PT Mitrabahtera Segara Sejati Tbk

IDX:MBSS.JK

1030 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,497,771.8132,373,408.512148.315124.03112.506109.726100.69258.71140.31725.76527.24136.42234.28932.69235.1943.33945.16638.28840.24551.92847.1144.13540.01334.4836.85525.87334.56932.29432.06128.49633.67832.50930.5536.89641.66934.28835.44450.81148.0644.73346.06146.45243.93230.42324.85520.86617.71111.95423.2357.6036.26
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,497,771.8132,373,408.512148.315124.03112.506109.726100.69258.71140.31725.76527.24136.42234.28932.69235.1943.33945.16638.28840.24551.92847.1144.13540.01334.4836.85525.87334.56932.29432.06128.49633.67832.50930.5536.89641.66934.28835.44450.81148.0644.73346.06146.45243.93230.42324.85520.86617.71111.95423.2357.6036.26
Nettovorderingen 8.7168.44810.2717.9267.4028.8917.6899.73412.47611.08111.37611.77611.90412.06412.64312.52415.61212.76312.38821.21819.89920.64717.51417.7216.6412.56714.23315.62917.30415.23816.83623.22626.13133.24135.12636.84436.94333.98735.72130.18438.28741.98732.12827.38730.00129.08428.58227.326000
Voorraad 24,373.23831,309.9582.2311.7171.9261.6342.5272.8273.2693.2173.2473.212.9782.6082.6232.9492.6542.382.472.2981.8121.4541.8431.9522.2212.32.1313.253.062.872.5333.9434.3514.1614.5725.976.2555.7145.595.4825.264.8154.1554.2443.6923.6323.5973.9213.6483.1582.6
Overige vlottende activa 0.8846.3861.1938.1334.7541.2711.01310.814.81913.77613.963015.01715.74815.96515.033-015.75615.2740-0-020.12621.6125.26416.07616.07619.0821.55418.57220.21235.46836.3637.7110.1543.27343.92738.89341.71840.8310.0840.040.0832.15235.29132.46731.631.32631.98129.28531.761
Totaal vlottende activa 2,679,240.922,639,884.061162.009141.807126.588121.522111.92172.33858.40542.75844.45151.40752.28551.04753.77961.32163.43256.42557.9975.44568.82166.23661.98258.04164.3444.24952.77754.62456.67549.93856.42371.9271.26178.76881.51783.53285.62695.41895.36991.04589.69293.29580.29566.81963.83856.96652.90847.20158.86440.04640.621
Niet-vlottende activa:
Materiële vaste activa, netto 1,173,129.6031,160,505.45684.00880.05988.01590.76298.28130.96132.736131.743132.648130.048133.129136.876140.717152.033154.464158.244160.093160.856164.695171.491177.648191.057184.967190.136186.836188.939192.166195.392199.705213.815217.094220.658225.107243.712247.443252.436254.06256.668260.43265.744271.33276.67281.761286.308291.218279.953278.215251.348252.749
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000.2330.2980.3640.430.4960.5640.6330.7020.7690.8371.0881.1241.0110.820.8620.8220.5550.5690.6040.5570.5850.4440.468000.497
Goodwill en immateriële activa 00000000000000000000000000.2330.2980.3640.430.4960.5640.6330.7020.7690.8371.0881.1241.0110.820.8620.8220.5550.5690.6040.5570.5850.4440.468000.497
Langetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Belastingvorderingen 000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 12,961.00415,666.61.0510.9920.9050.8890.7930.3260.3150.4390.540.3530.3520.350.3640.3450.0480.0490.0520.0480.0510.0550.0780.1410.2470.0820.1930.2820.1533.9433.833.832.6240.2250.3230.5722.2021.9831.3681.3681.3641.360.5881.1541.1820.7660.7818.0074.59119.31110.378
Totaal niet-vlottende activa 1,186,090.6071,176,172.05585.05981.05188.91991.65199.073131.286133.051132.183133.188130.401133.481137.226141.08152.378154.511158.293160.145160.903164.747171.546177.726191.198185.214190.45187.327189.585192.749199.831204.098218.277220.42221.652226.267245.373250.77255.43256.248258.898262.616267.66272.488278.429283.5287.659292.442288.429282.806270.658263.624
Totaal activa 3,865,331.5273,816,056.116247.068222.858215.507213.172210.994203.624191.456174.94177.639181.809185.765188.273194.859213.699217.943214.718218.135236.348233.568237.782239.709249.239249.554234.699240.103244.21249.424249.768260.521290.197291.681300.42307.784328.905336.396350.848351.617349.944352.308360.954352.782345.247347.338344.625345.351335.63341.67310.704304.245
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,902.9520,711.7492.8642.0773.5874.5045.0412.7324.3994.1773.7980.9115.6246.0937.6137.5795.4815.7574.8456.2213.8755.6258.5369.6149.4455.7945.9796.4578.9288.1417.0378.0743.5533.4113.7374.3563.7013.8134.816.3865.6178.5018.1977.5718.1098.44812.80211.0110.52810.73411.443
Kortlopende schulden 110,783.679110,868.2797.1923.5572.7552.7482.6352.6992.769009.329.339.3415.58416.07215.848.6798.4334.6413.834.6413.854.6073.7971.9041.6372.9662.730.46734.23733.03131.78330.630.96630.68730.35129.63428.34626.77525.11325.10625.09124.38123.57743.35544.21544.3246.96344.22343.207
Belastingschulden 5,859.7195,216.1130.4861.5810.8813.0875.6590.9490.0440.0440.2270.0640.0750.0620.3470.0830.0980.0890.4180.1460.1630.1360.4880.2250.150.3690.2230.0860.1770.1170.2340.0380.0780.1730.3390.1340.3980.2221.0070.2230.4930.4330.3140.260.2480.8441.651.0632.2093.2942.672
Uitgestelde opbrengsten 31,551.59833,326.3532.0512.9962.816000000000000002.58301.4851.9682.461.19800000000000000000000000000
Overige kortlopende verplichtingen 2,566.94518,736.9450.3712.1581.1955.5478.1879.7461.7242.2432.1930.7971.4013.1132.3071.5712.5552.3592.344-01.029-00.0760.0920.5050.861.161.861.7462.3331.9142.7892.5193.2534.3128.3595.4074.3595.7372.7323.8814.9473.8984.96213.4083.6064.495.05916.6136.1094.936
Totaal kortlopende verplichtingen 170,805.172183,643.32612.47910.78710.35212.79915.86415.1778.8926.4195.99111.02816.35518.54625.50425.22223.87616.79615.62213.4458.73411.75114.4316.77214.9448.5588.77711.28313.37440.9443.18843.89437.85537.26539.01643.40239.45937.80738.89335.89234.61138.55437.18636.91445.09555.4161.50660.3964.10461.06759.586
Langlopende verplichtingen:
Langetermijnschulden 295,777.327322,587.61822.6929.8947.1927.838.1099.02510.129006.6018.90411.2049.44121.29823.26225.22427.25549.04149.71150.38351.05651.78552.46540.39540.32740.2640.37611.96918.07624.1330.18635.06139.92344.77449.61253.27457.50562.01566.61669.46372.40575.86378.83266.11971.32873.20774.08155.659.819
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 18,634.09617,664.3061.0831.1621.211.080.9121.8311.7792.1932.5412.6653.3363.1093.1083.0523.6223.0413.3783.2463.2283.0032.8352.9262.8113.0683.1262.6392.5132.3242.1371.2951.9671.7831.7921.5481.5421.3931.6071.8271.7151.761.441.2531.3581.2861.1911.0662.2613.1523.955
Totaal niet-vlottende verplichtingen 314,411.423340,251.92423.77511.0568.4028.919.02210.85611.9082.1932.5419.26612.23914.31312.5524.3526.88328.26530.63252.28752.93953.38653.89154.71155.27543.46343.45342.942.88914.29320.21325.42632.15336.84441.71546.32251.15454.66759.11263.84268.33171.22373.84677.11680.1967.40472.51974.27276.34258.75263.774
Totaal passiva 485,216.595523,895.25136.25321.84318.75421.70924.88526.03320.88.6138.53220.29328.59432.8638.05449.57150.7645.0646.25565.73261.67365.13668.32171.48470.21952.02252.2354.18356.26355.23363.40169.3270.00974.10980.73189.72490.61392.47498.00499.734102.942109.776111.032114.03125.285122.814134.026134.663140.447119.818123.359
Eigen vermogen:
Preferente aandelen 1,663,123.96800.1040.1710.1710.1710.1711.1991.2321.2213.5463.5893.7033.7073.73.8413.8333.8583.8160003.70.1330.1050.090.087000000000000000000000000
Gewone aandelen 175,002.664175,002.66426.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.68526.685
Ingehouden winsten 1,523,940.9961,436,076.855149.204139.476135.207129.921124.581110.985104.1799.92699.47792.10988.04586.39387.97895.46198.618101.086103.184102.143102.324103.098101.596108.335109.822113.252118.741120.594123.753125.029127.594150.577151.258156.018157.32169.711176.434189.877185.594181.972181.554184.275175.078165.088156.34156.224145.833135.709135.842127.583117.537
Overige gereserveerde algehele resultaten 79.37281.93-0.104-0.171-0.171-0.171-0.171-1.199-1.232-1.221-3.546-3.589-3.703-3.707-3.7-3.841-3.833-3.858-3.8160.3980.3990.398-3.7-0.133-0.105-0.09-0.0870.2590.2520.2490.2470.4220.4260.4270.4040.3160.3550.0310.3510.0940.1130.1040.1020.1090.1020.12100000
Overige totale aandeelhoudersvermogen 22.11,663,143.5133.77433.70733.70733.70733.70732.67932.64632.65730.33130.28930.17430.17130.17730.03730.04530.0230.06233.87833.87833.87834.27133.74533.77333.78833.79133.87833.87833.87833.87833.87833.87833.87833.87833.87833.87833.8433.5533.8433.8433.79633.79633.79633.79633.74433.88633.76833.70433.73433.744
Totaal eigen vermogen van aandeelhouders 3,362,169.13,274,304.959209.663199.867195.598190.313184.973170.348163.501159.267156.493149.082144.904143.248144.84152.182155.348157.79159.931163.104163.286164.058162.552168.765170.279173.725179.216181.415184.568185.841188.403211.561212.246217.007218.286230.59237.352250.432246.18242.59242.191244.86235.66225.677216.923216.774206.405196.162196.23188.002177.966
Totaal eigen vermogen 3,380,114.9323,292,160.866210.815201.015196.753191.463186.109177.591170.656166.328169.107161.515157.171155.413156.805164.128167.184169.657171.881170.616171.895172.646171.387177.755179.335182.678187.874190.027193.161194.536197.119220.878221.672226.31227.053239.181245.783258.374253.612250.21249.367251.178241.751231.218222.053221.811211.325200.968201.223190.885180.885
Totaal passiva en aandeelhoudersvermogen 3,865,331.5273,816,056.116247.068222.858215.507213.172210.994203.624191.456174.94177.639181.809185.765188.273194.859213.699217.943214.718218.135236.348233.568237.782239.709249.239249.554234.699240.103244.21249.424249.768260.521290.197291.681300.42307.784328.905336.396350.848351.617349.944352.308360.954352.782345.247347.338344.625345.351335.63341.67310.704304.245