MedCap AB (publ)

SSE:MCAP.ST

401.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 188.2236.2139.7146.520.656.661.342.58850.93775.34121.22245.52128.03830.30929.42314.2758.498
Kortetermijnbeleggingen 00000000000000000
Liquide middelen en kortetermijnbeleggingen 188.2236.2139.7146.520.656.661.342.58850.93775.34121.22245.52128.03830.30929.42314.2758.498
Nettovorderingen 300.3199.4166.1123.5131.8114.3137.5460191.471152.215187.02655.04600000
Voorraad 276.7162.7150.2138.1113.7114.4122.6126.98139.892111.651172.39265.10155.19755.46350.59927.34128.405
Overige vlottende activa 17.4131.711.614.115.9127.5153.20201.185158.294199.31967.06549.98948.9451.66334.59330.876
Totaal vlottende activa 765.2741.8474.9426.9282298.5337.1306.746392.014345.286392.933177.687133.224134.712131.68576.20967.779
Niet-vlottende activa:
Materiële vaste activa, netto 243.9242.6253.7192.8203.754.647.836.75835.64524.66227.00218.32925.28223.90327.04927.17531.489
Goodwill 339.9242.6229.5240.9160.9137.496.595.31895.45757.32655.68242.18633.2140000
Immateriële activa 309.3198.8208.4217.5191.5175.1114.8117.655108.83116.518120.046125.684116.5340000
Goodwill en immateriële activa 649.2441.4437.9458.4352.4312.5211.3212.973204.287173.844175.728167.87149.748145.971141.81987.44273.941
Langetermijnbeleggingen 0.40.20.41.11.80.91.21.5911.1691.25800002.533019.205
Belastingvorderingen 3.43.12.72.62.42.52.75.0993.6144.1054.43401.5071.5071.7571.5071.209
Overige niet-vlottende activa 0.10.1-0.1-0.300.10.1-0.001-0.0010.0010.9130.8720.943.935-0.0018.2691.914
Totaal niet-vlottende activa 897687.4694.6654.6560.3370.6263.1256.42244.714203.87208.077187.071177.477175.316173.157124.393127.758
Totaal activa 1,662.21,429.31,169.51,081.3842.3668.9600.2563.165636.727549.156601.01364.758310.701310.028304.842200.602195.537
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 227.375.85054.752.174.970.252.01869.11352.21685.92825.8826.48425.3721.82418.88814.018
Kortlopende schulden 69116.191.5106.6166.5136.8126.6119.232122.545129.366162.53145.5727.04411.59.9634.9917.579
Belastingschulden 46.724.813.815.312.513.110.99.2047.1334.1969.8848.767.289.13511.1010.6590.97
Uitgestelde opbrengsten 9.30.163.753.459.452.240.845.63641.54133.08338.41128.84923.69131.08126.1249.8329.433
Overige kortlopende verplichtingen 37.411036.845.826.31819.219.31318.03516.52336.40115.09912.2237.1469.8024.5634.672
Totaal kortlopende verplichtingen 343302242260.5304.3281.9256.8236.199251.234231.188323.271115.39889.44275.09767.71338.27435.702
Langlopende verplichtingen:
Langetermijnschulden 72223.9165.4157.1158.464.748.619.27255.13712.16929.09823.01219.97522.52833.7158.81112.696
Uitgestelde opbrengsten niet-vlottend 120.203.92.312.9117.513.90.7730.7930.039192.73117.68600000
Uitgestelde belastingverplichtingen niet-vlottend 66.73938.136.830.729.513.414.91421.44925.12526.6330.75200000
Overige niet-vlottende verplichtingen 33.25.722.422.63.2-98.5-0.2-0.279-0.0390.002-192.643-17.57231.46532.41533.47619.40419.7
Totaal niet-vlottende verplichtingen 292.1268.6229.8218.8205.2113.275.734.6877.3437.33555.81653.87851.4454.94367.19128.21532.396
Totaal passiva 635.1570.6471.8479.3509.5395.1332.5270.879328.574268.523379.087169.276140.882130.04134.90466.48968.098
Eigen vermogen:
Preferente aandelen 000.418.21.24.49.55509.01804.3243.16800000
Gewone aandelen 5.9235.95.95.95.45.45.45.365.365.364.8464.8464.654.654.654.654.65
Ingehouden winsten 576402262.2177.4114.23236.847.56264.17244.23538.19213.26-0.65-13.401-24.187-34.629-34.743
Overige gereserveerde algehele resultaten 12.720.1-0.4-18.2-1.2-4.4-9.5550-9.018224.642-4.324-3.16800000
Overige totale aandeelhoudersvermogen 428.277428.3427.9412.4208.2233.9222.6217.973212.256-7.441165.962167.118156.255157.532157.532157.532157.532
Totaal eigen vermogen van aandeelhouders 1,022.9856.3696595.7327.8271.3264.8270.895281.788266.796209185.224160.255148.781137.995127.553127.439
Totaal eigen vermogen 1,027.1858.7697.7602332.8273.8267.7292.286308.153280.633221.923195.482169.819179.988169.938134.113127.439
Totaal passiva en aandeelhoudersvermogen 1,662.21,429.31,169.51,081.3842.3668.9600.2563.165636.727549.156601.01364.758310.701310.028304.842200.602195.537