PT M Cash Integrasi Tbk

IDX:MCAS.JK

1225 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q4
Omzet 1,570,142.2461,942,276.0742,289,671.4222,438,626.122,676,769.6383,025,434.1533,556,315.2743,063,422.6722,940,741.8723,266,313.9313,044,399.2543,181,686.0193,225,720.4452,980,373.9973,287,650.5132,651,011.7172,543,591.8093,197,895.4632,941,937.9493,218,154.983,311,748.9522,528,991.3622,031,526.4381,554,415.0192,292,241.0561,699,507.176809,927.458653,386.121360,789.024280,892.042193,970.364116,864.457
Kosten van de omzet 1,533,244.8471,906,707.4442,230,378.8492,408,538.4262,621,806.7892,969,330.7613,502,744.7733,065,507.62,860,957.5393,202,570.5292,972,843.2973,106,027.6873,187,674.9452,927,885.3623,231,967.692,604,404.9362,474,451.9653,152,3762,880,659.7773,180,104.3733,238,957.952,450,777.241,965,652.2791,496,825.222,254,761.4191,663,373.072769,753.798641,461.196351,479.144273,726.063191,856.313115,257.819
Brutowinst 36,897.39935,568.6359,292.57330,087.69454,962.84956,103.39253,570.501-2,084.92879,784.33363,743.40271,555.95775,658.33338,045.552,488.63555,682.82346,606.7869,139.84445,519.46361,278.17238,050.60772,791.00278,214.12265,874.15957,589.79937,479.63736,134.10440,173.6611,924.9249,309.8797,165.9792,114.0511,606.638
Brutowinstmarge 0.0230.0180.0260.0120.0210.0190.015-0.0010.0270.020.0240.0240.0120.0180.0170.0180.0270.0140.0210.0120.0220.0310.0320.0370.0160.0210.050.0180.0260.0260.0110.014
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000
Algemene en administratieve kosten 09,818.2267,355.14114,351.0215,398.3654,638.9915,612.1368,886.755,127.4945,483.9935,007.75312,854.1584,672.744914.1034,477.8288,256.8464,715.2333,647.4285,112.2063,356.4267,080.154,945.2825,989.3636,613.8391,984.36-305.7634,352.9922,130.4233,333.2383,625.1388.642198.534
Verkoop- en marketingkosten 07,161.5016,936.4266,245.2975,834.4427,469.2485,848.879101.64714,236.9417,713.047,176.51710,428.7963,156.1033,545.621,905.2884,302.6772,023.9091,170.4582,063.501433.9852,928.7029,441.4423,191.6985,664.878-1,765.7334,231.752777.0761,525.858711.364106.8086.4214.458
Verkoop-, algemene en administratieve kosten 32,969.98738,997.39214,291.56835,187.06411,232.80712,108.23911,461.0158,988.39719,364.43513,197.03412,184.26923,282.9547,828.8474,459.7236,383.11612,559.5236,739.1424,817.8867,175.7063,790.4110,008.85214,386.7249,181.0612,278.716218.6273,925.9895,130.0673,656.2814,191.6923,920.5995.061212.992
Overige kosten -1,863.82-1,512.858876.985-4,130.5191,695.058-218.42829,519.2784,736.95338,181.51837,035.47826,082.2921,955.689-145.50731.213697.1883,245.892-894.04919,561.89317,989.86-3,000.13150.377-2,016.4131,820.609-9,326.20811,086.395891.712-168.1141,403.04300318.6661.068
Bedrijfskosten 34,833.80740,510.25143,041.839,317.58241,510.8746,030.89540,980.29313,725.3557,545.95350,232.51238,266.56253,070.36329,467.52827,130.10126,092.22233,093.6824,345.81724,379.77925,165.56626,662.25129,327.2231,856.04423,026.03933,974.1713,787.9914,948.02316,816.93110,892.2652,632.1962,983.4321,047.993444.092
Bedrijfsresultaat 2,063.593-4,941.62116,241.674-9,229.88913,451.97910,072.49712,590.208-15,352.15522,238.38113,510.89133,289.39633,286.2898,577.97225,358.53429,590.60213,513.144,794.02721,139.68436,112.60711,388.35543,463.78346,358.07742,848.1223,615.62833,691.64721,186.08123,356.7281,032.6595,040.5313,012.7831,066.0581,162.546
Bedrijfsresultaat ratio 0.001-0.0030.007-0.0040.0050.0030.004-0.0050.0080.0040.0110.010.0030.0090.0090.0050.0180.0070.0120.0040.0130.0180.0210.0150.0150.0120.0290.0020.0140.0110.0050.01
Totaal overige inkomsten en kosten netto 10,329.949-6,050.139-5,237.477-3,107.042-4,824.151-7,166.533-539.7591,104.087-2,594.223-6,392.184-5,274.7881,038.2622,902.74838,034.10616,710.1211,107.045-60,603.35541,887.66-2,524.0425,392.54441,409.11837,352.44918,272.827154,322.0827,953.89314,571.4953,021.783896.838-90.638712.633318.6661.068
Inkomen voor belasting 12,393.542-10,991.75911,004.197-12,336.9318,627.8272,905.96412,050.449-14,248.06819,644.1577,118.70728,014.60716,980.02531,480.7263,392.6446,300.72214,620.145-15,809.32863,027.34433,588.56516,780.984,872.90183,710.52661,120.947177,937.7141,645.5435,757.57626,378.5121,929.4984,949.8943,725.4161,384.7191,223.614
Inkomen voor belasting ratio 0.008-0.0060.005-0.0050.0030.0010.003-0.0050.0070.0020.0090.0050.010.0210.0140.006-0.0060.020.0110.0050.0260.0330.030.1140.0180.0210.0330.0030.0140.0130.0070.01
Belastingkosten 1,626.6451,737.0733,044.0441,043.3582,509.4951,416.4953,414.223184.0425,1662,740.3956,700.2995,372.0861,264.4054,464.8745,694.2793,866.9838,028.7614,265.5226,867.3532,244.76511,398.7629,431.21711,134.77811,906.2933,460.6139,001.6432,753.8152.3791,084.721807.666459.064318.514
Nettowinst 1,925.823-4,185.754,562.751-4,550.163,139.759-102.9758,636.226-14,432.1114,478.1574,378.31221,314.3096,085.0939,406.25931,077.31916,509.6367,765.744-35,372.30842,651.89410,593.4677,597.22953,965.38955,294.39535,417.054161,101.62122,076.09522,743.35722,133.881,157.213,377.0562,917.75925.654905.1
Nettowinstmarge 0.001-0.0020.002-0.0020.001-00.002-0.0050.0050.0010.0070.0020.0030.010.0050.003-0.0140.0130.0040.0020.0160.0220.0170.1040.010.0130.0270.0020.0090.010.0050.008
WPA (Winst Per Aandeel) 2.22-4.825.26-5.243.62-0.129.95-16.6316.685.0424.5613.3710.8435.81198.95-40.7549.1412.218.7562.1863.7141185.6225.4428.76261.464.27521.971.071.04
Verwaterde WPA 2.22-4.825.26-5.243.62-0.129.95-16.6316.685.0424.5613.3710.8435.81198.95-40.7549.1412.218.7562.1863.7141185.6225.4428.76261.464.27521.971.071.04
EBITDA 46,123.62520,316.61122,352.84311,075.13425,575.35415,207.71724,174.583-4,755.4932,256.64921,670.14640,410.2827,689.60215,472.91132,654.40640,286.39327,294.40748,345.55127,783.52943,826.05720,497.17947,223.21248,746.4248,065.24120,622.00349,292.27623,354.07127,804.3436,847.855,246.2893,142.1161,407.4741,225.32
EBITDA ratio 0.0290.010.010.0050.010.0050.007-0.0020.0110.0070.0130.0090.0050.0110.0120.010.0190.0090.0150.0060.0140.0190.0240.0130.0220.0140.0340.010.0150.0110.0070.01