Marie Brizard Wine & Spirits SA

EPA:MBWS.PA

3.93 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Operationele Activiteiten:
Nettowinst 3.635.102-3.4562.5114.0932.488-4.161-1.392-34.288-24.343-16.48-26.307-35.598-15.5-69.4882.16-16.849-16.849-13.5291.6889.0861.733-3.2391.7331.733-4.55-9.646-4.5567.88347.617122.37747.61747.617-29.640-29.64-29.640000-14.975-14.975-14.975-14.975-12.536-12.536-12.536-12.536-15.293-15.293-15.293-15.29300000000
Afschrijvingen & Amortisatie 3.0952.9363.0033.0723.0543.5622.6037.09614.2917.0987.8526.254.4942.1294.9224.09512.01412.0143.175-2.5813.21-0.0763.085-0.076-0.0763.0943.6093.09415.8985.0044.1195.0045.00421.66521.66521.66521.6654.7664.7664.7664.766-2.981-2.981-2.981-2.98110.79910.79910.79910.7995.8835.8835.8835.8832.942.942.942.942.1932.1932.1932.193
Uitgestelde Inkomstenbelasting 1.1340.020.498-0.004-1.0150000.315000004.436-13.291000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000-0.2260.226000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -2.305-4.663-3.676-17.97-0.289-7.1297.017-5.62514.204-11.8060.61.431-18.27-4.2143.4898.7713.06513.065-67.886-20.89233.7170.28-32.5990.280.285.276-17.8625.27610.6366.77316.4556.7736.7735.2575.2575.2575.2574.0344.0344.0344.0342.4772.4772.4772.4777.4267.4267.4267.426-4.238-4.238-4.238-4.23800000000
Vorderingen 0000000000000000000000000000000000000000000000000000000000000
Voorraden -0.820.607-7.807-10.473-8.003-5.1080004.9814.9814.9810.8340.8340.83411.29911.29911.299-2.218-2.218-2.2183.223.223.223.2214.53714.53714.53714.5376.7736.7736.7736.7735.2575.2575.2575.257000000000000000000000000
Crediteuren 0000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -2.305-4.663-3.676-17.97-0.289-7.1297.017-5.62514.204-11.806-4.3811.431-18.27-5.04443.4898.771.7661.766-67.886-18.67533.717-2.941-32.599-2.941-2.941-9.261-17.862-9.26110.636016.455000000000000000000000000000000
Overige Niet-Contante Posten 3.0412.3736.13411.882.613-3.58110.0077.57635.97117.4843.78510.2930.3353.23839.111-8.419-2.07-2.070.3380.065-5.5768.10132.4648.1018.1011.3213.711.321-90.11-56.074-133.977-56.074-56.0746.526-23.1136.5266.526-5.814-5.814-5.814-5.81418.39818.39818.39818.398-2.331-2.331-2.331-2.33110.7210.7210.7210.72-0.561-0.561-0.561-0.56111.7211.7211.7211.72
Kasstroom uit Operationele Activiteiten 2.405-0.104-3.503-6.6552.348-11.78410.26-6.5371.911-25.763-4.244-8.333-49.039-14.34317.8086.8326.166.16-77.902-21.72140.43710.037-0.28910.03710.0375.142-20.1895.1424.3073.328.9743.323.323.8093.8093.8093.8092.9862.9862.9862.9862.9192.9192.9192.9193.3583.3583.3583.358-2.928-2.928-2.928-2.9282.3792.3792.3792.37913.91213.91213.91213.912
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.254-1.858-1.79-1.412-2.129-1.147-1.846-3.179-4.033-5.023-2.264-8.89-13.598-5.622-8.193-14.028-5.555-5.555-6.47-4.697-7.485-2.604-2.931-2.604-2.604-1.211-2.392-1.211-2.437-1.105-1.981-1.105-1.105-0.968-0.968-0.968-0.968-1.771-1.771-1.771-1.771-1.896-1.896-1.896-1.896-2.44-2.44-2.44-2.44-5.809-5.809-5.809-5.809-5.949-5.949-5.949-5.949-7.28-7.28-7.28-7.28
Netto Overnames 0.099-0.11602.8720.1012.0412.2390.5330.1160.9730000-0.192-0.92500-0.7920-0.110000000000000000000000000000000000000000
Aankoop van Beleggingen 000000000-0.04700000000-0.004-0.004-0.0040000-0.001-0.001-0.001-0.00100000000-0.318-0.318-0.318-0.318-0.309-0.309-0.309-0.3090000-1.719-1.719-1.719-1.719-0.075-0.075-0.075-0.075-9.773-9.773-9.773-9.773
Verkoop/verval van Beleggingen 000000000.1870.0470.0470.047000000000000000000.0270.0270.0270.02700000.5320.5320.5320.53200000000000000000000
Overige Investeringsactiviteiten 0.10.116-1.1012.7330.9030.893-3.6727.0730.0830.2352.2172.84518.5425.6224.89613.3825.5555.5550.694.70.4382.6040.4792.6042.6041.2127.9231.212-1.0721.07818.8471.0781.0780.9680.9680.9680.9681.5571.5571.5571.5572.2052.2052.2052.2052.442.442.442.447.5287.5287.5287.5286.0246.0246.0246.02417.05317.05317.05317.053
Kasstroom uit Investeringsactiviteiten -3.055-1.858-2.8914.193-1.1251.787-3.2794.427-3.647-3.815-2.277-6.0454.944-5.622-3.489-1.571-5.556-5.556-6.572-5.693-7.157-2.632-2.452-2.632-2.632-0.3375.531-0.337-3.509-1.05116.866-1.051-1.051-0.836-0.836-0.836-0.836-0.762-0.762-0.762-0.762-1.427-1.427-1.427-1.427-2.44-2.44-2.44-2.44-7.528-7.528-7.528-7.528-6.024-6.024-6.024-6.024-17.053-17.053-17.053-17.053
Financieringsactiviteiten:
Schuldaflossingen -0.446-0.378-0.436-0.107-3.346-3.31-7.323-14.812-4.042-19.012-1.339-1.339-0.533-1.554-1.554-1.202-12.656-12.656-42.422-0.221-0.221-0.469-1.023-0.469-0.469-0.399-0.153-0.399-0.399-1.713-2.639-1.713-1.713-0.621-0.621-0.621-0.621-2.058-2.058-2.058-2.058-1.808-1.808-1.808-1.808-2.465-2.465-2.465-2.465-1.584-1.584-1.584-1.584-0.95-0.95-0.95-0.95-52.562-52.562-52.562-52.562
Uitgifte van Gewone Aandelen 000.0030.0190.00116.709-0.0030.0030.10258.48714.64714.6470.0130.0130.0130.0090.0090.0098.898.898.890.0790.0790.0790.0790.0020.0020.0020.0020.0180.0180.0180.0181.0041.0041.0041.0045.9335.9335.9335.9334.1974.1974.1974.1970.0860.0860.0860.0860.1270.1270.1270.1272.3852.3852.3852.38519.0719.0719.0719.07
Terugkoop van Gewone Aandelen 000000000.005-0.0050-0.308-0.077-0.077-1.246-1.5-0.687-0.687-3.282-1.673-1.67300000-0.4890000000000-0.593-0.593-0.593-0.593-3.017-3.017-3.017-3.017-0.316-0.316-0.316-0.316-7.721-7.721-7.721-7.721-11.312-11.312-11.312-11.3120000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 0.242-0.0660.4310.477-0.43813.4874.734-6.1860.00139.647-13.308-5.78327.451.618-11.0612.8513.33413.33435.071-6.996-12.1120.39-5.4680.390.390.3973.5880.397-15.4471.695-5.8481.6951.695-0.383-0.383-0.383-0.383-3.282-3.282-3.282-3.2820.6280.6280.6280.6282.6952.6952.6952.6959.1789.1789.1789.17810.17110.17110.17110.17133.80433.80433.80433.804
Kasstroom uit Financieringsactiviteiten -0.446-0.3780.439-0.088-0.33720.019-2.59214.815-3.93439.46913.308-6.09126.917-1.618-12.3072.552-13.334-13.33474.2116.996-12.112-0.39-6.491-0.39-0.39-0.3973.252-0.397-15.447-1.047-3.209-1.047-1.0470.3830.3830.3830.383-1.484-1.484-1.484-1.484-5.963-5.963-5.963-5.963-2.695-2.695-2.695-2.695-9.178-9.178-9.178-9.178-10.171-10.171-10.171-10.171-33.804-33.804-33.804-33.804
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 1.337-0.2630.0531.7780.6780.508-42.857-0.43-26.1240.071-5.6980.08-0.33212.1080.061-0.08415.1815.18-0.23910.622-0.751-4.0330.741-4.033-4.0335.7720.1555.7720.3420.852-1.3350.8520.852-3.935-3.935-3.935-3.935-0.958-0.958-0.958-0.95810.07110.07110.07110.071-1.315-1.315-1.315-1.315-5.626-5.626-5.626-5.62623.80523.80523.80523.80543.22443.22443.22443.224
Netto Kasstroomverandering 0.241-2.603-5.902-0.7721.56410.533.60712.275-5.60126.3361.09-35.67327.288-9.475-52.19945.1752.451-63.67856.333-9.796-56.5132.98249.6992.982-2.9510.17916.11110.179-31.4812.07443.7332.0742.074-0.579-0.579-0.579-0.579-0.218-0.218-0.218-0.2185.5995.5995.5995.599-3.092-3.092-3.092-3.092-25.26-25.26-25.26-25.269.9899.9899.9899.9896.286.286.286.28
Kaspositie aan het Einde van de Periode 45.13344.89247.49553.39754.16952.60542.07538.46826.19331.7946.5486.54842.2215.4585.45857.65714.93314.93378.61112.48212.48222.27868.99522.27822.27819.29725.22819.29719.2979.11850.7779.1189.1187.0447.0447.0447.0447.6237.6237.6237.6237.8417.8417.8417.8412.2422.2422.2422.2425.3335.3335.3335.33330.59330.59330.59330.59320.60420.60420.60420.604