Malibu Boats, Inc.
NASDAQ:MBUU
41.38 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.659 | 26.945 | 47.116 | 55.722 | 45.462 | 78.937 | 35.158 | 49.848 | 43.051 | 83.744 | 56.966 | 44.835 | 29.5 | 41.479 | 42.993 | 23.729 | 52.438 | 33.787 | 134.162 | 27.707 | 32.345 | 27.392 | 15.489 | 23.903 | 72.169 | 61.623 | 53.156 | 36.731 | 18.424 | 32.822 | 32.295 | 25.909 | 16.293 | 25.921 | 19.068 | 14.917 | 10.859 | 8.387 | 7.285 | 12.048 | 17.81 | 12.173 | 5.321 | 4.531 | 4.697 | 15.957 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27.659 | 26.945 | 47.116 | 55.722 | 45.462 | 78.937 | 35.158 | 49.848 | 43.051 | 83.744 | 56.966 | 44.835 | 29.5 | 41.479 | 42.993 | 23.729 | 52.438 | 33.787 | 134.162 | 27.707 | 32.345 | 27.392 | 15.489 | 23.903 | 72.169 | 61.623 | 53.156 | 36.731 | 18.424 | 32.822 | 32.295 | 25.909 | 16.293 | 25.921 | 19.068 | 14.917 | 10.859 | 8.387 | 7.285 | 12.048 | 17.81 | 12.173 | 5.321 | 4.531 | 4.697 | 15.957 | 14.797 |
Nettovorderingen
| 34.767 | 23.141 | 45.477 | 27.493 | 64.846 | 68.381 | 80.934 | 55.444 | 46.416 | 51.598 | 49.118 | 21.778 | 41.217 | 49.844 | 36.918 | 14.361 | 31.031 | 13.767 | 21.722 | 15.637 | 22.962 | 27.961 | 38.811 | 14.908 | 22.913 | 24.725 | 22.689 | 11.008 | 17.383 | 10.957 | 14.724 | 8.146 | 15.985 | 15.655 | 16.503 | 9.207 | 11.253 | 9.482 | 11.923 | 7.603 | 10.213 | 6.475 | 8.999 | 2.683 | 6.653 | 7.642 | 0 |
Voorraad
| 146.872 | 145.573 | 154.74 | 157.766 | 174.128 | 171.189 | 185.384 | 185.553 | 182.366 | 157.002 | 164.39 | 152.164 | 138.743 | 116.685 | 115.712 | 96.001 | 80.053 | 72.946 | 88.865 | 76.783 | 75.286 | 67.768 | 74.043 | 68.465 | 52.784 | 44.268 | 43.761 | 44.273 | 42.751 | 23.835 | 27.365 | 23.412 | 24.293 | 20.431 | 24.046 | 24.357 | 23.966 | 20.393 | 21.571 | 21.403 | 17.352 | 12.89 | 17.346 | 15.992 | 15.288 | 11.639 | 0 |
Overige vlottende activa
| 12.28 | 6.47 | 8.659 | 11.968 | 12.083 | 7.827 | 6.831 | 10.772 | 9.604 | 6.155 | 7.462 | 12.724 | 9.109 | 4.775 | 5.279 | 5.908 | 5.925 | 3.954 | 6.018 | 5.989 | 6.075 | 4.53 | 5.116 | 5.979 | 3.718 | 3.298 | 4.448 | 4.539 | 4.937 | 2.47 | 2.311 | 2.227 | 2.269 | 2.707 | 3.644 | 3.544 | 2.021 | 1.999 | 2.307 | 2.243 | 2.335 | 2.772 | 1.567 | 1.25 | 0.418 | 0.223 | 0 |
Totaal vlottende activa
| 221.578 | 202.129 | 255.992 | 252.949 | 296.519 | 326.334 | 308.307 | 301.617 | 281.437 | 298.499 | 277.936 | 231.501 | 218.569 | 212.783 | 200.902 | 139.999 | 169.447 | 124.454 | 250.767 | 126.116 | 136.668 | 127.651 | 133.459 | 113.255 | 151.584 | 133.914 | 124.054 | 96.551 | 83.495 | 70.084 | 76.695 | 59.694 | 58.84 | 64.714 | 63.261 | 52.025 | 48.099 | 40.261 | 43.086 | 43.297 | 47.71 | 34.31 | 33.233 | 24.456 | 27.056 | 35.461 | 14.797 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 245.492 | 251.484 | 258.352 | 245.131 | 237.548 | 204.792 | 198.437 | 183.305 | 178.236 | 170.718 | 160.778 | 150.052 | 141.561 | 132.913 | 123.988 | 120.888 | 95.741 | 94.31 | 88.32 | 81.368 | 72.978 | 65.756 | 61.515 | 60.193 | 41.527 | 40.845 | 40.741 | 39.232 | 37.608 | 24.123 | 21.954 | 21.665 | 17.776 | 17.813 | 17.905 | 17.185 | 15.376 | 14.946 | 14.587 | 13.754 | 11.885 | 10.963 | 9.354 | 8.246 | 7.23 | 6.648 | 0 |
Goodwill
| 51.645 | 51.415 | 51.275 | 100.733 | 100.389 | 100.577 | 100.63 | 100.737 | 100.413 | 100.804 | 101.347 | 100.81 | 100.765 | 101.033 | 101.126 | 101.215 | 51.511 | 51.273 | 50.605 | 51.396 | 51.16 | 51.404 | 51.474 | 51.41 | 32.061 | 32.23 | 32.478 | 32.591 | 32.614 | 12.692 | 12.654 | 12.253 | 12.646 | 12.47 | 12.676 | 12.341 | 12.049 | 12.665 | 12.772 | 13.201 | 5.718 | 5.718 | 5.718 | 5.718 | 5.718 | 5.718 | 0 |
Immateriële activa
| 173.76 | 175.449 | 177.127 | 218.049 | 219.717 | 221.458 | 223.163 | 224.86 | 226.522 | 228.304 | 230.1 | 231.745 | 233.455 | 235.363 | 237.493 | 239.606 | 138.421 | 139.892 | 141.249 | 142.934 | 144.415 | 146.061 | 147.655 | 149.205 | 92.888 | 94.221 | 95.598 | 96.926 | 98.241 | 9.597 | 10.133 | 10.516 | 11.231 | 11.703 | 12.347 | 12.736 | 13.136 | 13.995 | 14.461 | 15.284 | 11.634 | 12.358 | 13.652 | 14.946 | 16.241 | 17.535 | 0 |
Goodwill en immateriële activa
| 225.405 | 226.864 | 228.402 | 318.782 | 320.106 | 322.035 | 323.793 | 325.597 | 326.935 | 329.108 | 331.447 | 332.555 | 334.22 | 336.396 | 338.619 | 340.821 | 189.932 | 191.165 | 191.854 | 194.33 | 195.575 | 197.465 | 199.129 | 200.615 | 124.949 | 126.451 | 128.076 | 129.517 | 130.855 | 22.289 | 22.787 | 22.769 | 23.877 | 24.173 | 25.023 | 25.077 | 25.185 | 26.66 | 27.233 | 28.485 | 17.352 | 18.076 | 19.37 | 20.664 | 21.959 | 23.253 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.311 | -21.452 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 59.312 | 58.097 | 53.624 | 54.045 | 58.566 | 62.573 | 42.273 | 40.441 | 41.543 | 42.314 | 42.531 | 44.439 | 47.339 | 48.022 | 49.208 | 50.618 | 51.075 | 52.935 | 53.016 | 57.586 | 58.926 | 60.407 | 62.078 | 64.566 | 66.164 | 64.105 | 61.275 | 62.801 | 109.41 | 107.088 | 113.48 | 111.622 | 112.892 | 113.798 | 102.497 | 104.549 | 105.512 | 106.001 | 55.053 | 57.351 | 58.762 | 21.452 | 18.634 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.35 | 1.05 | 1.216 | 9.089 | 9.668 | 10.19 | 9.359 | 9.706 | 10.166 | 10.687 | 11.268 | 11.732 | 12.23 | 12.67 | 17.549 | 18.022 | 14.023 | 14.482 | 14.707 | 15.305 | 15.658 | 0.035 | 0.251 | 0.313 | 0.443 | 0.453 | 0.42 | 0.282 | 0.113 | 0.079 | 0.108 | 0.03 | 0.03 | 0.032 | 1.022 | 1.079 | 1.133 | 1.26 | 0.275 | 0.169 | 58.311 | 21.452 | 0.034 | 0.954 | 0.974 | 0.565 | 0 |
Totaal niet-vlottende activa
| 537.559 | 537.495 | 541.594 | 627.047 | 625.888 | 599.59 | 573.862 | 559.049 | 556.88 | 552.827 | 546.024 | 538.778 | 535.35 | 530.001 | 529.364 | 530.349 | 350.771 | 352.892 | 347.897 | 348.589 | 343.137 | 323.663 | 322.973 | 325.687 | 233.083 | 231.854 | 230.512 | 231.832 | 277.986 | 153.579 | 158.329 | 156.086 | 154.575 | 155.816 | 146.447 | 147.89 | 147.206 | 148.867 | 97.148 | 99.759 | 87.999 | 50.491 | 47.392 | 29.864 | 30.163 | 30.466 | 0 |
Totaal activa
| 759.137 | 739.624 | 797.586 | 879.996 | 922.407 | 925.924 | 882.169 | 860.666 | 838.317 | 851.326 | 823.96 | 770.279 | 753.919 | 742.784 | 730.266 | 670.348 | 520.218 | 477.346 | 598.664 | 474.705 | 479.805 | 451.314 | 456.432 | 438.943 | 384.667 | 365.768 | 354.566 | 328.383 | 361.481 | 223.663 | 235.024 | 215.78 | 213.415 | 220.53 | 209.708 | 199.915 | 195.305 | 189.128 | 140.234 | 143.056 | 135.709 | 84.801 | 80.625 | 54.32 | 57.219 | 65.927 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31.609 | 19.152 | 39.145 | 27.967 | 37.995 | 40.402 | 51.342 | 41.052 | 52.043 | 44.368 | 61.608 | 43.673 | 51.216 | 45.992 | 40.596 | 28.655 | 31.292 | 15.846 | 31.507 | 24.774 | 29.24 | 21.174 | 31.815 | 25.996 | 28.574 | 24.349 | 26.142 | 21.264 | 24.314 | 12.722 | 18.979 | 14.242 | 18.332 | 16.158 | 18.648 | 12.687 | 14.643 | 9.151 | 16.224 | 16.896 | 16.345 | 7.161 | 15.135 | 9.999 | 13.944 | 11.294 | 0 |
Kortlopende schulden
| 2.101 | 2.177 | 2.2 | 2.283 | 2.324 | 2.324 | 2.314 | 2.201 | 2.148 | 3.684 | 75.507 | 78.329 | 78.275 | 6.277 | 6.284 | 3.227 | 1.983 | 1.763 | 1.998 | 2.027 | 1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.117 | 8 | 8 | 7.5 | 7 | 6.5 | 0 | 0 | 0 | 0 | 0.014 | 4.098 | 3.712 | 3.326 | 0 |
Belastingschulden
| 0.26 | 0.004 | 0.844 | 0.074 | 0.839 | 0.847 | 1.536 | 1.276 | 9.918 | 1.67 | 2.752 | 1.243 | 8.332 | 3.209 | 4.585 | 3.072 | 4.088 | 0.243 | 0.639 | 0.494 | 3.28 | 1.469 | 1.067 | 0.335 | 2.563 | 1.42 | 2.748 | 0.534 | 1.152 | 0.515 | 1.803 | 1.254 | 0.523 | 0.427 | 0.296 | 0.468 | 0.921 | 0.784 | 2.092 | 1.068 | 0.924 | 2.121 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -2.101 | 10.137 | 9.823 | 5.412 | 4.202 | 4.054 | 4.356 | 4.958 | 5.056 | 4.851 | 5.908 | 7.208 | 5.689 | 3.449 | 7.152 | 5.194 | 4.088 | 0.243 | -1.998 | -2.027 | -1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.098 | -3.712 | -3.326 | 0 |
Overige kortlopende verplichtingen
| 110.892 | 117.253 | 110.782 | 108.544 | 111.265 | 188.865 | 92.28 | 87.58 | 83.428 | 89.579 | 85.605 | 79.099 | 73.094 | 78.925 | 77.161 | 67.329 | 59.922 | 51.825 | 54.48 | 54.161 | 50.521 | 52.689 | 50.164 | 46.99 | 37.991 | 39.617 | 37.324 | 35.022 | 31.673 | 25.948 | 25.774 | 24.161 | 24.285 | 23.244 | 16.168 | 17.665 | 15.845 | 17.104 | 15.053 | 14.354 | 36.372 | 33.679 | 11.565 | 11.532 | 11.426 | 10.885 | 0 |
Totaal kortlopende verplichtingen
| 142.761 | 138.586 | 152.971 | 138.868 | 152.423 | 232.438 | 147.472 | 132.109 | 147.537 | 139.301 | 225.472 | 202.344 | 210.917 | 134.403 | 128.626 | 102.283 | 97.285 | 70.163 | 88.624 | 81.456 | 85.019 | 75.332 | 83.046 | 73.321 | 69.128 | 65.386 | 66.214 | 56.82 | 57.139 | 39.185 | 46.556 | 39.657 | 44.257 | 47.829 | 43.112 | 38.32 | 38.409 | 33.539 | 33.369 | 32.318 | 53.641 | 42.961 | 26.714 | 25.629 | 29.082 | 25.505 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.243 | 0 | 21.279 | 35 | 65 | 0 | 20.26 | 70.179 | 70.095 | 128.116 | 46.375 | 57.868 | 58.52 | 151.223 | 159.19 | 162.357 | 74.141 | 96.852 | 192.738 | 93.837 | 113.735 | 113.633 | 128.769 | 143.676 | 108.581 | 108.487 | 108.393 | 108.301 | 108.207 | 53.403 | 55.152 | 55.092 | 55.03 | 63.086 | 66 | 68 | 70 | 72 | 10 | 20 | 0 | 0 | 0 | 59.312 | 60.531 | 20.263 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 6.279 | 39.354 | 39.354 | -7.843 | 0 | 0 | 41.583 | 41.583 | 0 | 44.441 | 44.441 | 44.441 | 48.15 | 46.619 | 0 | 46.076 | 49.067 | 50.162 | 50.162 | 50.162 | 53.082 | 53.667 | 53.667 | 51.114 | 51.75 | 51.525 | 80.693 | 77.959 | 90.612 | 89.896 | 89.561 | 89.561 | 93.619 | 93.619 | 93.619 | 93.501 | 47.664 | 47.664 | 0.131 | 0.134 | 0.137 | 0.14 | 0.142 | 0.145 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.773 | 17.661 | 18.103 | 29.123 | 28.65 | 28.453 | 27.612 | 27.647 | 27.345 | 26.965 | 28.159 | 27.954 | 27.85 | 27.869 | 28.177 | 28.569 | 0 | 0.014 | 0.041 | 0.117 | 0.113 | 0.145 | 0.232 | 0.27 | 0.299 | 0.341 | 0.442 | 0.522 | 0.541 | 0.552 | 0.609 | 0.621 | 0.678 | 0.685 | 0.984 | 0.971 | 0.958 | 1.084 | 1.13 | 1.247 | 0 | 0.995 | 0 | -0.14 | 0 | -0.145 | 0 |
Overige niet-vlottende verplichtingen
| 42.989 | 48.658 | 42.944 | 48.343 | 48.822 | 49.28 | 53.554 | 52.349 | 52.9 | 43.376 | 56.815 | 46.243 | 48.176 | 48.135 | 68.668 | 67.655 | 63.857 | 48.79 | 64.968 | 66.934 | 67.261 | 51.851 | 54.487 | 54.371 | 54.266 | 51.683 | 52.418 | 52.155 | 81.087 | 78.287 | 90.887 | 90.198 | 90.456 | 90.697 | 94.577 | 94.066 | 94.442 | 94.86 | 47.917 | 47.919 | 47.795 | 12.775 | 13.773 | 0.14 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 94.005 | 66.319 | 82.326 | 112.466 | 142.472 | 77.733 | 101.426 | 150.175 | 150.34 | 198.457 | 131.349 | 132.065 | 134.546 | 227.227 | 256.035 | 258.581 | 137.998 | 145.656 | 257.747 | 160.888 | 181.109 | 165.629 | 183.488 | 198.317 | 163.146 | 160.511 | 161.253 | 160.978 | 189.835 | 132.242 | 146.648 | 145.911 | 146.164 | 154.468 | 161.561 | 163.037 | 165.4 | 166.86 | 59.047 | 69.166 | 47.795 | 13.77 | 13.773 | 59.452 | 60.673 | 20.408 | 0 |
Totaal passiva
| 236.766 | 204.905 | 235.297 | 251.334 | 294.895 | 310.171 | 248.898 | 282.284 | 297.877 | 337.758 | 356.821 | 334.409 | 345.463 | 361.63 | 384.661 | 360.864 | 235.283 | 215.819 | 346.371 | 242.344 | 266.128 | 240.961 | 266.534 | 271.638 | 232.274 | 225.897 | 227.467 | 217.798 | 246.974 | 171.427 | 193.204 | 185.568 | 190.421 | 202.297 | 204.673 | 201.357 | 203.809 | 200.399 | 92.416 | 101.484 | 101.436 | 56.731 | 40.487 | 85.081 | 89.755 | 45.913 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0 | 0 | 0 | 0.388 | 0 | 0.397 | 0.129 | 0 | 1.002 | 0.093 | 0 | 0.114 | 0.471 | 0.044 | 0 | 0.338 | 0.081 | 0.019 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.197 | 0.2 | 0.203 | 0.201 | 0.202 | 0.204 | 0.204 | 0.203 | 0.202 | 0.203 | 0.203 | 0.207 | 0.207 | 0.207 | 0.207 | 0.206 | 0.204 | 0.204 | 0.204 | 0.204 | 0.203 | 0.207 | 0.207 | 0.207 | 0.206 | 0.204 | 0.204 | 0.204 | 0.202 | 0.179 | 0.179 | 0.178 | 0.176 | 0.176 | 0.179 | 0.179 | 0.178 | 0.178 | 0.155 | 0.155 | 0.153 | 0.11 | 0.11 | 0 | 0.101 | 14.101 | 0 |
Ingehouden winsten
| 464.737 | 469.785 | 489.006 | 555.837 | 545.956 | 525.697 | 543.117 | 491.229 | 456.067 | 421.184 | 373.265 | 320.387 | 290.496 | 263.552 | 229.825 | 196.029 | 174.804 | 153.711 | 147.508 | 124.73 | 108.008 | 93.852 | 74.441 | 53.346 | 39.087 | 27.789 | 15.35 | -0.38 | 6.003 | 0.151 | -9.585 | -17.659 | -24.522 | -28.302 | -31.869 | -37.652 | -42.719 | -46.239 | 4.332 | -0.033 | -3.296 | -4.676 | -0.37 | 16.31 | 11.092 | 5.913 | 0 |
Overige gereserveerde algehele resultaten
| -3.23 | -4.198 | -4.78 | -3.664 | -5.091 | -4.34 | -4.127 | -3.716 | -4.943 | -3.507 | -1.625 | -2.336 | -2.474 | -1.639 | -1.342 | -1.08 | -2.502 | -3.132 | -4.914 | -2.836 | -3.451 | -2.828 | -2.656 | -2.755 | -2.388 | -1.984 | -1.397 | -1.129 | -1.702 | -2.002 | -2.093 | -2.96 | -2.114 | -2.471 | -2.044 | -2.73 | -3.338 | -2.081 | -2.019 | -1.161 | -7.661 | -7.118 | -6.652 | -6.274 | -5.888 | -5.592 | 0 |
Overige totale aandeelhoudersvermogen
| 56.041 | 64.222 | 72.782 | 67.745 | 78.194 | 86.321 | 84.802 | 79.207 | 78.237 | 85.294 | 85.568 | 108.839 | 112.094 | 111.308 | 109.692 | 106.771 | 105.228 | 103.797 | 102.284 | 103.291 | 102.4 | 113.004 | 112.286 | 111.347 | 110.685 | 108.36 | 107.692 | 106.996 | 106.719 | 50.836 | 50.545 | 46.168 | 44.571 | 44.151 | 34.237 | 34.523 | 33.359 | 45.529 | 31.551 | 31.175 | 27.859 | 23.835 | 22.72 | -47.071 | -29.535 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 517.745 | 530.009 | 557.211 | 620.119 | 619.261 | 607.882 | 623.996 | 566.923 | 529.563 | 503.174 | 457.411 | 427.097 | 400.323 | 373.428 | 338.382 | 301.926 | 277.734 | 254.58 | 245.082 | 225.389 | 207.16 | 204.235 | 184.278 | 162.145 | 147.59 | 134.369 | 121.849 | 105.691 | 111.222 | 49.164 | 39.046 | 25.727 | 18.111 | 13.554 | 0.503 | -5.68 | -12.52 | -26.856 | 34.019 | 30.136 | 24.716 | 19.269 | 22.46 | -30.761 | -32.536 | 20.014 | 0 |
Totaal eigen vermogen
| 522.371 | 534.719 | 562.289 | 628.662 | 627.512 | 615.753 | 633.271 | 578.382 | 540.44 | 513.568 | 467.139 | 435.87 | 408.456 | 381.154 | 345.605 | 309.484 | 284.935 | 261.527 | 252.293 | 232.361 | 213.677 | 210.353 | 189.898 | 167.305 | 152.393 | 139.871 | 127.099 | 110.585 | 114.507 | 52.236 | 41.82 | 30.212 | 22.994 | 18.233 | 5.035 | -1.442 | -8.504 | -11.271 | 47.818 | 41.572 | 34.273 | 28.07 | 40.138 | -30.761 | -14.752 | 20.014 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 759.137 | 739.624 | 797.586 | 879.996 | 922.407 | 925.924 | 882.169 | 860.666 | 838.317 | 851.326 | 823.96 | 770.279 | 753.919 | 742.784 | 730.266 | 670.348 | 520.218 | 477.346 | 598.664 | 474.705 | 479.805 | 451.314 | 456.432 | 438.943 | 384.667 | 365.768 | 354.566 | 328.383 | 361.481 | 223.663 | 235.024 | 215.78 | 213.415 | 220.53 | 209.708 | 199.915 | 195.305 | 189.128 | 140.234 | 143.056 | 135.709 | 84.801 | 80.625 | 54.32 | 57.219 | 65.927 | 0 |