Murray Cod Australia Limited
ASX:MCA.AX
0.14 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.486 | -2.733 | -6.935 | -0.366 | -5.707 | -3.042 | -1.706 | 0.542 | 0.416 | -0.354 | -3.267 | -0.408 | -0.284 | 0.015 | -6.226 | -0.054 | -0.218 | -0.109 | -0.101 | -0.101 | -0.101 | 0.159 | 0.159 | 0.159 | 0.159 | 2.054 | 2.054 | 2.054 | 2.054 | -1.354 | -1.354 | -1.354 | -1.354 | -0.151 | -0.151 | -0.151 | -0.151 | -0.146 | -0.146 | -0.146 | -0.146 |
Afschrijvingen & Amortisatie
| 1.391 | 1.345 | 1.019 | 0.949 | 0.921 | 0.713 | 0.509 | 0.606 | 0.417 | 0.374 | 0.259 | 0.222 | 0.157 | 0.156 | 0.081 | 0.029 | 0.029 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -10.249 | -1.23 | -9.19 | -0.373 | -0.921 | -0.438 | 0.249 | 0.277 | -0.054 | -0.17 | 0 | 0.842 | 0 | -4.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.956 | 0.363 | 1.385 | 0.746 | 1.485 | 0.639 | 0.664 | 0.024 | 0.272 | 0.024 | 2.636 | 0 | 0.017 | 0 | 6.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.975 | -7.348 | 0.913 | -6.656 | 2.867 | -2.054 | 0.432 | -2.895 | -3.134 | -2.45 | -1.332 | -1.681 | -0.55 | -1.984 | -1.612 | 0 | -0.379 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.118 | -1.016 | 0.297 | -0.266 | 0.651 | -0.775 | 1.022 | -0.644 | -0.268 | -0.266 | 0.44 | -0.333 | 0.429 | -0.501 | -0.086 | 0 | -0.038 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6.018 | -6.266 | 0.993 | -7.21 | 2.994 | -2.192 | -0.395 | -2.609 | -2.921 | -1.857 | -1.46 | -1.365 | -1.288 | -1.192 | -1.445 | 0 | -0.339 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.185 | 0.088 | 0.904 | 0.93 | -1.429 | 1.21 | 0.217 | 0.305 | -0.021 | -0.355 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.074 | -0.153 | -1.273 | -0.11 | 0.652 | -0.297 | -0.414 | 0.053 | 0.08 | 0.028 | -0.026 | 0.018 | 0.309 | -0.29 | -0.082 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.021 | 10.254 | 1.23 | 9.19 | 1.111 | 3.824 | 0.843 | 4.183 | 4.317 | 3.25 | 4.461 | -0.033 | -0.335 | 0.711 | -0.271 | 0.025 | -0.021 | -0.011 | 0.101 | 0.101 | 0.101 | -0.159 | -0.159 | -0.159 | -0.159 | -2.054 | -2.054 | -2.054 | -2.054 | 1.354 | 1.354 | 1.354 | 1.354 | 0.151 | 0.151 | 0.151 | 0.151 | 0.146 | 0.146 | 0.146 | 0.146 |
Kasstroom uit Operationele Activiteiten
| -7.136 | -8.368 | -3.618 | -5.328 | -0.808 | -4.664 | -0.533 | -1.475 | -1.752 | -2.461 | -1.875 | -1.899 | -0.994 | -1.102 | -1.8 | 0 | -0.589 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.535 | -2.93 | -1.902 | -4.672 | -3.091 | -3.983 | -0.935 | -1.488 | -4.097 | -0.562 | -0.681 | -0.901 | -0.873 | -0.815 | -0.688 | -0.979 | -0.029 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.209 | -0.209 | -0.209 | -0.209 | -0.13 | -0.13 | -0.13 | -0.13 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.012 | 0.008 | -0 | 0.231 | -2.5 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | -0.083 | -0.615 | -0.615 | -0.615 | -0.615 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.007 | 0 | 0.004 | 0 | 3.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 4.011 | 4.011 | 4.011 | 4.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -0.003 | -0.008 | 0 | 0.007 | 0.003 | -0.004 | 0.218 | -1.21 | -0.016 | -0.011 | -0.008 | 0 | 0 | -1.1 | 0.382 | 0 | 0 | -0.35 | -0.35 | -0.35 | -3.995 | -3.995 | -3.995 | -3.995 | 0.535 | 0.535 | 0.535 | 0.535 | 0.808 | 0.808 | 0.808 | 0.808 | 0.167 | 0.167 | 0.167 | 0.167 | -0.081 | -0.081 | -0.081 | -0.081 |
Kasstroom uit Investeringsactiviteiten
| -8.535 | -2.93 | -1.902 | -4.672 | -3.079 | -3.975 | -0.935 | -1.256 | -6.597 | -0.562 | -0.681 | -0.909 | -0.873 | -0.815 | -4.988 | -0.597 | -0.029 | -0.015 | -0.325 | -0.325 | -0.325 | -0.067 | -0.067 | -0.067 | -0.067 | -0.08 | -0.08 | -0.08 | -0.08 | -0.195 | -0.195 | -0.195 | -0.195 | -0.042 | -0.042 | -0.042 | -0.042 | -0.212 | -0.212 | -0.212 | -0.212 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 18.496 | 0 | 0.031 | 0 | 3.146 | 0 | 0.148 | 0 | -0.016 | 0 | 0.926 | 0 | -0.019 | 0 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 19.036 | 0 | 0 | 0 | 5.587 | 31.357 | 0.244 | 0.074 | -0.004 | 14.589 | 5.276 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.178 | -0.178 | -0.178 | 0 | 0 | 0 | 0 | -2.542 | -2.542 | -2.542 | -2.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.188 | -0.188 | -0.188 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.138 | 0 | -2.256 | 0 | -0.017 | -0.017 | -0.017 | -0.675 | -0.675 | -0.675 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 18.524 | -0.353 | -0.454 | 0 | 1.556 | 31.357 | 1.34 | 0.074 | -0.109 | 14.589 | 5.346 | 0 | 2.753 | 0 | 12.035 | -2.735 | 0 | 0.293 | -0.308 | -0.308 | -0.308 | 3.151 | 0.609 | 3.151 | 0.609 | -0.08 | -0.08 | -0.08 | -0.08 | -0.195 | -0.195 | -0.195 | -0.195 | -0.042 | -0.042 | -0.042 | -0.042 | -2.524 | -0.212 | -2.524 | -0.212 |
Kasstroom uit Financieringsactiviteiten
| 18.524 | 18.143 | -0.454 | 0.031 | 1.556 | 34.503 | 1.34 | 0.222 | -0.113 | 14.573 | 5.346 | 0.926 | 2.753 | -0.019 | 9.898 | -0.597 | 0.586 | 0.293 | -0.325 | -0.325 | -0.325 | -0.067 | -0.067 | -0.067 | -0.067 | -0.08 | -0.08 | -0.08 | -0.08 | -0.195 | -0.195 | -0.195 | -0.195 | -0.042 | -0.042 | -0.042 | -0.042 | -0.212 | -0.212 | -0.212 | -0.212 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.387 | -11.027 | 26.969 | -26.969 | 3.435 | -3.435 | 6.072 | -6.072 | 2.984 | -2.984 | 2.075 | -2.075 | 3.125 | -3.125 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.878 | 6.458 | -5.61 | -9.994 | -2.304 | 25.863 | -0.114 | -2.5 | -8.481 | 14.534 | 2.817 | 0.193 | -1.19 | 1.19 | 0.766 | 0.769 | 0.004 | -0.016 | -0.318 | -0.318 | -0.318 | 0.412 | 0.412 | 0.412 | 0.412 | -0.467 | -0.467 | -0.467 | -0.467 | -1.198 | -1.198 | -1.198 | -1.198 | -0.251 | -0.251 | -0.251 | -0.251 | -0.423 | -0.423 | -0.423 | -0.423 |
Kaspositie aan het Einde van de Periode
| 20.749 | 17.883 | 11.424 | 17.034 | 27.028 | 29.332 | 3.468 | 3.582 | 6.082 | 14.563 | 3.01 | 0.193 | 0 | 1.19 | 0.781 | 0.781 | 0.016 | -0.016 | 0.149 | 0.149 | 0.149 | 0.466 | 0.466 | 0.466 | 0.466 | 0.055 | 0.055 | 0.055 | 0.055 | 0.521 | 0.521 | 0.521 | 0.521 | 1.719 | 1.719 | 1.719 | 1.719 | 1.97 | 1.97 | 1.97 | 1.97 |