Mobotix AG
FSX:MBQ.DE
0.505 (EUR) • At close November 14, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| -5.432 | -7.808 | -0.032 | 5.927 | 1.756 | 0.419 | -7.91 | -1.353 | 6.282 | 1.954 | 17.91 | 19.033 | 18.713 | 11.738 | 10.461 | 7.096 | 3.742 |
Afschrijvingen & Amortisatie
| 4.219 | 3.649 | 2.848 | 2.586 | 2.313 | 2.19 | 2.237 | 2.288 | 2.266 | 2.902 | 3.875 | 3.6 | 2.874 | 1.91 | 1.432 | 1.219 | 0.738 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.922 | -0.001 | -0.585 | -9.59 | -3.237 | -2.47 | 3.521 | 3.615 | -5.568 | 9.528 | -7.252 | -2.009 | -6.931 | -2.291 | -1.892 | -3.265 | -2.098 |
Vorderingen
| 0 | -6.067 | -4.084 | 2.255 | -1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 6.922 | -6.068 | -4.669 | -7.335 | -5.049 | -2.933 | 4.544 | 8.535 | -12.514 | 16.111 | -14.13 | -2.841 | 0 | -3.587 | -2.633 | -3.847 | -2.684 |
Crediteuren
| 3.714 | 6.067 | 4.084 | -2.255 | 1.812 | 0.463 | -1.023 | -4.92 | 6.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.714 | 6.067 | 4.084 | -2.255 | 1.812 | -2.933 | -1.023 | -4.92 | 6.946 | -6.583 | 6.878 | 0.832 | 0 | 1.296 | 0.741 | 0.582 | 0.586 |
Overige Niet-Contante Posten
| -2.985 | -0.267 | 0.835 | 0.551 | 0.528 | 2.704 | 1.768 | -0.946 | -2.875 | -2.205 | -6.961 | -2.746 | -1.867 | -1.525 | -2.437 | -0.712 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 2.724 | -4.427 | 3.066 | -0.526 | 1.36 | -1.074 | -0.384 | 3.604 | 0.105 | 12.179 | 7.572 | 17.878 | 12.789 | 9.832 | 7.564 | 4.338 | 2.582 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.49 | -4.896 | -5.582 | -4.626 | -1.955 | -1.792 | -0.89 | -1.106 | -1.275 | -1.114 | -3.418 | -4.468 | -8.951 | -4.149 | -10.23 | -6.645 | -3.225 |
Netto Overnames
| -1.4 | -1.77 | 0 | 0 | 0 | 0 | 0.011 | 0.103 | 0.415 | 0 | 0 | 0 | 0.93 | 0.033 | 2.222 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -2.297 | -3.51 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.476 | 0.476 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.396 | -3.492 | -4.519 | -3.565 | -1.293 | -1.203 | 0.011 | 0.103 | 0.421 | 0.016 | 0.016 | 0.134 | 2.297 | 0.005 | 0.686 | -0.415 | 0.013 |
Kasstroom uit Investeringsactiviteiten
| -6.286 | -6.666 | -5.582 | -4.626 | -1.955 | -1.792 | -0.879 | -1.003 | -0.854 | -1.098 | -3.406 | -4.104 | -7.545 | -7.145 | -7.322 | -7.06 | -3.212 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| 27.237 | -9.612 | -2.2 | 2.8 | -1.24 | -1.42 | 9.916 | 1.686 | -1.164 | -1.164 | -1.164 | -1.164 | 0.433 | -0.714 | 1.958 | 5.204 | 0.736 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | -0.778 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.531 | -0.531 | -0.531 | -0.531 | -0.531 | 0 | -6.572 | -3.943 | -9.857 | -6.572 | -6.601 | -4.424 | -4.424 | -2.212 | -0.839 | 0 |
Overige Financieringsactiviteiten
| -1.489 | -0.306 | -0.22 | -0.209 | -0.166 | -0.154 | -0.224 | -0.293 | -0.213 | -0.283 | -0.301 | -0.339 | -0.365 | -0.38 | -0.32 | 8.11 | 0.025 |
Kasstroom uit Financieringsactiviteiten
| 25.748 | -10.449 | -2.951 | 2.06 | -1.937 | -1.951 | 9.692 | -5.179 | -5.32 | -11.304 | -8.039 | -9.124 | -5.134 | -5.518 | -0.574 | 11.844 | 0.757 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.128 | 0.056 | 0.049 | -0.016 | -0.039 | 0.071 | -0.015 | 0.057 | 0.06 | 0.062 | -0.005 | 0.003 | -0.013 | 0.001 | 0 | 0.001 | -0.002 |
Netto Kasstroomverandering
| 22.058 | -21.229 | -5.418 | -3.108 | -2.521 | -4.746 | 8.414 | -2.521 | -6.009 | -0.161 | -3.878 | 4.654 | 0.097 | -2.83 | -0.332 | 9.123 | 0.127 |
Kaspositie aan het Einde van de Periode
| -7.471 | -29.529 | -8.3 | -2.882 | 0.226 | 2.747 | 7.493 | -0.921 | 1.6 | 7.609 | 7.77 | 11.648 | 7.409 | 7.312 | 10.143 | 10.475 | 1.352 |