McCoy Global Inc.
TSX:MCB.TO
2.05 (CAD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.689 | 52.428 | 32.796 | 38.674 | 53.392 | 49.076 | 40.045 | 26.999 | 81.776 | 120.619 | 110.212 | 179.372 | 153.797 | 109.727 | 97.542 | 168.395 | 161.061 | 147.951 | 107.084 | 52.379 | 30.786 | 27.102 | 40.176 | 43.851 | 64.9 | 67.8 | 63.3 |
Kosten van de omzet
| 47.093 | 36.665 | 23.652 | 30.723 | 37.064 | 36.39 | 37.061 | 32.708 | 61.095 | 74.416 | 69.404 | 131.918 | 111.52 | 64.994 | 58.636 | 105.994 | 105.171 | 103.417 | 74.834 | 35.15 | 20.569 | 18.725 | 25.938 | 28.165 | 44.4 | 46.1 | 42.8 |
Brutowinst
| 22.596 | 15.763 | 9.144 | 7.951 | 16.328 | 12.686 | 2.984 | -5.709 | 20.681 | 46.203 | 40.808 | 47.454 | 42.277 | 44.733 | 38.907 | 62.401 | 55.889 | 44.534 | 32.25 | 17.229 | 10.218 | 8.377 | 14.238 | 15.686 | 20.5 | 21.7 | 20.5 |
Brutowinstmarge
| 0.324 | 0.301 | 0.279 | 0.206 | 0.306 | 0.258 | 0.075 | -0.211 | 0.253 | 0.383 | 0.37 | 0.265 | 0.275 | 0.408 | 0.399 | 0.371 | 0.347 | 0.301 | 0.301 | 0.329 | 0.332 | 0.309 | 0.354 | 0.358 | 0.316 | 0.32 | 0.324 |
Onderzoek- en ontwikkelingskosten
| 4.074 | 2.96 | 1.994 | 2.224 | 3.384 | 3.003 | 2.755 | 1.039 | 1.364 | 1.374 | 1.504 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.605 | 6.532 | 5.596 | 5.921 | 8.938 | 8.434 | 9.218 | 11.04 | 20.004 | 25.859 | 22.224 | 22.044 | 18.786 | 30.515 | 35.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.42 | 1.783 | 1.438 | 1.415 | 2.221 | 2.688 | 3.883 | 3.092 | 4.811 | 5.199 | 5.851 | 8.246 | 7.101 | 1.544 | 1.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.791 | 8.315 | 7.034 | 7.336 | 11.159 | 11.122 | 13.101 | 14.132 | 24.815 | 31.058 | 28.075 | 30.29 | 25.887 | 32.059 | 36.973 | 46.505 | 37.128 | 28.627 | 21.038 | 12.329 | 8.196 | 8.288 | 10.833 | 11.723 | 19 | 17.6 | 16 |
Overige kosten
| -0.044 | -0.036 | -5.202 | -0.427 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 4.529 | 5.042 | 50.979 | 40.646 | 31.153 | 22.531 | 13.089 | 8.762 | 9.02 | 11.983 | 13.416 | 20.8 | 18.8 | 16.8 |
Bedrijfskosten
| 14.865 | 11.239 | 3.826 | 9.133 | 14.543 | 14.125 | 15.856 | 15.171 | 26.179 | 32.432 | 29.579 | 30.29 | 25.636 | 36.588 | 42.015 | 50.979 | 40.646 | 31.153 | 22.531 | 13.089 | 8.762 | 9.02 | 11.983 | 13.416 | 20.8 | 18.8 | 16.8 |
Bedrijfsresultaat
| 7.731 | 4.437 | 4.834 | -1.211 | 1.84 | -1.439 | -12.872 | -20.88 | -5.498 | 13.771 | 11.229 | 16.4 | 16.641 | 7.816 | -3.815 | 11.421 | 15.244 | 13.381 | 9.719 | 4.14 | 1.456 | -0.643 | 2.255 | 2.27 | -0.3 | 2.9 | 3.7 |
Bedrijfsresultaat ratio
| 0.111 | 0.085 | 0.147 | -0.031 | 0.034 | -0.029 | -0.321 | -0.773 | -0.067 | 0.114 | 0.102 | 0.091 | 0.108 | 0.071 | -0.039 | 0.068 | 0.095 | 0.09 | 0.091 | 0.079 | 0.047 | -0.024 | 0.056 | 0.052 | -0.005 | 0.043 | 0.058 |
Totaal overige inkomsten en kosten netto
| -0.644 | 3.352 | -0.756 | -0.955 | -1.607 | -1.741 | -4.231 | -18.665 | -4.936 | -0.23 | 0.532 | -0.128 | -0.387 | -0.618 | -12.792 | -13.503 | -0.905 | 0.105 | -0.009 | -0.013 | -0.052 | 0.021 | -1.398 | -6.993 | -0.2 | 0 | -0.2 |
Inkomen voor belasting
| 7.087 | 7.789 | 4.078 | -2.166 | 0.233 | -3.472 | -17.286 | -39.661 | -11.038 | 13.167 | 11.084 | 16.4 | 16.254 | 7.198 | -16.607 | -2.975 | 13.094 | 12.187 | 8.971 | 3.86 | 1.018 | -1.386 | 0.857 | -6.32 | -2.1 | 0 | 3.5 |
Inkomen voor belasting ratio
| 0.102 | 0.149 | 0.124 | -0.056 | 0.004 | -0.071 | -0.432 | -1.469 | -0.135 | 0.109 | 0.101 | 0.091 | 0.106 | 0.066 | -0.17 | -0.018 | 0.081 | 0.082 | 0.084 | 0.074 | 0.033 | -0.051 | 0.021 | -0.144 | -0.032 | 0 | 0.055 |
Belastingkosten
| 0.558 | -0.974 | 0.359 | 0.009 | 0.719 | 0.319 | -0.969 | -3.735 | -0.061 | 3.798 | 3.324 | 4.628 | 4.561 | 2.781 | -3.444 | 2.577 | 4.388 | 4.322 | 3.081 | 1.517 | 0.078 | -0.353 | 0.143 | 0.086 | -0.1 | 1.3 | 1.5 |
Nettowinst
| 6.529 | 8.763 | 4.078 | -2.175 | -0.486 | -3.791 | -16.317 | -35.926 | -10.977 | 18.007 | 9.844 | 11.772 | 11.924 | 4.857 | -13.163 | -5.553 | 8.103 | 7.865 | 5.89 | 2.343 | 1.004 | -2.364 | 0.088 | -6.405 | -2 | 1.6 | 2 |
Nettowinstmarge
| 0.094 | 0.167 | 0.124 | -0.056 | -0.009 | -0.077 | -0.407 | -1.331 | -0.134 | 0.149 | 0.089 | 0.066 | 0.078 | 0.044 | -0.135 | -0.033 | 0.05 | 0.053 | 0.055 | 0.045 | 0.033 | -0.087 | 0.002 | -0.146 | -0.031 | 0.024 | 0.032 |
WPA (Winst Per Aandeel)
| 0.23 | 0.31 | 0.15 | -0.079 | -0.018 | -0.14 | -0.59 | -1.3 | -0.4 | 0.65 | 0.37 | 0.44 | 0.45 | 0.2 | -0.5 | -0.2 | 0.34 | 0.42 | 0.33 | 0.13 | 0.06 | -0.17 | 0.01 | -0.62 | -0.2 | 0.16 | 0.3 |
Verwaterde WPA
| 0.23 | 0.31 | 0.14 | -0.079 | -0.017 | -0.14 | -0.59 | -1.3 | -0.4 | 0.65 | 0.36 | 0.44 | 0.44 | 0.2 | -0.5 | -0.2 | 0.33 | 0.4 | 0.31 | 0.13 | 0.05 | -0.17 | 0.01 | -0.62 | -0.2 | 0.15 | 0.28 |
EBITDA
| 11.539 | 7.434 | 7.793 | 2.105 | 4.724 | 1.884 | -5.487 | 2.476 | 7.049 | 19.757 | 15.348 | 22.163 | 20.992 | 12.496 | 14.522 | 16.251 | 18.93 | 15.906 | 11.212 | 4.9 | 2.022 | 0.089 | 3.405 | 3.963 | 1.5 | 4.1 | 4.5 |
EBITDA ratio
| 0.166 | 0.142 | 0.238 | 0.054 | 0.088 | 0.038 | -0.137 | 0.092 | 0.086 | 0.164 | 0.139 | 0.124 | 0.136 | 0.114 | 0.149 | 0.097 | 0.118 | 0.108 | 0.105 | 0.094 | 0.066 | 0.003 | 0.085 | 0.09 | 0.023 | 0.06 | 0.071 |