | 73.1 | 54.9 | 59.8 | 51.2 | 25.8 | 105.2 | 57.3 | -22.2 | 931.9 | 60.7 | 139.9 | 99.3 | 159.1 | 63.9 | 90.1 | 626.1 | 64.3 | 86 | 176.3 | 109.7 | 50.4 | -55.7 | 85.5 | -673.4 | 131.1 | 37.4 | 21.9 | 119.2 | 157 | 47.4 | 88.3 | 121.2 | 1,265.3 | 34.8 | 79.6 | 165.1 | 132 | 116 | 83 | 126.3 | 99.7 | 103.5 | 168.6 | 64.1 | 140.1 | 72.5 | 124 | 211.6 | 235.2 | 20.8 | 57.5 | 79.1 | 608.7 | 254.7 | 111.6 | 60.8 | -82.3 | 25.3 | 28.7 | 690.8 | -1,119.2 | -6 | 128 | 174.2 | 32.2 | -1.1 | 565.8 | 12.1 | -17.5 | 7.8 | -134.9 | 62.1 | 8.2 | 4.2 | -30.5 | 14 | 183.8 | -20.5 | 91.4 | 56.2 | -280.9 | 68.4 | 56.9 | 72.7 | -28.3 | 30.6 | 51.7 | 34.9 | 51.3 | -48.8 | 95.3 | 95.2 | -1,086.4 | 562.3 | 89 | 57.7 | -0.3 | 71.1 | 27.6 | 47.3 | 73.1 | 1.3 | 46.4 | 36.2 | 13.3 | 19.6 | 235.8 | 21.7 | 8.1 | 7.4 | 9.4 | 14.5 | 14.1 | 14.2 | 13.8 | 20.5 | 425.4 | 14.2 | 8.7 | 16.3 | 9.6 | 5.5 | 8.5 | 7.3 | 3.1 | 5.3 | 3.6 | 11.4 | 4 | 4.5 |
Kasstroom uit Financieringsactiviteiten
| -1,087 | -869 | -3,661 | -585.7 | -136.2 | -3,093.8 | -558.4 | -1,517 | -546.4 | -686.7 | -3,830.1 | -1,098 | -927.4 | -1,306.3 | -2,263.9 | -1,935.6 | -2,268.5 | -1,577.9 | 3,533 | -1,441.8 | -1,577.6 | -2,196.1 | 220.7 | -2,311.2 | -768 | -1,564.2 | -1,306.2 | -747.1 | -2,810 | -1,166.5 | -587.2 | -1,371.2 | -2,775.7 | -1,136.8 | -5,978.7 | 4,219.6 | -2,978.6 | 1,087.6 | -1,593.3 | -1,771.8 | -1,542.4 | 51 | -1,355.1 | -647.5 | -1,301.6 | -525 | -1,568.9 | -606.6 | -1,618.1 | -493.7 | -1,131.4 | -917 | -978.3 | -1,125.4 | -1,512.3 | -1,010.1 | -787.9 | -1,122.3 | -808.4 | -1,207.3 | -1,388.1 | -1,005.9 | -819.7 | -192.2 | -1,968.2 | -1,672.7 | -281.4 | -1,550 | -1,249.9 | -959 | -237.4 | -2,799.5 | -215.1 | -1,296.4 | -881.3 | 1,522.2 | -244.9 | -384.6 | -531.1 | -486.1 | -333.6 | -572.8 | -241 | -690.7 | -638.7 | -374.6 | -32.8 | 77.2 | -416 | -61.9 | -110.5 | -13.6 | -493.4 | -81.7 | -35 | 210.4 | -367 | -78.9 | -301.2 | -23.7 | -193 | -598.2 | 188.1 | -226 | -340.1 | -216.6 | -77.6 | -19.9 | -171.7 | 50.7 | -72.7 | 125.6 | -65.1 | 29.3 | 14.6 | 21.8 | -108.1 | 93.8 | -39.8 | -106.3 | -98.1 | -84.2 | -137.6 | -41.5 | -154.6 | -253.3 | -263.1 | 182 | -195 | -120.3 | -77.6 | -121.9 | -214.8 | -120.1 | 50.7 | 80.4 | 5.1 | 55.2 | 86.7 | -112.8 | 190.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 46 | -21 | 21 | 19.2 | -88.8 | 8.5 | 3.3 | 142.4 | -198.6 | -75.4 | -122.2 | -42.4 | -49.1 | 16.3 | -44.9 | 71 | 25 | 63.5 | -79.3 | 80.7 | -73.5 | 16 | -46.9 | -25 | -30.8 | -128.3 | 24.3 | 34.4 | 76.2 | 98.7 | 54.7 | -142.1 | 14.4 | -90 | 114 | -59.5 | -96.3 | 109.1 | -200.1 | -180.2 | -352.7 | 3.9 | 1.1 | 36 | 102.6 | -19.6 | -60.3 | 74.7 | 36.3 | -108.3 | 48.7 | -21.9 | -172.7 | 65.8 | 31.3 | 5.2 | 119 | -77.5 | -12.6 | -33.2 | 47.6 | 70.6 | -27.1 | -66.2 | -96.4 | 5.4 | 61.3 | 12.9 | 68.9 | 26.5 | 15 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.9 | -319.5 | -187.7 | -90 | -51.1 | -179.7 | 48.3 | -42.6 | 51.2 | 25.1 | 13.1 | 19.9 | 4.6 | -106.7 | -27 | -58.1 | -105.7 | -131.2 | -63.5 | 0 | -54.6 | -146 | -157 | -104.2 | -102.6 | -220.9 | -161.1 | 57.4 | -205 | -221.8 | -102.9 | 46.2 | 101.5 | -39.3 | 41.3 | 118 | 103.5 | -37.5 |
Netto Kasstroomverandering
| 429 | -46 | -3,741.3 | 1,083 | 1,870.7 | -2,082.5 | 1,124.3 | -244.5 | 955.8 | -463.2 | -2,373.5 | 403.4 | 1,256.4 | 29.7 | -429.4 | -234.7 | 428.1 | -2,124.1 | 4,481.3 | -278.8 | 42.8 | -1,154.6 | 1,423.1 | -1,708.5 | 951 | -844.5 | 4.2 | -207.4 | 278.8 | -19.8 | 1,188.8 | -1,043.3 | -861.3 | -182.1 | -4,375.4 | 5,233 | -1,546 | 2,363.7 | -443.1 | -747.9 | -844.8 | 926.8 | -54.9 | 254.4 | 265.9 | 409.1 | -466.8 | 157.6 | -306.1 | 195.5 | -46.6 | -53.1 | 318.8 | 130.1 | -447.1 | -108 | 829.5 | -341.8 | 211.3 | -405 | 40.4 | 181.9 | -84.7 | 576.2 | -855.3 | -579.7 | 940.9 | -1,011.2 | 850.4 | -296.3 | 302 | -2,146.3 | 992.3 | -512.7 | -457.3 | 1,963.3 | 736.5 | 204.1 | -23.3 | -177.1 | 626.1 | -38.8 | 476.8 | -154.6 | 127 | 32.4 | 157.6 | -93 | -52.5 | 38.2 | 19.6 | -57.5 | 62.3 | 10.3 | -18.7 | 71.7 | -61.1 | 43.1 | -51.5 | -5.3 | 17 | -152.4 | 261 | -226 | -340.1 | -216.6 | -77.6 | -19.9 | -171.7 | 50.7 | -72.7 | 125.6 | -65.1 | 29.3 | 14.6 | 21.8 | -108.1 | 93.8 | -39.8 | -106.3 | -98.1 | -84.2 | -17.7 | -41.5 | -154.6 | -253.3 | -263.1 | 182 | -195 | -120.3 | -77.6 | -121.9 | -214.8 | -120.1 | 50.7 | 80.4 | 5.1 | 55.2 | 86.7 | -112.8 | 190.5 |
Kaspositie aan het Einde van de Periode
| 1,221 | 792 | 838 | 4,579.3 | 3,496.3 | 1,625.6 | 3,708.1 | 2,583.8 | 2,828.3 | 1,872.5 | 2,335.7 | 4,709.2 | 4,305.8 | 3,049.4 | 3,019.7 | 3,449.1 | 3,683.8 | 3,255.7 | 5,379.8 | 898.5 | 1,177.3 | 1,134.5 | 2,289.1 | 866 | 2,574.5 | 1,623.5 | 2,468 | 2,463.8 | 2,671.2 | 2,392.4 | 2,412.2 | 1,223.4 | 2,266.7 | 3,128 | 3,310.1 | 7,685.5 | 2,452.5 | 3,998.5 | 1,634.8 | 2,077.9 | 2,825.8 | 3,670.6 | 2,743.8 | 2,798.7 | 2,544.3 | 2,278.4 | 1,869.3 | 2,336.1 | 2,178.5 | 2,484.6 | 2,289.1 | 2,335.7 | 2,388.8 | 2,070 | 1,939.9 | 2,387 | 2,495 | 1,665.5 | 2,007.3 | 1,796 | 2,201 | 2,160.6 | 1,978.7 | 2,063.4 | 1,487.2 | 2,342.5 | 2,922.2 | 1,981.3 | 2,992.5 | 2,142.1 | 2,438.4 | 2,136.4 | 4,282.7 | 3,290.4 | 3,803.1 | 4,260.4 | 2,297.1 | 1,560.6 | 1,356.5 | 1,379.8 | 1,556.9 | 930.8 | 969.6 | 492.8 | 647.4 | 520.4 | 488 | 330.4 | 423.4 | 475.9 | 437.7 | 418.1 | 475.6 | 413.3 | 403 | 421.7 | 350 | 411.1 | 368 | 419.5 | 424.8 | 407.8 | 560.2 | -226 | -340.1 | -216.6 | 263.8 | -19.9 | -171.7 | 50.7 | 257.2 | 125.6 | -65.1 | 29.3 | 349.4 | 21.8 | -108.1 | 93.8 | 140.1 | -106.3 | -98.1 | 83.9 | 168.1 | -41.5 | -154.6 | -253.3 | 173.4 | 182 | -195 | -120.3 | 142.6 | -121.9 | -214.8 | -120.1 | 193.5 | 80.4 | 5.1 | 55.2 | 223.6 | -112.8 | 190.5 |