Microbot Medical Inc.
NASDAQ:MBOT
0.997 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.033 | 0.029 | 0.023 | 0.029 | 0.037 | 0.03 | 0.021 | 0.883 | 0.269 | 0.242 | 0.339 | 0.312 | 0.325 | 0.282 | 0.284 | 0.211 | 0.264 | 0.249 | 0.644 | 0.542 | 0.223 | 0.234 | 0.221 | 0.699 | 0.254 | 0.244 | 0.23 | 0.418 | 0.253 | 0.265 | 0.057 | 0.172 | 0.012 | 0.03 | 0.017 | 0.03 | 0.013 | 0.008 | 0.006 | 0.012 | 0.018 | 0.021 | 0.042 | 0.043 | 0.091 | 0.037 | 0.035 | 0.038 | 0.005 | 0.006 | 0.093 | 0.121 | 0.033 | 0.06 | 0.059 | 0.089 | 0.09 | 0.125 | 0.111 | 0.129 | 0.277 | 0.3 | 0.1 | 0.074 | 0 | 0 | 0 | 0.022 | 0.1 | 2.5 | 2.5 | 2.5 | 2.5 | 1.9 | 1.8 | 1.9 | 1.8 | 5.1 | 1.9 | 1.8 | 1.8 | 1.9 | 1.7 | 2 | 2 | 1.5 | 6.3 | 0 | 0.1 | 0.1 | 1.3 | 2.1 | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 0 | 0.014 | 0.028 | 0.035 | 0.02 | 0.026 | 0.025 | 0.033 | 0.025 | 0.023 | 0.021 | 0.028 | 0.016 | 0.014 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.058 | 0.078 | 0.087 | 0.086 | 0.086 | 0.078 | 0.067 | 0.055 | 0.072 | 0.064 | 0.072 | 0.047 | 0.06 | 0.052 | 0.054 | 0.064 | 0.036 | 0.025 | 0.044 | 0.06 | 0.141 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | -0.143 | -2.166 | -0.21 | -0.159 | -0.248 | -0.446 | -0.6 | -0.6 | -0.6 | -1.2 | -0.6 | -0.5 | -0.5 | 18 | -0.5 | -0.5 | -0.5 | -0.6 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | 3.2 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | 0 | 0 | 2.4 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | -0.014 | -0.028 | 0.107 | -0.02 | -0.026 | -0.025 | -0.033 | -0.025 | -0.023 | -0.021 | -0.028 | -0.016 | -0.014 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.033 | 0.029 | 0.023 | 0.029 | 0.037 | 0.03 | 0.021 | 0.659 | 0.211 | 0.164 | 0.252 | 0.226 | 0.239 | 0.204 | 0.217 | 0.156 | 0.192 | 0.185 | 0.572 | 0.494 | 0.163 | 0.182 | 0.167 | 0.635 | 0.218 | 0.219 | 0.187 | 0.357 | 0.112 | 0.206 | 0.057 | 0.172 | 0.012 | 0.03 | 0.017 | 0.03 | 0.013 | 0.008 | 0.006 | 0.012 | 0.018 | 0.021 | 0.042 | 0.043 | 0.091 | 0.037 | 0.035 | 0.038 | 0.005 | 0.006 | 0.093 | 0.121 | 0.033 | 0.06 | 0.059 | 0.089 | 0.09 | 0.125 | 0.111 | -0.014 | 0.277 | 0.3 | 0.243 | 2.24 | 0.21 | 0.159 | 0.248 | 0.468 | 0.7 | 3.1 | 3.1 | 3.7 | 3.1 | 2.4 | 2.3 | -16.1 | 2.3 | 5.6 | 2.4 | 2.4 | 2.2 | 2.3 | 2.1 | 2.4 | 2.3 | -1.7 | 6.7 | 0.5 | 0.5 | 0.5 | 1.7 | 2.1 | 0.2 | -2.1 | -2.2 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.747 | 0.784 | 0.678 | 0.743 | 0.724 | 0.736 | 0.725 | 0.765 | 0.739 | 0.728 | 0.743 | 0.888 | 0.912 | 0.731 | 0.778 | 0.756 | 0.909 | 0.858 | 0.898 | 0.81 | 0.855 | 0.441 | 0.776 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.108 | 1 | 1 | 2.426 | 30.149 | 209,814 | 159,436 | 248,200 | 21.554 | 7 | 1.24 | 1.24 | 1.48 | 1.24 | 1.263 | 1.278 | -8.474 | 1.278 | 1.098 | 1.263 | 1.333 | 1.222 | 1.211 | 1.235 | 1.2 | 1.15 | -1.133 | 1.063 | 0 | 5 | 5 | 1.308 | 1 | 1 | -7 | -22 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.06 | 1.417 | 1.141 | 1.095 | 1.612 | 1.365 | 1.617 | 1.884 | 1.953 | 2.193 | 1.706 | 2.256 | 1.389 | 1.389 | 1.119 | 0.999 | 1.037 | 0.669 | 0.691 | 0.841 | 0.843 | 0.741 | 0.587 | 0.762 | 0.623 | 0.747 | 0.383 | 0.2 | 0.339 | 0.377 | 0.184 | -8.002 | 0 | 3.694 | 5.209 | 5.86 | 7.72 | 7.239 | 6.292 | 6.637 | 4.657 | 6.092 | 4.904 | 5.981 | 5.184 | 4.805 | 4.564 | 4.681 | 3.478 | 3.749 | 3.938 | 4.834 | 4.524 | 5.054 | 5.525 | 5.923 | 5.201 | 4.858 | 5.038 | 5.651 | 4.989 | 5.055 | 4.236 | 4.721 | 4.172 | 4.416 | 4.5 | 5.798 | 5.622 | 4.498 | 4.019 | 4.198 | 3.523 | 3.188 | 2.692 | 2.475 | 2.527 | 2.102 | 1.825 | 2.878 | 2.075 | 1.939 | 1.868 | 1.62 | 1.444 | 1.74 | 1.34 | 0.875 | 1.873 | 2.115 | 1.537 | 2.545 | 1.555 | 2.859 | 1.644 | 3.181 | 1.138 | 0.874 | 0.786 | 1.584 | 1.6 | 3.3 | 3.6 | 4 | 4.3 | 4.9 | 4.5 | 0 | 12.9 | 4.4 | 4.7 | 4.8 | 4.2 | 4.2 | 3.9 | 4 | 3.7 | 0 | 3.4 | 3.4 | 3.5 | 3.4 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.24 | 1.094 | 1.215 | 1.124 | 0.932 | 0.959 | 1.302 | 1.064 | 1.521 | 1.37 | 1.47 | 1.569 | 1.163 | 1.087 | 1.273 | 1.498 | 1.378 | 1.215 | 1.472 | 0.982 | 0.948 | 0.804 | 1.329 | 1.094 | 1.13 | 1.145 | 1.132 | 1.181 | 0.896 | 0.885 | 1.047 | 0.78 | 1.91 | 1.416 | 4.628 | 9,327.116 | 2.305 | 2.064 | 2.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.741 | 0 | 2.202 | 2.539 | 8,295.554 | 1.632 | 2.346 | 2.254 | 7,927.443 | 2.043 | 1.409 | 2.265 | 7.154 | 1.89 | 1.413 | 1.677 | 4,837.297 | 1.359 | 0.821 | 1.299 | 3.954 | 0.904 | 0.877 | 0.864 | 0 | 1,007.029 | 1,002.631 | 1,069.002 | 4,221.973 | 0.892 | 1.052 | 1.339 | 1.127 | 0.564 | 1.1 | 0.997 | 0.442 | 0.84 | 1.066 | 1.013 | -2.373 | 5.1 | 1.2 | 1 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | 1.4 | 1.7 | 1.8 | 1.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | -9,324.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | -8,293.871 | 0.054 | 0 | 0 | -7,925.672 | 0.084 | 0 | 0 | -4.979 | 0 | 0 | 0 | -4,835.128 | 0.297 | 1.197 | 0.521 | -1.762 | 1.346 | 0.468 | 0.131 | 0 | -1,006.022 | -1,001.628 | -1,067.933 | -4,221.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.24 | 1.094 | 1.215 | 0.938 | 0.932 | 0.959 | 1.302 | 1.064 | 1.521 | 1.37 | 1.47 | 1.569 | 1.163 | 1.087 | 1.273 | 1.498 | 1.378 | 1.215 | 1.472 | 0.982 | 0.948 | 0.804 | 1.329 | 1.117 | 1.13 | 1.145 | 1.132 | 1.207 | 0.896 | 0.885 | 1.047 | 0.78 | 1.91 | 1.416 | 4.628 | 2.276 | 2.305 | 2.064 | 2.689 | 3.975 | 2.071 | 2.176 | 2.248 | 3.716 | 1.711 | 1.582 | 1.888 | 2.111 | 1.636 | 1.776 | 1.924 | 2.29 | 1.733 | 2.103 | 2.076 | 2.487 | 2.018 | 2.287 | 2.585 | 2.678 | 2.112 | 2.202 | 2.539 | 1.683 | 1.685 | 2.346 | 2.254 | 1.771 | 2.127 | 1.409 | 2.265 | 2.175 | 1.89 | 1.413 | 1.677 | 2.169 | 1.657 | 2.019 | 1.82 | 2.192 | 2.25 | 1.345 | 0.994 | 3.197 | 1.007 | 1.003 | 1.069 | 0.943 | 0.892 | 1.052 | 1.339 | 1.127 | 0.564 | 1.1 | 0.997 | 0.442 | 0.84 | 1.066 | 1.013 | -2.373 | 5.1 | 1.2 | 1 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | 1.4 | 1.7 | 1.8 | 1.7 | 1.6 | 1.2 | 1.2 | 1.3 | 1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 0.9 | 0 | 0 | 1.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | -1.492 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0.13 | 0 | 0 | -0.056 | 0 | 0.003 | 8.917 | -0.002 | -0 | 0.022 | -0.033 | 0.141 | -0.008 | -0.007 | -0.015 | -0.016 | 0.06 | -0.01 | -0.014 | 0.033 | 356.379 | 0.083 | 0 | 0 | 942.083 | 0.008 | 0.063 | 0.021 | 221.991 | 0 | 0.101 | 0.122 | 0.65 | 0 | 0.281 | 0.205 | 865.872 | 0.054 | 0.167 | 0.16 | 782.8 | 0.084 | 0.134 | 0.222 | 0.21 | 0.168 | -9.509 | 0.156 | 0 | 0.297 | 1.197 | 0.521 | 0 | 1.346 | 0.468 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0.143 | 2.166 | 0.21 | 0.159 | 0.248 | 0.446 | 0.6 | 0.6 | 0.6 | 1.2 | 0.6 | 0.5 | 0.5 | -21.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | -15.2 | 0 | 0.5 | 0.4 | -11.1 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 |
Bedrijfskosten
| 3.3 | 2.511 | 2.356 | 2.033 | 2.544 | 2.324 | 2.919 | 3.068 | 3.474 | 3.563 | 3.176 | 3.937 | 2.552 | 2.476 | 2.392 | 2.627 | 2.415 | 1.884 | 2.163 | 1.988 | 1.791 | 1.545 | 1.916 | 2.084 | 1.753 | 1.892 | 1.515 | 1.537 | 1.235 | 1.262 | 1.233 | -7.222 | 1.91 | 5.11 | 9.837 | 8.136 | 10.025 | 9.303 | 8.981 | 10.612 | 6.728 | 8.268 | 7.152 | 9.697 | 6.895 | 6.386 | 6.452 | 6.792 | 5.115 | 5.525 | 5.863 | 7.124 | 6.257 | 7.157 | 7.601 | 8.41 | 7.218 | 7.145 | 7.622 | 8.978 | 7.1 | 7.257 | 6.775 | 6.404 | 5.857 | 6.929 | 6.914 | 7.57 | 7.749 | 5.907 | 6.505 | 6.583 | 5.581 | -4.909 | 4.525 | 4.645 | 4.183 | 4.121 | 3.645 | 5.07 | 4.325 | 3.284 | 2.862 | 4.817 | 2.451 | 2.743 | 2.409 | 1.818 | 2.765 | 3.166 | 2.876 | 3.672 | 2.119 | 3.959 | 2.784 | 5.789 | 2.188 | 2.099 | 2.047 | -0.343 | 7.3 | 5.1 | 5.2 | 6.1 | 6.2 | 6.7 | 6.1 | -20.1 | 14.8 | 6.6 | 7 | 7.1 | 6.2 | 5.8 | 5.5 | 5.7 | 5 | 1.5 | 4.9 | 5.1 | 5.2 | 5 | 4.5 | -15.2 | 0 | 1.6 | 1.3 | -11.1 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.3 | -2.511 | -2.384 | -2.068 | -2.544 | -2.324 | -2.919 | -3.068 | -3.474 | -3.563 | -3.176 | -3.937 | -2.552 | -2.476 | -2.392 | -2.627 | -2.415 | -1.884 | -2.163 | -1.988 | -1.791 | -1.545 | -1.916 | 12.404 | -1.753 | -1.892 | -1.515 | -1.537 | -1.235 | -1.262 | -1.233 | 10.943 | -1.88 | -8.884 | -9.814 | -8.5 | -9.988 | -9.273 | -8.96 | -9.729 | -6.517 | -8.104 | -6.9 | -9.471 | -6.656 | -6.221 | -6.257 | 6.793 | 5.077 | 5.35 | 5.326 | -6.63 | 6.163 | 7.09 | 7.509 | 7.706 | 7.001 | 7.051 | 7.601 | 8.081 | 6.983 | 7.391 | 6.924 | 7.098 | 5.845 | 6.899 | 6.897 | 8.323 | 7.736 | 6.033 | -6.5 | 6.57 | 5.562 | 4.754 | 4.484 | 4.602 | -4.092 | 4.084 | 3.61 | 5.032 | -4.32 | 3.278 | 2.769 | 4.695 | 2.418 | -2.682 | -2.35 | 1.729 | 2.675 | 3.041 | 2.765 | 3.543 | 1.842 | 3.659 | 2.541 | 3.549 | 1.978 | -1.939 | 1.799 | 0.81 | 6.6 | -2 | 2.1 | 2.4 | 3.1 | -4.3 | -3.8 | 4 | -12.5 | 1 | 4.6 | 4.7 | 4 | 3.5 | 3.4 | 3.3 | 2.7 | 3.2 | 1.8 | 4.6 | 4.7 | 4.5 | 2.8 | -13.1 | 0.2 | 3.7 | 3.5 | -10.7 | 0.4 | 0.4 | 0.2 | -6.7 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | -14.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.38 | -57.38 | -303.093 | -423.669 | -293.103 | -269.725 | -307.742 | -426.746 | -11.018 | -24.227 | -33.459 | -20.324 | -30.356 | -20.493 | -22.085 | -22.017 | 32.18 | 19.232 | 21.486 | 8.269 | -12.243 | 27.637 | 30.299 | 33.977 | 11.024 | 27.615 | 28.884 | 33.009 | 19.349 | 27.583 | 27.842 | 122.317 | 41.225 | 472.141 | 231.258 | 397.513 | 279.535 | 587.732 | 769.524 | -1,093.089 | 527.984 | 303.61 | 231.526 | 107.913 | 108.113 | -44.841 | 111.074 | 102.199 | 133.962 | -951.366 | 561.643 | 29.747 | 38.681 | 73.756 | -44.487 | -39.86 | 19.413 | 29.83 | 24.262 | 24.844 | 27.533 | 6.661 | 12.198 | 25.411 | 47.77 | 1,978,436 | -1,939,485 | 1,798,731 | 37.333 | 66 | -0.8 | 0.84 | 0.96 | 1.24 | -2.263 | -2.111 | 2.105 | -6.944 | 0.196 | 2.421 | 2.611 | 2.222 | 1.842 | 2 | 1.65 | 1.35 | 2.133 | 0.286 | 0 | 47 | 45 | 2.154 | -6.238 | 1 | 12.333 | 35 | -26.75 | 1 | 1 | 1 | -33.5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.085 | 0.046 | 0.013 | -1.086 | 0.098 | 0.037 | 0.066 | 0.07 | 0.006 | 0.05 | -0.013 | 0.078 | -0.003 | -0.035 | 0.004 | -0.01 | -0.057 | 0.029 | -0.042 | 0.118 | -0.083 | 0.003 | -0.045 | -7.289 | 0.004 | -0.002 | 0.033 | -0.05 | 0.048 | -2.246 | -0.074 | -9.312 | -2.368 | 2.633 | 0.009 | -0.007 | 0.345 | 0.811 | -0.39 | -0.719 | 3.898 | -3.867 | -0.663 | 2.509 | -0.536 | 0.353 | -0.159 | 6.636 | -11.26 | 6.183 | -4.904 | 6.63 | 1.829 | 3.055 | 1.762 | 4,137.62 | 1.449 | 2.441 | 1.477 | 2,373.08 | 1.838 | 0.024 | -2.358 | -7.098 | 0.101 | 0.183 | 0.352 | -8.323 | 0.582 | -0.146 | 1.88 | 14.904 | -0.171 | -0.075 | -4.484 | -4.602 | 3.739 | -4.084 | -3.61 | -5.032 | -0.017 | -0.024 | -0.001 | -4.695 | -2.418 | 2.682 | -0.006 | -1.729 | -2.675 | -3.041 | -2.765 | -3.543 | -1.842 | -3.659 | -2.273 | -2.952 | -1.978 | 1.481 | -1.799 | -6.448 | -6.6 | 0 | -2.1 | -2.4 | -3.1 | 0.4 | 0.4 | -4.9 | 0.4 | -1 | -4.6 | -4.7 | -4 | -3.5 | -3.4 | -3.3 | -2.7 | -3.2 | 0.2 | -4.6 | -4.7 | -4.5 | -2.8 | 13.1 | -0.2 | -3.7 | -3.5 | 10.7 | -0.4 | -0.4 | -0.2 | 6.7 | -0.1 | -0.1 | -0.1 |
Inkomen voor belasting
| -3.215 | -2.465 | -2.371 | -3.154 | -2.446 | -2.287 | -2.853 | -2.998 | -3.468 | -3.513 | -3.189 | -3.859 | -2.555 | -2.511 | -2.388 | -2.637 | -2.472 | -1.855 | -2.205 | -1.87 | -1.874 | -1.542 | -1.961 | -2.129 | -1.749 | -1.893 | -1.469 | -1.587 | -1.187 | -3.508 | -1.307 | 1.631 | -4.248 | 2.515 | -9.561 | -8.959 | -9.643 | -8.462 | -9.351 | -10.108 | -2.757 | -12.115 | -7.62 | -6.962 | -7.192 | -5.869 | -6.416 | -28,491.153 | -16.337 | 0.834 | -10.229 | -21,328.536 | -4.334 | -4.035 | -5.747 | -25,243.551 | -5.552 | -4.61 | -6.124 | -27,026.411 | -5.145 | -7.366 | -9.282 | -29,086.777 | -5.744 | -6.715 | -6.545 | -25,022.802 | -7.154 | 5.424 | -4.62 | 0.103 | 4.863 | 4.679 | 4.317 | 7.411 | -0.353 | 4.084 | 3.589 | 10.411 | -4.338 | -3.303 | -2.771 | 7.551 | -2,429.283 | -2,712.66 | -2.356 | 8.593 | 2.68 | 3.083 | 2.779 | -4,021.766 | 1.897 | 8.913 | 0.269 | 0.598 | 1.484 | -0.458 | 1.872 | -5.637 | 0 | 0 | 2.3 | 2.7 | 3.4 | -3.9 | -3.4 | -0.9 | -12.1 | 1.5 | 5.1 | 5.2 | 4.6 | 4.4 | 4 | 1.6 | 3.1 | 3.6 | 2 | 5 | 4.9 | 4.7 | 3.1 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | -22.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.133 | -129.658 | 85.82 | -412.77 | -308.931 | -260.401 | -280.831 | -445.335 | -11.447 | -10.249 | -50.021 | -22.447 | -22.314 | -22.142 | -20.833 | -22.577 | -134,971.59 | -61.883 | 3.347 | -15.883 | -39,386.423 | -19.437 | -17.244 | -26.006 | -36,111.275 | -21.901 | -18.885 | -26.595 | -64,710.824 | -20.321 | -27.75 | -163.976 | -168,943.172 | -464.008 | -225.11 | -377.233 | -840,424.599 | -543.497 | 691.835 | -776.951 | 8.277 | 265.445 | 227.878 | 103.901 | 174.089 | -3.867 | 111.068 | 101.622 | 277.15 | -955.208 | -565.812 | -29.762 | 62.208 | -74,086.093 | -44,988.308 | -39.963 | 96.483 | 29.887 | 24.601 | 24.966 | -31,250.606 | 6.86 | 29.711 | 2.685 | 8.045 | 1,484,367 | -457,997 | 1,872,063 | -259.706 | 0 | 0 | 0.92 | 1.08 | 1.36 | -2.053 | -1.889 | -0.474 | -6.722 | 0.294 | 2.684 | 2.889 | 2.556 | 2.316 | 2.353 | 0.8 | 1.55 | 2.4 | 0.317 | 0 | 49 | 47 | 2.385 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | -0.015 | 0.066 | 0.06 | -0.096 | -0.066 | -121.468 | -0.006 | 0 | 0.013 | 0.078 | 0 | 0 | 0 | 2.637 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | -14.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | -8.479 | 0.013 | 8.917 | 0.026 | 0.568 | 0.129 | 0.113 | 0.326 | 0.197 | -4.088 | 0.328 | 0.365 | -2.777 | 0.372 | 0.379 | 0.043 | -25.733 | 11.414 | -6.424 | 4.939 | -14.117 | -2.065 | -3.247 | -1.992 | -16.287 | -1.449 | -2.315 | -1.312 | -21.793 | -1.844 | 0.316 | 2.563 | -19.004 | -0.101 | -0.183 | -0.352 | -17.197 | -0.582 | -0.475 | -1.88 | -13.046 | -0.699 | 8.919 | -0.291 | -0.275 | -3.998 | -0.216 | -0.161 | -0.113 | 0.017 | 0.024 | 0.001 | 0.044 | 0.011 | 0.03 | 0.06 | 0.043 | 0.152 | 0.017 | 0.238 | -0.193 | -0.055 | -5.254 | -2.81 | 2.927 | 0.561 | -1.408 | -0.004 | 6.019 | 0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 | 5.1 | -0.4 | -0.3 | -0.4 | -0.2 | -0.4 | -0.8 | -0.4 | 2.1 | -0.2 | -0.3 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 1.7 | 3.7 | 0.1 | -0.1 | 3.2 | 2.5 | 2.3 | 2 | 1.6 | 1.6 | 1.6 | 1.6 |
Nettowinst
| -3.215 | -2.465 | -2.371 | -3.154 | -2.446 | -2.287 | -2.787 | 118.47 | -3.462 | -3.513 | -3.202 | -3.859 | -2.555 | -2.511 | -2.388 | -2.637 | -2.472 | -1.855 | -2.205 | -1.87 | -1.874 | -1.542 | -1.961 | -2.129 | -1.749 | -1.893 | -1.469 | -1.587 | -1.187 | -3.508 | -1.307 | 1.631 | -4.248 | 2.515 | -9.561 | -8.96 | -9.643 | -8.462 | -9.351 | -10.249 | -2.757 | -12.115 | -7.62 | -6.962 | -7.192 | -5.869 | -6.416 | -2.758 | -16.337 | 0.834 | -10.229 | -7.212 | -4.334 | -4.035 | -5.747 | -8.957 | -5.552 | -4.61 | -6.124 | -5.234 | -5.145 | -7.366 | -9.282 | -10.082 | -5.744 | -6.715 | -6.545 | -7.826 | -7.154 | -5.424 | -4.62 | -5.903 | -4.863 | -3.989 | -4.193 | -4.328 | -0.094 | -3.868 | -3.449 | -4.919 | -4.338 | -3.303 | -2.771 | -4.739 | -2.429 | -2.713 | -2.409 | -1.772 | -2.725 | -3.058 | -2.81 | -3.522 | -1.787 | 1.595 | 0.269 | -6.476 | -2.539 | -0.532 | -1.794 | -5.209 | -6.7 | -1.8 | -1.9 | -2.2 | -2.9 | -4 | -3.5 | -1.1 | -12.1 | -0.7 | -4.2 | -4.5 | -3.6 | -2.7 | -3 | -5.4 | -2.5 | -2.9 | 1.9 | -4.6 | -4.8 | -4.4 | -2.7 | -1.7 | -3.7 | -3.8 | -3.4 | -3.2 | -2.5 | -2.3 | -2 | -1.6 | -1.6 | -1.6 | -1.6 |
Nettowinstmarge
| 0 | 0 | 0 | -22.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.133 | -129.658 | 85.82 | -412.77 | -308.966 | -260.401 | -280.831 | -445.335 | -11.607 | -10.249 | -50.021 | -22.447 | -22.314 | -22.142 | -20.833 | -22.577 | -13.068 | -61.883 | 3.349 | -15.883 | -13.318 | -19.435 | -17.244 | -26.005 | -12.813 | -21.901 | -18.885 | -26.595 | -12.531 | -20.321 | -27.75 | -163.976 | -58.561 | -464.008 | -225.11 | -377.233 | -262.832 | -543.497 | -691.835 | -776.951 | -474.34 | -265.445 | -194.271 | -100.918 | -101.659 | -1.027 | -105.205 | -97.643 | -130.962 | -955.208 | -565.812 | -29.762 | -39.042 | -74.086 | -44.988 | -40.871 | -19.891 | -30.39 | -24.399 | -25.248 | -27.371 | -6.462 | 5.315 | 2.685 | -87.165 | -2,539,226 | -531,706 | -1,794,258 | -239.951 | -67 | -0.72 | -0.76 | -0.88 | -1.16 | -2.105 | -1.944 | -0.579 | -6.722 | -0.137 | -2.211 | -2.5 | -2 | -1.421 | -1.765 | -2.7 | -1.25 | -1.933 | 0.302 | 0 | -48 | -44 | -2.077 | -0.81 | -18.5 | -12.667 | -34 | -8 | -6.25 | -5.75 | -10 | -8 | -16 | -16 | -16 |
WPA (Winst Per Aandeel)
| -0.2 | -0.17 | -0.17 | -0.27 | -0.21 | -0.25 | -0.35 | 15.13 | -0.49 | -0.49 | -0.45 | -0.54 | -0.36 | -0.35 | -0.34 | -0.37 | -0.35 | -0.26 | -0.31 | -0.44 | -0.44 | -0.36 | -0.48 | -0.52 | -0.59 | -0.66 | -0.53 | -0.57 | -0.5 | -1.81 | -0.72 | 3.1 | -43.5 | 28.95 | -111.26 | -132.25 | -144 | -144 | -218.76 | -241.6 | -67.13 | -352.3 | -223.06 | -208.06 | -281.4 | -239.71 | -271.66 | -119.75 | -877.28 | 48.6 | -721.86 | -508.91 | -501.21 | -473.65 | -680.6 | -1,060.74 | -707.74 | -622.94 | -834 | -737.36 | -769.94 | -1,139.07 | -1,565.71 | -1,700.8 | -1,149.48 | -1,346.33 | -1,313.99 | -1,572.03 | -1,447.49 | -1,101.32 | -952.72 | -1,226.66 | -1,012.96 | -838.28 | -1,038.16 | -1,080.26 | -23.65 | -993.65 | -895.34 | -1,327.07 | -1,295.97 | -1,242.53 | -1,094.67 | -1,872.51 | -1,164.01 | -1,410.64 | -1,448.88 | -1,074.99 | -1,758.33 | -2,034.55 | -1,879.68 | -2,439.39 | -1,259.4 | 1,134 | 162 | -5,000.99 | -2,036.27 | -445.31 | -1,503.99 | -4,552.99 | -5,831.16 | -1,620.16 | -1,619.78 | -1,934.92 | -2,591.6 | -3,565.06 | -3,078.28 | -1,016.64 | -11,827.96 | -648.15 | -4,133.86 | -4,429.13 | -3,781.51 | -2,842.11 | -3,167.9 | -7,114.62 | -3,293.81 | -4,000 | 2,754 | -6,917.29 | -7,218.05 | -6,676.78 | -4,173.11 | -3,490.76 | -7,597.54 | -7,802.87 | -7,024.79 | -6,639 | -5,186.72 | -5,912.6 | -5,141.39 | -4,113.11 | -4,113.11 | -4,113.11 | -4,113.11 |
Verwaterde WPA
| -0.2 | -0.17 | -0.17 | -0.27 | -0.21 | -0.25 | -0.35 | 15.13 | -0.49 | -0.49 | -0.45 | -0.54 | -0.36 | -0.35 | -0.34 | -0.37 | -0.35 | -0.26 | -0.31 | -0.44 | -0.44 | -0.36 | -0.48 | -0.52 | -0.59 | -0.66 | -0.53 | -0.57 | -0.5 | -1.81 | -0.72 | 3.1 | -43.5 | 28.95 | -111.26 | -132.25 | -144 | -144 | -218.76 | -241.6 | -67.13 | -352.3 | -223.06 | -208.06 | -281.4 | -239.71 | -271.66 | -116.79 | -877.28 | 48.6 | -721.86 | -508.91 | -501.21 | -473.65 | -680.6 | -1,060.74 | -707.74 | -622.94 | -834 | -712.75 | -769.94 | -1,139.07 | -1,565.71 | -1,700.8 | -1,149.48 | -1,346.33 | -1,313.99 | -1,571.08 | -1,447.49 | -1,101.32 | -952.72 | -1,217.3 | -1,012.96 | -838.28 | -1,038.16 | -1,071.44 | -23.65 | -993.65 | -895.34 | -1,277.11 | -1,295.97 | -1,242.53 | -1,094.67 | -1,872.51 | -1,164.01 | -1,410.64 | -1,448.88 | -1,065.3 | -1,758.33 | -2,034.55 | -1,879.68 | -2,356.18 | -1,259.4 | 1,134 | 162 | -5,000.99 | -2,036.27 | -445.31 | -1,503.99 | -4,365.99 | -5,831.16 | -1,620.16 | -1,619.78 | -1,875.53 | -2,591.6 | -3,565.06 | -3,078.28 | -967.46 | -11,827.96 | -648.15 | -4,133.86 | -4,429.13 | -3,781.51 | -2,842.11 | -3,167.9 | -7,114.62 | -3,293.81 | -4,000 | 2,754 | -6,917.29 | -7,218.05 | -6,676.78 | -4,173.11 | -3,490.76 | -7,597.54 | -7,802.87 | -7,024.79 | -6,639 | -5,186.72 | -5,912.6 | -5,141.39 | -4,113.11 | -4,113.11 | -4,113.11 | -4,113.11 |
EBITDA
| -3.277 | -2.497 | -2.356 | -2.033 | -2.524 | -2.298 | -2.894 | -3.035 | -3.449 | -3.54 | -3.155 | -3.909 | -2.536 | -2.462 | -2.374 | -2.612 | -2.396 | -1.867 | -2.146 | -1.83 | -1.772 | -1.531 | -1.905 | -2.079 | -1.727 | -1.879 | -1.505 | -1.531 | -1.232 | -1.256 | -1.227 | -2.093 | -0.642 | -0.116 | -0.281 | -0.389 | -9.988 | -9.273 | -8.96 | -9.193 | -6.517 | -8.104 | -6.9 | -6.252 | -6.656 | -5.244 | -6.257 | -12.656 | -5.077 | -11.525 | -5.326 | -6.339 | -6.163 | -7.09 | -7.51 | -7.424 | -7.001 | -7.051 | -7.601 | -8.147 | -6.983 | -7.391 | -6.924 | -5.941 | -5.845 | -6.899 | -6.897 | -25,147.341 | -7.736 | -6.033 | -6.233 | -6.316 | -5.562 | 5.196 | -4.484 | -4.354 | -3.525 | -4.084 | -3.61 | -2.505 | -4.061 | -3.278 | -2.769 | -4.666 | -2.125 | -2.235 | -2.107 | -1.06 | -2.675 | -3.013 | -2.765 | -2.129 | -1.658 | -3.511 | -2.399 | -1.384 | -1.769 | -1.78 | -1.551 | 1.257 | -6 | -1.4 | -1.499 | -1.2 | -2.5 | -3.8 | -3.3 | 4.6 | -12 | -0.5 | -4.1 | -4.1 | -3.6 | -3.1 | -3 | -2.9 | -2.4 | -2.8 | 2.2 | -4.1 | -4.2 | -4.1 | -2.4 | -13.1 | 0.2 | -3.2 | -3.1 | -10.7 | 0.4 | 0.4 | 0.2 | -6.7 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| 0 | 0 | 0 | -14.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.549 | -57.199 | 131.084 | -411.619 | -252.448 | -261.101 | -299.616 | -407.125 | -10.89 | -39.379 | -32.129 | -19.375 | -39.42 | -19.727 | -21.166 | -20.955 | -78.185 | 25.46 | -46.285 | -0.141 | -10.654 | -35.278 | -42.432 | -41.357 | -8.956 | -31.878 | -36.378 | -36.279 | -27.651 | -33.135 | -23.73 | -67.886 | -11.91 | -447.569 | -215.483 | -370.625 | -216.391 | -564.416 | -695.22 | -1,222.792 | -490.609 | -279.991 | 256.677 | -97.593 | -101.808 | -79.6 | -99.51 | -96.051 | -104.838 | -882.388 | -518.677 | -26.837 | -38.367 | -65.625 | -37.298 | -35.636 | -10.798 | -29.887 | -24.38 | -24.966 | -15.142 | -6.193 | -29.215 | -52.082 | 21.104 | -1,274,554 | -3,261,538 | -1,623,864 | 354.925 | -60 | -0.56 | -0.68 | -0.6 | -1.12 | -2.211 | -2.056 | 5 | -6.889 | -0.196 | -2.421 | -2.556 | -2.333 | -2.105 | -2.118 | -0.6 | -1.4 | -2.133 | 0.317 | 0 | -44 | -43 | -2.077 | -6.238 | 1 | -10.667 | -34 | -26.75 | 1 | 1 | 1 | -33.5 | 1 | 1 | 1 |