
Mercantile Bank Corporation
NASDAQ:MBWM
48.97 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 385.46 | 393.01 | 328.546 | 197.629 | 237.231 | 130.533 | 265.987 | 207.796 | 57.938 | 96.772 | 284.014 | 479.105 | 770.204 | 975.16 | 825.361 | 759.531 | 652.344 | 626.006 | 554.591 | 471.227 | 236.719 | 233.731 | 228.538 | 150.425 | 214.894 | 75.354 | 80.017 | 125.74 | 211.157 | 200.101 | 177.051 | 101.609 | 52.976 | 183.596 | 141.73 | 106.983 | 101.181 | 89.292 | 93.695 | 128.585 | 138.425 | 161.531 | 122.15 | 106.88 | 32.118 | 23.538 | 39.635 | 22.897 | 25.183 | 31.124 | 25.983 | 28.99 | 23.986 | 22.043 | 28.52 | 23.489 | 11.277 | 16.274 | 15.854 | 16.521 | 12.606 | 18.896 | 14.445 | 15.601 | 17.155 | 16.754 | 25.694 | 37.632 | 31.903 | 29.138 | 29.298 | 48.19 | 52.098 | 51.098 | 39.1 | 47.142 | 38.247 | 36.208 | 38.894 | 35.462 | 39.255 | 20.662 | 35.304 | 35.005 | 29.948 | 16.309 | 32.6 | 34.202 | 28.091 | 23.404 | 29.429 | 16.357 | 15.305 | 14.467 | 18.206 | 14.72 | 12.77 | 11.693 | 16.947 | 9.021 | 8.607 | 13.7 | 10 | 7.3 | 7.2 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 533.483 | 730.352 | 703.375 | 647.907 | 609.153 | 617.092 | 592.305 | 608.972 | 619.973 | 602.936 | 582.999 | 603.638 | 605.661 | 592.743 | 559.564 | 506.125 | 434.257 | 387.347 | 312.424 | 307.661 | 312.147 | 334.655 | 345.533 | 347.924 | 337.876 | 337.366 | 326.531 | 331.142 | 336.988 | 335.744 | 330.09 | 322.258 | 332.441 | 328.06 | 325.443 | 323.452 | 343.805 | 346.992 | 367.173 | 373.446 | 413.693 | 432.912 | 454.009 | 475.275 | 141.097 | 131.178 | 123.793 | 130.134 | 140.013 | 138.314 | 0 | 0 | 0 | 172.992 | 0 | 0 | 9.543 | 9.6 | 9.474 | 9.47 | 9.475 | 1.471 | 1.804 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 918.943 | 1,123.362 | 1,031.921 | 845.536 | 846.384 | 747.625 | 858.292 | 816.768 | 677.911 | 699.708 | 867.013 | 1,082.743 | 1,375.865 | 1,567.903 | 1,384.925 | 1,265.656 | 1,086.601 | 1,013.353 | 867.015 | 778.888 | 548.866 | 568.386 | 574.071 | 498.349 | 552.77 | 412.72 | 406.548 | 456.882 | 548.145 | 535.845 | 507.141 | 423.867 | 385.417 | 511.656 | 467.173 | 430.435 | 444.986 | 436.284 | 460.868 | 502.031 | 552.118 | 594.443 | 576.159 | 582.155 | 173.215 | 154.716 | 163.428 | 153.031 | 165.196 | 169.438 | 25.983 | 28.99 | 23.986 | 195.035 | 28.52 | 23.489 | 20.82 | 25.874 | 25.328 | 25.991 | 22.081 | 20.367 | 16.249 | 15.601 | 17.155 | 16.754 | 25.694 | 37.632 | 31.903 | 29.138 | 29.298 | 48.19 | 52.098 | 51.098 | 39.1 | 47.142 | 38.247 | 36.208 | 38.894 | 35.462 | 39.255 | 20.662 | 35.304 | 35.005 | 29.948 | 16.309 | 32.6 | 34.202 | 28.091 | 23.404 | 29.429 | 16.357 | 15.305 | 14.467 | 18.206 | 14.72 | 12.77 | 11.693 | 16.947 | 9.021 | 8.607 | 13.7 | 10 | 7.3 | 7.2 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.876 | 7.711 | 3.861 | 3.649 | 3.777 | 3.66 | 3.899 | 3.874 | 3.939 | 3.895 | 4.427 | 4.403 | 4.887 | 5.01 | 5.885 | 5.942 | 6.143 | 6.278 | 7.057 | 7.088 | 8.069 | 7.733 | 8.597 | 8.513 | 9.044 | 8.317 | 9.132 | 9.957 | 11.143 | 9.971 | 10.997 | 10.287 | 10.438 | 9.047 | 9.374 | 8.274 | 8.039 | 6.55 | 6.883 | 5.644 | 5.638 | 4.257 | 4.824 | 4.098 | 4.142 | 3.461 | 3.86 | 3.336 | 3.444 | 2.965 | 3.171 | 2.811 | 3.066 | 2.744 | 2.929 | 2.758 | 2.539 | 2.183 | 2.235 | 1.8 | 1.6 | 1.4 | 1.3 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.2 | 177 | 138.1 | 91.7 |
Totaal vlottende activa
| 918.943 | 1,123.362 | 1,031.921 | 845.536 | 846.384 | 747.625 | 858.292 | 816.768 | 677.911 | 699.708 | 867.013 | 1,082.743 | 1,375.865 | 1,567.903 | 1,384.925 | 1,265.656 | 1,086.601 | 1,013.353 | 867.015 | 778.888 | 548.866 | 568.386 | 574.071 | 498.349 | 552.77 | 412.72 | 406.548 | 456.882 | 548.145 | 535.845 | 507.141 | 423.867 | 385.417 | 511.656 | 467.173 | 430.435 | 444.986 | 436.284 | 460.868 | 502.031 | 552.118 | 594.443 | 614.035 | 589.866 | 177.076 | 158.365 | 167.205 | 156.691 | 169.095 | 173.312 | 29.922 | 32.885 | 28.413 | 199.438 | 33.407 | 28.499 | 26.705 | 31.816 | 31.471 | 32.269 | 29.138 | 27.455 | 24.318 | 23.334 | 25.752 | 25.367 | 34.738 | 45.949 | 41.035 | 39.095 | 40.441 | 58.161 | 63.095 | 61.385 | 49.538 | 56.189 | 47.621 | 44.482 | 46.933 | 42.012 | 46.138 | 26.306 | 40.942 | 39.262 | 34.772 | 20.407 | 36.742 | 37.663 | 31.951 | 26.74 | 32.873 | 19.322 | 18.476 | 17.278 | 21.272 | 17.463 | 15.699 | 14.451 | 19.486 | 11.204 | 10.843 | 15.5 | 11.6 | 8.7 | 8.5 | 214.2 | 177 | 138.1 | 91.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.693 | 53.427 | 54.23 | 50.158 | 50.835 | 50.928 | 52.231 | 52.291 | 51.51 | 51.476 | 52.117 | 51.402 | 56.078 | 57.298 | 57.465 | 58.25 | 55.388 | 58.959 | 60.446 | 59.155 | 59.143 | 57.327 | 54.585 | 51.823 | 50.109 | 48.321 | 48.104 | 47.102 | 46.3 | 46.034 | 45.606 | 45.999 | 45.848 | 45.456 | 45.212 | 45.558 | 45.963 | 46.862 | 47.509 | 47.902 | 48.367 | 48.812 | 48.57 | 49.003 | 24.867 | 24.898 | 25.159 | 25.382 | 25.665 | 25.919 | 26.1 | 26.164 | 26.467 | 26.802 | 26.865 | 27.144 | 27.518 | 27.873 | 28.251 | 28.636 | 29.141 | 29.684 | 30.247 | 30.854 | 31.697 | 32.334 | 32.958 | 33.557 | 34.178 | 34.351 | 34.492 | 34.797 | 34.294 | 33.539 | 32.309 | 30.824 | 29.885 | 30.206 | 30.791 | 29.118 | 26.576 | 24.572 | 21.319 | 18.468 | 16.58 | 15.305 | 15.229 | 14.171 | 12.459 | 12.174 | 11.328 | 10.933 | 9.967 | 9.557 | 8.41 | 6.248 | 4.758 | 4.119 | 4.033 | 3.389 | 3.43 | 3.5 | 3.5 | 3.2 | 2.2 | 1.9 | 1.4 | 1.4 | 1.3 |
Goodwill
| 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 50.87 | 50.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.291 | 0.424 | 0.583 | 0.741 | 0.9 | 1.112 | 1.351 | 1.589 | 1.827 | 2.118 | 2.436 | 2.754 | 3.072 | 3.443 | 3.84 | 4.237 | 4.634 | 5.084 | 5.561 | 6.038 | 6.514 | 7.044 | 7.6 | 8.156 | 8.712 | 9.321 | 9.957 | 10.592 | 11.228 | 11.916 | 12.631 | 13.346 | 14.061 | 14.829 | 15.624 | 16.418 | 17.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill en immateriële activa
| 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.685 | 49.764 | 49.897 | 49.473 | 50.214 | 50.373 | 50.585 | 50.824 | 51.062 | 51.3 | 51.591 | 51.909 | 52.227 | 52.545 | 52.916 | 53.313 | 53.71 | 54.107 | 54.557 | 55.034 | 55.511 | 55.987 | 56.517 | 57.073 | 57.629 | 58.185 | 58.794 | 59.43 | 60.065 | 60.701 | 61.389 | 62.104 | 62.819 | 63.534 | 64.302 | 65.097 | 67.288 | 68.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Langetermijnbeleggingen
| 4,595.075 | 4,562.151 | 4,525.688 | 4,404.963 | 4,284.761 | 4,272.451 | 4,066.539 | 4,019.064 | 3,926.472 | 3,877.938 | 3,856.249 | 3,700.79 | 3,535.383 | 3,434.213 | 3,323.533 | 3,240.648 | 3,379.131 | 3,178.391 | 3,314.972 | 3,300.81 | 2,876.715 | 2,832.778 | 2,908.599 | 2,857.44 | 2,776.504 | 2,730.705 | 2,675.725 | 2,615.689 | 2,531.23 | 2,539.051 | 2,535.079 | 2,508.986 | 2,423.038 | 2,360.659 | 2,388.851 | 2,362.83 | 2,279.406 | 2,262.046 | 2,201.269 | 2,155.271 | 2,099.71 | 2,069.236 | 2,047.891 | 2,052.626 | 1,045.842 | 1,030.422 | 1,050.292 | 1,033.715 | 996.921 | 1,012.512 | 1,143.186 | 1,158.898 | 1,170.712 | 1,035.89 | 1,227.82 | 1,284.064 | 1,372.089 | 1,428.492 | 1,499.623 | 1,580.089 | 1,660.447 | 1,733.643 | 1,803.59 | 1,896.849 | 1,973.108 | 2,056.913 | 2,049.396 | 2,001.849 | 1,964.186 | 976.361 | 1,972.211 | 1,950.388 | 1,925.17 | 1,919.259 | 1,876.349 | 1,830.017 | 1,772.027 | 1,715.557 | 1,640.017 | 1,572.951 | 1,517.178 | 1,445.621 | 1,375.288 | 1,288.235 | 1,208.037 | 1,138.372 | 1,062.962 | 955.555 | 901.714 | 856.984 | 794.258 | 742.037 | 688.675 | 657.743 | 603.429 | 567.63 | 514.77 | 483.283 | 447.773 | 418.802 | 389.411 | 344.6 | 312 | 272.4 | 239.3 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.238 | 15.768 | 17.754 | 19.771 | 19.711 | 20.482 | 22.015 | 22.801 | 25.285 | 25.105 | 26.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 524.016 | 263.748 | 255.815 | 252.258 | 234.5 | 232.747 | 224.265 | 199.7 | 190.084 | 194.024 | 191.341 | 173.247 | 157.988 | 147.511 | 147.427 | 141.56 | 137.643 | 134.732 | 125.95 | 122.981 | 119.747 | 121.111 | 119.415 | 114.42 | 117.814 | 117.127 | 114.218 | 112.861 | 111.708 | 108.701 | 109.2 | 106.299 | 105.822 | 105.37 | 102.663 | 100.412 | 94.312 | 96.26 | 108.912 | 107.206 | 112.687 | 115.791 | 85.32 | 110.466 | 149.962 | 195.527 | 159.576 | 108.251 | 173.192 | 189.168 | 166.355 | 142.013 | 150.899 | 145.086 | 189.893 | 198.167 | 150.623 | 144.24 | 254.038 | 163.068 | 184.197 | 115.426 | 159.195 | 120.335 | 209.207 | 93.396 | 90.267 | 81.999 | 76.549 | 1,071.596 | 59.283 | 60.174 | 67.018 | 53.085 | 68.638 | 52.399 | 47.441 | 47.965 | 79.029 | 65.072 | 74.984 | 39.62 | 37.4 | 32.661 | 34.542 | 29.253 | 38.95 | 27.385 | 21.663 | 25.957 | 31.923 | 9.685 | 10.938 | 14.104 | 13.522 | 26.546 | 25.175 | 10.893 | 4.747 | 6.922 | 6.055 | 4.4 | 3.9 | 7.6 | 11.7 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5,222.257 | 4,928.799 | 4,885.206 | 4,756.852 | 4,619.569 | 4,605.599 | 4,392.72 | 4,320.819 | 4,217.963 | 4,172.911 | 4,149.921 | 3,975.812 | 3,800.034 | 3,689.846 | 3,579.487 | 3,491.758 | 3,623.753 | 3,423.991 | 3,553.595 | 3,535.491 | 3,108.521 | 3,064.529 | 3,136.309 | 3,077.79 | 2,998.984 | 2,951.187 | 2,893.558 | 2,831.639 | 2,745.755 | 2,750.859 | 2,747.514 | 2,719.469 | 2,633.502 | 2,570.915 | 2,596.791 | 2,569.501 | 2,481.07 | 2,467.272 | 2,420.509 | 2,373.913 | 2,325.066 | 2,298.936 | 2,249.069 | 2,289.416 | 1,236.439 | 1,268.305 | 1,254.798 | 1,187.059 | 1,216.26 | 1,249.614 | 1,358.442 | 1,352.36 | 1,373.183 | 1,233.791 | 1,444.578 | 1,509.375 | 1,550.23 | 1,600.605 | 1,781.912 | 1,771.793 | 1,873.785 | 1,878.753 | 1,993.032 | 2,048.038 | 2,214.012 | 2,182.643 | 2,172.621 | 2,117.405 | 2,074.913 | 2,082.308 | 2,065.986 | 2,045.359 | 2,026.482 | 2,005.883 | 1,977.296 | 1,913.24 | 1,849.353 | 1,793.728 | 1,749.837 | 1,667.141 | 1,618.738 | 1,509.813 | 1,434.007 | 1,339.364 | 1,259.159 | 1,182.93 | 1,117.141 | 997.111 | 935.836 | 895.115 | 837.509 | 762.655 | 709.58 | 681.404 | 625.361 | 600.424 | 544.703 | 498.295 | 456.553 | 429.113 | 398.896 | 352.5 | 319.4 | 283.2 | 253.2 | 2 | 1.5 | 1.5 | 1.4 |
Totaal activa
| 6,141.2 | 6,052.161 | 5,917.127 | 5,602.388 | 5,465.953 | 5,360.056 | 5,251.012 | 5,137.587 | 4,895.874 | 4,872.619 | 5,016.934 | 5,058.555 | 5,175.899 | 5,257.749 | 4,964.412 | 4,757.414 | 4,710.354 | 4,437.344 | 4,420.61 | 4,314.379 | 3,657.387 | 3,632.915 | 3,710.38 | 3,576.139 | 3,551.754 | 3,363.907 | 3,300.106 | 3,288.521 | 3,293.9 | 3,286.704 | 3,254.655 | 3,143.336 | 3,018.919 | 3,082.571 | 3,063.964 | 2,999.936 | 2,926.056 | 2,903.556 | 2,881.377 | 2,875.944 | 2,877.184 | 2,893.379 | 2,863.104 | 2,879.282 | 1,413.515 | 1,426.966 | 1,422.003 | 1,343.75 | 1,385.355 | 1,422.926 | 1,388.364 | 1,385.245 | 1,401.596 | 1,433.229 | 1,477.985 | 1,537.874 | 1,576.935 | 1,632.421 | 1,813.383 | 1,804.062 | 1,902.923 | 1,906.208 | 2,017.35 | 2,071.372 | 2,239.764 | 2,208.01 | 2,207.359 | 2,163.354 | 2,115.948 | 2,121.403 | 2,106.427 | 2,103.52 | 2,089.577 | 2,067.268 | 2,026.834 | 1,969.429 | 1,896.974 | 1,838.21 | 1,796.77 | 1,709.153 | 1,664.876 | 1,536.119 | 1,474.949 | 1,378.626 | 1,293.931 | 1,202.832 | 1,153.883 | 1,034.774 | 967.787 | 921.855 | 870.382 | 781.977 | 728.056 | 698.682 | 646.633 | 617.888 | 560.402 | 512.746 | 476.039 | 440.317 | 409.739 | 368 | 331 | 291.9 | 261.7 | 216.2 | 178.5 | 139.6 | 93.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 106.716 | 76.628 | 70.07 | 78.211 | 80.391 | 53.035 | 39.8 | 24.644 | 25.219 | 22.614 | 23.826 | 24.309 | 18.267 | 18.129 | 19.261 | 22.414 | 21.389 | 16.604 | 15.447 | 25.232 | 13.424 | 13.36 | 14.925 | 14.204 | 15.439 | 14.02 | 16.168 | 15.23 | 15.548 | 16.457 | 17.745 | 16.445 | 17.296 | 13.285 | 14 | 12.263 | 16.2 | 10.252 | 6.42 | 7.435 | 6.99 | 6.179 | 6.139 | 8.377 | 0 | 0 | 0 | 4.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.402 | 20.843 | 23.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.3 | 0.3 |
Kortlopende schulden
| 302.102 | 121.521 | 220.936 | 221.898 | 228.618 | 229.734 | 164.082 | 219.457 | 244.66 | 194.34 | 198.605 | 203.339 | 204.271 | 197.463 | 175.85 | 169.737 | 141.31 | 118.365 | 157.017 | 167.527 | 133.27 | 102.675 | 103.99 | 119.669 | 111.235 | 103.519 | 112.378 | 94.573 | 104.894 | 118.748 | 122.28 | 110.92 | 126.679 | 131.71 | 146.843 | 136.69 | 162.312 | 154.771 | 158.149 | 152.081 | 148.219 | 167.569 | 142.869 | 124.108 | 63.165 | 69.305 | 65.68 | 57.328 | 68.744 | 64.765 | 0 | 0 | 0 | 72.569 | 0 | 0 | 80.821 | 0 | 116.241 | 108.271 | 98.619 | 2.6 | 102.847 | 109.585 | 91.982 | 94.413 | 105.986 | 301 | 245.8 | 111.265 | 91.983 | 94.087 | 78.045 | 95.272 | 74.111 | 205.831 | 204.556 | 211.801 | 197.994 | 191.034 | 60.208 | 191.317 | 46.691 | 173.96 | 141.613 | 145.545 | 118.31 | 84.69 | 48.077 | 65.335 | 48.651 | 1.3 | 0 | 0 | 37.941 | 34.788 | 30.053 | 0 | 33.669 | 29.078 | 27.171 | 0 | 20.8 | 17.9 | 17 | 0 | 15.4 | 10.6 | 5.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,681.785 | 4,698.366 | 4,455.898 | 4,146.574 | 4,007.81 | 3,900.918 | 3,900.735 | 3,756.789 | 3,598.018 | 3,712.811 | 3,846.085 | 3,873.893 | 3,976.251 | 4,083.193 | 3,868.991 | 3,671.271 | 3,644.962 | 3,411.553 | 3,372.034 | 3,262.28 | 2,645.416 | 2,690.384 | 2,767.091 | 2,619.209 | 2,610.974 | 2,463.708 | 2,508.81 | 2,529.811 | 2,540.053 | 2,522.365 | 2,489.043 | 2,370.721 | 2,278.016 | 2,374.985 | 2,329.437 | 2,279.718 | 2,265.122 | 2,275.382 | 2,254.129 | 2,278.794 | 2,279.524 | 2,276.915 | 2,271.708 | 2,303.261 | 1,108.251 | 1,118.911 | 1,121.509 | 1,061.315 | 1,092.79 | 1,135.204 | 1,114.352 | 1,113.339 | 1,097.668 | 1,116.237 | 1,192.208 | 1,256.039 | 1,259.577 | 1,279.712 | 1,357.587 | 1,346.922 | 1,426.265 | 1,408.869 | 1,462.355 | 1,495.255 | 1,668.622 | 1,616.707 | 1,575.713 | 1,544.704 | 1,554.75 | 1,591.181 | 1,640.984 | 1,639.01 | 1,686.157 | 1,646.903 | 1,614.703 | 1,547.912 | 1,482.219 | 1,419.352 | 1,397.28 | 1,321.844 | 1,290.017 | 1,159.181 | 1,144.857 | 1,046.069 | 995.334 | 902.892 | 889.581 | 843.587 | 801.097 | 754.113 | 722.15 | 644.648 | 595.976 | 569.077 | 518.736 | 520.222 | 467.093 | 425.74 | 389.792 | 361.613 | 334.449 | 294.8 | 264.8 | 245.8 | 217 | 189 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 4,983.887 | 4,819.887 | 4,676.834 | 4,364.481 | 4,236.428 | 4,130.652 | 4,171.533 | 4,052.874 | 3,912.748 | 3,985.362 | 4,125.081 | 4,130.267 | 4,220.322 | 4,305.3 | 4,070.06 | 3,863.622 | 3,810.098 | 3,554.227 | 3,547.318 | 3,447.936 | 2,797.947 | 2,815.473 | 2,892.47 | 2,755.482 | 2,737.656 | 2,592.459 | 2,634.612 | 2,637.744 | 2,659.872 | 2,655.317 | 2,626.762 | 2,495.661 | 2,420.863 | 2,521.925 | 2,491.828 | 2,432.865 | 2,445.179 | 2,446.598 | 2,429.574 | 2,444.16 | 2,441.743 | 2,456.747 | 2,430.777 | 2,437.621 | 1,177.836 | 1,195.651 | 1,194.179 | 1,124.822 | 1,167.673 | 1,208.346 | 1,114.352 | 1,113.339 | 1,097.668 | 1,192.968 | 1,192.208 | 1,256.039 | 1,340.398 | 1,279.712 | 1,473.828 | 1,455.193 | 1,524.884 | 1,411.469 | 1,565.202 | 1,604.84 | 1,760.604 | 1,711.12 | 1,681.699 | 1,866.106 | 1,821.393 | 1,726.245 | 1,732.967 | 1,733.097 | 1,764.202 | 1,742.175 | 1,688.814 | 1,753.743 | 1,686.775 | 1,631.153 | 1,595.274 | 1,512.878 | 1,350.225 | 1,350.498 | 1,191.548 | 1,220.029 | 1,136.947 | 1,048.437 | 1,007.891 | 928.277 | 849.174 | 819.448 | 776.3 | 645.948 | 595.976 | 569.077 | 556.676 | 555.01 | 497.146 | 425.74 | 423.462 | 390.691 | 361.619 | 294.8 | 287.4 | 264.9 | 234 | 189.5 | 15.9 | 10.9 | 5.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 446.122 | 526.727 | 556.469 | 566.213 | 585.955 | 606.525 | 596.268 | 606.011 | 515.754 | 445.849 | 475.592 | 499.305 | 519.106 | 495.89 | 442.074 | 441.904 | 441.733 | 441.563 | 441.392 | 441.222 | 441.051 | 400.881 | 410.71 | 420.54 | 430.369 | 396.199 | 286.029 | 275.858 | 265.688 | 265.517 | 265.347 | 290.176 | 250.006 | 219.835 | 222.665 | 222.494 | 142.324 | 123.154 | 122.983 | 102.813 | 102.653 | 108.494 | 111.334 | 125.523 | 77.99 | 77.99 | 77.99 | 67.99 | 67.99 | 67.99 | 69.423 | 69.413 | 79.404 | 79.424 | 79.704 | 79.711 | 109.723 | 109.794 | 204.821 | 209.826 | 239.819 | 254.88 | 274.857 | 284.84 | 309.815 | 322.518 | 337.383 | 47.235 | 37.076 | 217.003 | 171.829 | 171.643 | 126.47 | 131.306 | 151.137 | 35.947 | 35.781 | 165.337 | 35.201 | 35.059 | 159.906 | 34.599 | 138.003 | 17.909 | 17.856 | 17.609 | 1.012 | 0.922 | 31 | 0.576 | 16 | 16 | 37.273 | 16 | 16.205 | 16.112 | 16.095 | 16.057 | 16.048 | 0.034 | 0.014 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 102.845 | 121.021 | 100.513 | 116.552 | 106.926 | 93.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.031 | 52.831 | 57.44 | -4.162 | 69.34 | 71.207 | 0 | 116.979 | 0 | 0 | 0 | 99.755 | 0 | 0 | 0 | 0 | 16.929 | 82.3 | 83.184 | 0 | 23.907 | 24.249 | 23.428 | 21.872 | 19.335 | 18.079 | 15.508 | -113.405 | 13.975 | 12.016 | 10.244 | 9.405 | 7.463 | 6.416 | 6.057 | 7.09 | 22.823 | 22.118 | 6.083 | 21.997 | 6.001 | 45.005 | 22.036 | 42.142 | 6.343 | 6.319 | 7.332 | 39.095 | 6.263 | 4.353 | 3.72 | 29.2 | 1.9 | 1.1 | 0.7 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 548.967 | 647.748 | 656.982 | 686.756 | 692.881 | 700.427 | 596.268 | 606.011 | 515.754 | 445.849 | 475.592 | 499.305 | 519.106 | 495.89 | 442.074 | 441.904 | 459.013 | 441.563 | 441.392 | 441.222 | 441.051 | 400.881 | 410.71 | 420.54 | 430.369 | 396.199 | 286.029 | 275.858 | 265.688 | 265.517 | 265.347 | 290.176 | 250.006 | 219.835 | 222.665 | 222.494 | 142.324 | 123.154 | 122.983 | 102.813 | 102.653 | 108.494 | 111.334 | 125.523 | 77.99 | 77.99 | 77.99 | 67.99 | 67.99 | 67.99 | 129.454 | 122.244 | 136.844 | 75.262 | 149.044 | 150.918 | 109.723 | 226.773 | 204.821 | 209.826 | 239.819 | 354.635 | 274.857 | 284.84 | 309.815 | 322.518 | 354.312 | 129.535 | 120.26 | 217.003 | 195.736 | 195.892 | 149.898 | 153.178 | 170.472 | 54.026 | 51.289 | 51.932 | 49.176 | 47.075 | 170.15 | 44.004 | 145.466 | 24.325 | 23.913 | 24.699 | 23.835 | 23.04 | 37.083 | 22.573 | 22.001 | 61.005 | 59.309 | 58.142 | 22.547 | 22.431 | 23.426 | 55.152 | 22.311 | 4.387 | 3.734 | 45.2 | 17.9 | 1.1 | 0.7 | 0 | 0 | 0 | 0 |
Totaal passiva
| 5,532.854 | 5,467.635 | 5,333.816 | 5,051.237 | 4,929.309 | 4,837.911 | 4,767.801 | 4,658.885 | 4,428.502 | 4,431.211 | 4,600.673 | 4,629.572 | 4,739.428 | 4,801.19 | 4,512.134 | 4,305.526 | 4,269.111 | 3,995.79 | 3,988.71 | 3,889.158 | 3,238.998 | 3,216.354 | 3,303.18 | 3,176.022 | 3,168.025 | 2,988.658 | 2,920.641 | 2,913.602 | 2,925.56 | 2,920.834 | 2,892.109 | 2,785.837 | 2,670.869 | 2,741.76 | 2,714.493 | 2,655.359 | 2,587.503 | 2,569.752 | 2,552.557 | 2,546.973 | 2,544.396 | 2,565.241 | 2,542.111 | 2,563.144 | 1,255.826 | 1,273.641 | 1,272.169 | 1,192.812 | 1,235.663 | 1,276.336 | 1,243.806 | 1,235.583 | 1,234.512 | 1,268.23 | 1,341.252 | 1,406.957 | 1,450.121 | 1,506.485 | 1,678.649 | 1,665.019 | 1,764.703 | 1,766.104 | 1,840.059 | 1,889.68 | 2,070.419 | 2,033.638 | 2,036.011 | 1,995.641 | 1,941.653 | 1,943.248 | 1,928.703 | 1,928.989 | 1,914.1 | 1,895.353 | 1,859.286 | 1,807.769 | 1,738.064 | 1,683.085 | 1,644.45 | 1,559.953 | 1,520.375 | 1,394.502 | 1,337.014 | 1,244.354 | 1,160.86 | 1,072.631 | 1,031.726 | 951.317 | 886.257 | 842.021 | 792.802 | 706.953 | 655.285 | 627.219 | 579.224 | 577.44 | 520.572 | 480.892 | 445.772 | 395.078 | 365.353 | 340 | 303.5 | 264.9 | 234.7 | 189.5 | 151.9 | 127.6 | 80.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.396 | 20.331 | 20.266 | 20.202 | 20.138 | 20.077 | 20.016 | 19.955 | 19.896 | 19.839 | 19.782 | 19.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 300.732 | 299.705 | 298.704 | 297.591 | 296.065 | 295.106 | 293.961 | 292.906 | 291.516 | 290.436 | 289.219 | 288.199 | 286.831 | 285.752 | 285.033 | 293.232 | 299.358 | 302.029 | 301.896 | 300.897 | 299.584 | 305.035 | 304.065 | 306.669 | 305.346 | 308.005 | 312.544 | 311.72 | 310.601 | 309.772 | 309.033 | 308.343 | 307.371 | 305.488 | 304.027 | 303.336 | 302.36 | 304.819 | 304.378 | 310.136 | 316.537 | 317.904 | 317.374 | 318.452 | 162.076 | 162.999 | 163.629 | 164.548 | 165.353 | 166.074 | 166.728 | 172.888 | 172.872 | 172.841 | 0 | 172.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.648 | 148.533 | 148.472 | 148.373 | 131.113 | 131.01 | 130.935 | 130.902 | 130.795 | 118.56 | 113.118 | 75.595 | 75.56 | 75.53 | 69.375 | 69.375 | 69.397 | 69.406 | 61.807 | 36.684 | 36.775 | 29.935 | 28.182 | 28.182 | 28.182 | 28.2 | 28.2 | 0 | 0 | 28.2 | 28.2 | 13.9 | 13.9 |
Ingehouden winsten
| 348.281 | 334.646 | 320.722 | 306.804 | 293.554 | 277.526 | 262.838 | 247.313 | 232.123 | 216.313 | 199.505 | 188.452 | 181.532 | 174.536 | 167.541 | 157.15 | 143.642 | 134.039 | 124.451 | 118.239 | 114.012 | 107.831 | 98.876 | 90.618 | 83.107 | 75.483 | 80.275 | 74.084 | 68.283 | 61.001 | 55.258 | 50.012 | 45.596 | 40.904 | 43.655 | 38.553 | 33.697 | 27.722 | 23.673 | 18.766 | 14.487 | 10.218 | 5.948 | 0.673 | -0.521 | -4.101 | -9.264 | -12.718 | -16.734 | -21.134 | -24.183 | -26.799 | -30.087 | -32.639 | -62.63 | -65.312 | -67.693 | -68.781 | -63.5 | -57.818 | -57.134 | -54.17 | -17.764 | -12.158 | -5.77 | -1.281 | -1.593 | -2.672 | -0.06 | 4.948 | 2.22 | 1.038 | 0 | 11.794 | 8.23 | 4.07 | 0 | 8 | 4.287 | 0.821 | 14.116 | 10.475 | 6.635 | 4.166 | 1.666 | 11.421 | 8.951 | 7.157 | 5.05 | 3.25 | 7.125 | 4.969 | 3.253 | 1.649 | 4.658 | 3.32 | 2.544 | 1.628 | 2.503 | 1.724 | 1.088 | 0.6 | -0.1 | -0.7 | -1.2 | -1.5 | -1.7 | -1.8 | -1.5 |
Overige gereserveerde algehele resultaten
| -40.667 | -49.825 | -36.115 | -53.244 | -52.975 | -50.487 | -73.588 | -61.517 | -56.267 | -65.341 | -72.463 | -47.668 | -31.892 | -3.729 | -0.296 | 1.506 | -1.757 | 5.486 | 5.553 | 6.085 | 4.793 | 3.695 | 4.259 | 2.83 | -4.724 | -8.239 | -13.354 | -10.885 | -10.502 | -4.903 | -1.745 | -0.856 | -4.917 | -5.581 | 1.789 | 2.688 | 2.496 | 1.263 | 0.769 | 0.069 | 1.764 | 0.016 | -2.329 | -2.987 | -3.866 | -5.573 | -4.531 | -0.892 | 1.073 | 1.65 | 2.013 | 2.435 | 2.765 | 3.328 | 5.125 | 2.088 | 0.499 | 0.825 | 4.312 | 3.137 | 1.827 | 0.859 | 1.773 | 0.71 | 2.921 | 3.3 | 0.461 | -2.255 | 1.221 | 0.269 | -1.106 | -2.968 | -0.855 | -1.102 | -1.727 | -3.282 | -1.738 | -1.408 | -0.439 | 0.006 | -0.728 | 0.132 | 0.365 | -0.796 | 0.61 | 0.22 | 0.088 | 0.705 | 0.92 | 1.054 | 1.08 | 0.68 | 0.121 | 0.408 | 0.944 | 0.443 | 0.511 | 0.29 | -0.418 | -0.667 | -0.884 | -0.8 | -0.5 | 0 | -0.1 | -0.2 | 0.1 | -0.1 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 1.138 | 1.138 | 172.834 | 1.138 | 172.732 | 172.677 | 172.768 | 172.631 | 172.493 | 173.576 | 172.362 | 172.277 | 172.194 | 172.353 | 172.48 | 172.64 | 173.134 | 172.938 | 176.61 | 176.461 | 176.332 | 161.223 | 161.045 | 160.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.1 | 27.8 | 28.3 | 0.2 | 0 | 0 | -0.1 |
Totaal eigen vermogen van aandeelhouders
| 608.346 | 584.526 | 583.311 | 551.151 | 536.644 | 522.145 | 483.211 | 478.702 | 467.372 | 441.408 | 416.261 | 428.983 | 436.471 | 456.559 | 452.278 | 451.888 | 441.243 | 441.554 | 431.9 | 425.221 | 418.389 | 416.561 | 407.2 | 400.117 | 383.729 | 375.249 | 379.465 | 374.919 | 368.34 | 365.87 | 362.546 | 357.499 | 348.05 | 340.811 | 349.471 | 344.577 | 338.553 | 333.804 | 328.82 | 328.971 | 332.788 | 328.138 | 320.993 | 316.138 | 157.689 | 153.325 | 149.834 | 150.938 | 149.692 | 146.59 | 144.558 | 149.662 | 167.084 | 164.999 | 136.733 | 130.917 | 126.814 | 125.936 | 134.734 | 139.043 | 138.22 | 140.104 | 177.291 | 181.692 | 169.345 | 174.372 | 171.348 | 167.713 | 174.295 | 178.155 | 177.724 | 174.531 | 175.477 | 171.915 | 167.548 | 161.66 | 158.91 | 155.125 | 152.32 | 149.2 | 144.501 | 141.617 | 137.935 | 134.272 | 133.071 | 130.201 | 122.157 | 83.457 | 81.53 | 79.834 | 77.58 | 75.024 | 72.771 | 71.463 | 67.41 | 40.447 | 39.83 | 31.854 | 30.267 | 29.239 | 28.386 | 28 | 27.5 | 27.1 | 27 | 26.7 | 26.6 | 12 | 12.3 |
Totaal eigen vermogen
| 608.346 | 584.526 | 583.311 | 551.151 | 536.644 | 522.145 | 483.211 | 478.702 | 467.372 | 441.408 | 416.261 | 428.983 | 436.471 | 456.559 | 452.278 | 451.888 | 441.243 | 441.554 | 431.9 | 425.221 | 418.389 | 416.561 | 407.2 | 400.117 | 383.729 | 375.249 | 379.465 | 374.919 | 368.34 | 365.87 | 362.546 | 357.499 | 348.05 | 340.811 | 349.471 | 344.577 | 338.553 | 333.804 | 328.82 | 328.971 | 332.788 | 328.138 | 320.993 | 316.138 | 157.689 | 153.325 | 149.834 | 150.938 | 149.692 | 146.59 | 144.558 | 149.662 | 167.084 | 164.999 | 136.733 | 130.917 | 126.814 | 125.936 | 134.734 | 139.043 | 138.22 | 140.104 | 177.291 | 181.692 | 169.345 | 174.372 | 171.348 | 167.713 | 174.295 | 178.155 | 177.724 | 174.531 | 175.477 | 171.915 | 167.548 | 161.66 | 158.91 | 155.125 | 152.32 | 149.2 | 144.501 | 141.617 | 137.935 | 134.272 | 133.071 | 130.201 | 122.157 | 83.457 | 81.53 | 79.834 | 77.58 | 75.024 | 72.771 | 71.463 | 67.41 | 40.447 | 39.83 | 31.854 | 30.267 | 45.239 | 44.386 | 28 | 27.5 | 27.1 | 27 | 26.7 | 26.6 | 12 | 12.3 |
Totaal passiva en aandeelhoudersvermogen
| 6,141.2 | 6,052.161 | 5,917.127 | 5,602.388 | 5,465.953 | 5,360.056 | 5,251.012 | 5,137.587 | 4,895.874 | 4,872.619 | 5,016.934 | 5,058.555 | 5,175.899 | 5,257.749 | 4,964.412 | 4,757.414 | 4,710.354 | 4,437.344 | 4,420.61 | 4,314.379 | 3,657.387 | 3,632.915 | 3,710.38 | 3,576.139 | 3,551.754 | 3,363.907 | 3,300.106 | 3,288.521 | 3,293.9 | 3,286.704 | 3,254.655 | 3,143.336 | 3,018.919 | 3,082.571 | 3,063.964 | 2,999.936 | 2,926.056 | 2,903.556 | 2,881.377 | 2,875.944 | 2,877.184 | 2,893.379 | 2,863.104 | 2,879.282 | 1,413.515 | 1,426.966 | 1,422.003 | 1,343.75 | 1,385.355 | 1,422.926 | 1,388.364 | 1,385.245 | 1,401.596 | 1,433.229 | 1,477.985 | 1,537.874 | 1,576.935 | 1,632.421 | 1,813.383 | 1,804.062 | 1,902.923 | 1,906.208 | 2,017.35 | 2,071.372 | 2,239.764 | 2,208.01 | 2,207.359 | 2,163.354 | 2,115.948 | 2,121.403 | 2,106.427 | 2,103.52 | 2,089.577 | 2,067.268 | 2,026.834 | 1,969.429 | 1,896.974 | 1,838.21 | 1,796.77 | 1,709.153 | 1,664.876 | 1,536.119 | 1,474.949 | 1,378.626 | 1,293.931 | 1,202.832 | 1,153.883 | 1,034.774 | 967.787 | 921.855 | 870.382 | 781.977 | 728.056 | 698.682 | 646.633 | 617.888 | 560.402 | 512.746 | 476.039 | 440.317 | 409.739 | 368 | 331 | 291.9 | 261.7 | 216.2 | 178.5 | 139.6 | 93.1 |