
Medallion Bank
NASDAQ:MBNKP
26.38 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.207 | 83.248 | 72.552 | 67.452 | 70.003 | 68.236 | 66.138 | 59.72 | 54.418 | 51.914 | 47.805 | 51.479 | 41.922 | 54.657 | 46.321 | 41.073 | 37.156 | 39.023 | 43.691 | 36.637 | 32.007 | 35.557 | 40.565 | 32.124 | 33.048 | 29.99 | 41.292 | 35.653 | 3.973 | -10.025 | 5.511 | 3.799 | 4.698 | 66.156 | 13.022 | 11.827 | 13.835 | 12.905 | 13.862 | 14.704 | 14.051 | 16.285 | 12.981 | 13.285 | 12.542 | 13.242 | 11.559 | 12.342 | 12.506 | 25.216 | 12.653 | 12.53 | 12.008 | 11.419 | 8.247 | 8.739 | 10.006 | 9.356 | 10.893 | 10.511 | 10.026 | 10.815 | 11.159 | 11.377 | 11.433 | 12.526 | 13.231 | 14.592 | 15.247 | 16.249 | 16.25 | 16.37 | 10.93 | 1.813 | 11.322 | 14.085 | 10.63 | 12.801 | 15.947 | 14.973 | 15.927 | 13.662 | 30.121 | 10.942 | 7.05 | 8.016 | 7.687 | 8.187 | 7.973 | 4.684 | 8.882 | 9.688 | 11 | 6.952 | 6.468 | 12.812 | 14.779 | 14.539 | 15.828 | 15.851 | 15.878 | 5 | 15.6 | 14.2 | 12.473 | 8.5 | 11 | 11.1 | 10.2 | 8 | 7.1 | 6.7 | 5.3 | 4.81 | 4.7 | 1.6 |
Kosten van de omzet
| 46.027 | 45.079 | 43.823 | 39.413 | 36.354 | 29.332 | 31.634 | 23.511 | 16.278 | 19.94 | 19.701 | 15.989 | 10.615 | 10.044 | 7.089 | 7.202 | 11.426 | 4.518 | 48.133 | 25.776 | 25.541 | 19.812 | 17.562 | 23.992 | 21.065 | 18.231 | 27.092 | 38.501 | 3.551 | 3.485 | 3.543 | 3.408 | 3.334 | 3.365 | 3.373 | 3.368 | 2.531 | 2.465 | 2.402 | 2.343 | 2.212 | 2.261 | 2.222 | 2.085 | 1.975 | 2.082 | 2.092 | 2.121 | 2.065 | 2.138 | 2.565 | 2.908 | 3.247 | 3.262 | 3.431 | 3.343 | 3.502 | 3.492 | 3.838 | 3.74 | 3.514 | 3.82 | 4.174 | 4.236 | 4.645 | 5.771 | 5.131 | 5.605 | 7.203 | 8.218 | 8.201 | 7.535 | 6.75 | -0.774 | 6.118 | 6.124 | 5.374 | 6.808 | 6.497 | 5.871 | 5.221 | 4.983 | 4.527 | 3.656 | 2.898 | 2.703 | 2.812 | 3.198 | 3.295 | 4.417 | 5.045 | 4.957 | 5.757 | 5.437 | 5.835 | 7.013 | 7.201 | 8.739 | 7.321 | 6.916 | 6.817 | 6 | 4.9 | 4.6 | 4.238 | 4.4 | 3.9 | 3.9 | 3.4 | 2.7 | 2.2 | 2.3 | 2.4 | 0 | 2.1 | 0.7 |
Brutowinst
| 38.18 | 38.169 | 28.729 | 28.039 | 33.649 | 38.904 | 34.504 | 36.209 | 38.14 | 31.974 | 28.104 | 35.49 | 31.307 | 44.613 | 39.232 | 33.871 | 25.73 | 34.505 | -4.442 | 10.861 | 6.466 | 15.745 | 23.003 | 8.132 | 11.983 | 11.759 | 14.2 | -2.848 | 0.422 | -13.51 | 1.968 | 0.391 | 1.364 | 62.791 | 9.649 | 8.459 | 11.304 | 10.44 | 11.46 | 12.361 | 11.839 | 14.024 | 10.759 | 11.2 | 10.567 | 11.16 | 9.506 | 10.221 | 10.441 | 23.078 | 10.088 | 9.622 | 8.761 | 8.157 | 4.816 | 5.396 | 6.504 | 5.864 | 7.055 | 6.723 | 6.512 | 6.995 | 6.985 | 7.141 | 6.788 | 6.755 | 8.1 | 8.987 | 8.044 | 8.031 | 8.049 | 8.834 | 4.18 | 2.587 | 5.204 | 7.962 | 5.256 | 5.994 | 9.45 | 9.102 | 10.706 | 8.679 | 25.594 | 7.286 | 4.152 | 5.312 | 4.875 | 4.989 | 4.678 | 0.267 | 3.837 | 4.732 | 5.243 | 1.515 | 0.633 | 5.799 | 7.578 | 5.8 | 8.507 | 8.936 | 9.061 | -1 | 10.7 | 9.6 | 8.3 | 4.1 | 7.1 | 7.2 | 6.8 | 5.3 | 4.9 | 4.4 | 2.9 | 4.81 | 2.6 | 0.9 |
Brutowinstmarge
| 0.453 | 0.458 | 0.396 | 0.416 | 0.481 | 0.57 | 0.522 | 0.606 | 0.701 | 0.616 | 0.588 | 0.689 | 0.747 | 0.816 | 0.847 | 0.825 | 0.692 | 0.884 | -0.102 | 0.296 | 0.202 | 0.443 | 0.567 | 0.253 | 0.363 | 0.392 | 0.344 | -0.08 | 0.106 | 1.348 | 0.357 | 0.103 | 0.29 | 0.949 | 0.741 | 0.715 | 0.817 | 0.809 | 0.827 | 0.841 | 0.843 | 0.861 | 0.829 | 0.843 | 0.843 | 0.843 | 0.822 | 0.828 | 0.835 | 0.915 | 0.797 | 0.768 | 0.73 | 0.714 | 0.584 | 0.617 | 0.65 | 0.627 | 0.648 | 0.64 | 0.65 | 0.647 | 0.626 | 0.628 | 0.594 | 0.539 | 0.612 | 0.616 | 0.528 | 0.494 | 0.495 | 0.54 | 0.382 | 1.427 | 0.46 | 0.565 | 0.494 | 0.468 | 0.593 | 0.608 | 0.672 | 0.635 | 0.85 | 0.666 | 0.589 | 0.663 | 0.634 | 0.609 | 0.587 | 0.057 | 0.432 | 0.488 | 0.477 | 0.218 | 0.098 | 0.453 | 0.513 | 0.399 | 0.537 | 0.564 | 0.571 | -0.2 | 0.686 | 0.676 | 0.665 | 0.482 | 0.645 | 0.649 | 0.667 | 0.663 | 0.69 | 0.657 | 0.547 | 1 | 0.553 | 0.563 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.668 | 10.66 | 10.12 | 10.133 | 10.114 | 10.374 | 10.259 | 9.942 | 9.459 | 6.414 | 9.04 | 8.22 | 8.213 | 11.442 | 8.926 | 8.981 | 6.798 | 9.533 | 8.169 | 7.601 | 7.995 | 8.107 | 7.639 | 7.551 | 6.653 | 9.194 | 7.49 | 7.415 | 2.887 | 1.273 | 2.625 | 2.579 | 0.916 | 1.212 | 0.959 | 0.613 | 0.576 | 0.419 | 0.669 | 0.742 | 0.732 | 0.882 | 0.389 | 0.61 | 0.55 | 0.544 | 0.152 | 1.108 | 0.728 | -4.422 | 0.528 | 0.654 | 0.484 | 2.42 | 2.101 | 1.752 | 2.207 | 2.01 | 2.722 | 2.75 | 3.509 | 2.143 | 2.857 | 2.875 | 3.114 | 1.356 | 3.033 | 2.717 | 2.627 | 0.279 | 3.43 | 2.534 | 2.733 | 0.158 | 2.68 | 2.396 | 1.921 | 2.424 | 2.98 | 2.708 | 2.964 | 2.25 | 2.463 | 2.303 | 2.402 | 2.166 | 2.07 | 2.439 | 2.434 | 2.218 | 2.221 | 2.393 | 2.345 | 2.28 | 2.305 | 2.159 | 2.677 | 3.175 | 2.585 | 2.405 | 2.456 | 2.9 | 2.5 | 2.5 | 1.8 | 1.9 | 1.4 | 1.5 | 1.2 | 0.8 | 0.6 | 0.4 | 0.4 | 0.52 | 0.3 | 0.1 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.62 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.668 | 10.66 | 10.12 | 10.133 | 10.114 | 10.374 | 10.259 | 9.942 | 9.459 | 6.414 | 9.04 | 8.22 | 8.213 | 11.442 | 8.926 | 8.981 | 6.798 | 9.533 | 8.169 | 7.601 | 7.995 | 8.107 | 7.639 | 7.551 | 6.653 | 9.194 | 7.49 | 7.415 | 2.887 | 1.273 | 2.625 | 2.579 | 0.916 | 1.212 | 0.959 | 0.613 | 0.576 | 0.419 | 0.669 | 0.742 | 0.732 | 1.062 | 0.389 | 0.61 | 0.55 | 0.544 | 0.152 | 1.108 | 0.728 | -4.422 | 0.528 | 0.654 | 0.484 | 2.42 | 2.101 | 1.752 | 2.207 | 2.01 | 2.722 | 2.75 | 3.509 | 2.143 | 2.857 | 2.875 | 3.114 | 1.356 | 3.033 | 2.717 | 2.627 | 0.279 | 3.43 | 2.534 | 2.733 | 0.158 | 2.68 | 2.396 | 1.921 | 2.424 | 2.98 | 2.708 | 2.964 | 2.25 | 2.463 | 2.303 | 2.402 | 2.166 | 2.07 | 2.439 | 2.434 | 2.218 | 2.221 | 2.393 | 2.345 | 2.28 | 2.305 | 2.159 | 2.677 | 3.175 | 2.585 | 2.405 | 2.456 | 2.9 | 2.5 | 2.5 | 1.8 | 1.9 | 1.4 | 1.5 | 1.2 | 0.8 | 0.6 | 0.4 | 0.4 | 3.14 | 0.3 | 0.1 |
Overige kosten
| 7.273 | 9.04 | 4.431 | 5.511 | 5.641 | 6.373 | 4.776 | 5.113 | 5.426 | 5.914 | 6.711 | 7.603 | 6.91 | 5.259 | 7.415 | 6.77 | 5.983 | 14.171 | 15.803 | 6.378 | 14.721 | 5.562 | 7.764 | 9.059 | 4.191 | -12.147 | 10.673 | 7.642 | 1.101 | 2.954 | 0.987 | 1.103 | 1.309 | 8.622 | 3.647 | 3.278 | 3.88 | 3.111 | 3.479 | 3.533 | 4.039 | 4.834 | 3.676 | 3.485 | 3.251 | 3.958 | 2.918 | 2.864 | 3.241 | 7.723 | 2.949 | 3.051 | 2.811 | 0.671 | 1.339 | 2.165 | 1.456 | 1.519 | 1.965 | 1.081 | 2.894 | 2.698 | 2.127 | 2.15 | 1.765 | 5.399 | 5.067 | 6.27 | 5.417 | 7.752 | 4.619 | 6.3 | 1.447 | 2.429 | -0.167 | 0.184 | 0.548 | 2.545 | 2.598 | 5.262 | 4.949 | 2.345 | 2.509 | 3.671 | 3.085 | 3.456 | 1.64 | 1.786 | 1.804 | -2.155 | 9.932 | 2.339 | 2.898 | -1.036 | 7.38 | 1.261 | 2.574 | 6.22 | 3.306 | 2.33 | 2.105 | -3.9 | 2.2 | 7.1 | 1.89 | 2 | 5.7 | 2.8 | 5.6 | 4.5 | 4.3 | 0.9 | 2.5 | 0 | 2.3 | 0.8 |
Bedrijfskosten
| 17.941 | 19.7 | 14.551 | 15.644 | 15.755 | 16.625 | 15.035 | 15.055 | 14.885 | 12.328 | 15.751 | 15.823 | 15.123 | 16.701 | 16.341 | 15.751 | 12.781 | 23.704 | 23.972 | 13.979 | 22.716 | 13.669 | 15.403 | 16.61 | 10.844 | -2.953 | 18.163 | 15.057 | 3.988 | 4.227 | 3.612 | 3.682 | 2.225 | 9.834 | 4.606 | 3.891 | 4.456 | 3.53 | 4.148 | 4.275 | 4.771 | 5.896 | 4.065 | 4.095 | 3.801 | 4.502 | 3.07 | 3.972 | 3.969 | 3.301 | 3.477 | 3.705 | 3.295 | 3.091 | 3.44 | 3.917 | 3.663 | 3.529 | 4.687 | 3.831 | 6.403 | 4.841 | 4.984 | 5.025 | 4.879 | 6.755 | 8.1 | 8.987 | 8.044 | 8.031 | 8.049 | 8.834 | 4.18 | 2.587 | 2.513 | 2.58 | 2.469 | 4.969 | 5.578 | 7.97 | 7.913 | 4.595 | 4.973 | 5.974 | 5.486 | 5.622 | 3.711 | 4.225 | 4.238 | 0.062 | 12.153 | 4.732 | 5.243 | 1.244 | 9.685 | 3.42 | 5.251 | 9.395 | 5.89 | 4.735 | 4.561 | -1 | 4.7 | 9.6 | 3.7 | 3.9 | 7.1 | 4.3 | 6.8 | 5.3 | 4.9 | 1.3 | 2.9 | 3.14 | 2.6 | 0.9 |
Bedrijfsresultaat
| 20.239 | 18.469 | 14.178 | 12.395 | 17.894 | 22.157 | 19.469 | 21.154 | 23.255 | 19.646 | 12.353 | 19.667 | 16.184 | 27.912 | 22.891 | 18.12 | 12.949 | 10.801 | -28.414 | -3.118 | -16.25 | 2.076 | 7.6 | -8.478 | 1.139 | 14.712 | -3.963 | -17.905 | -3.566 | -17.737 | -1.644 | -3.291 | -0.861 | 52.957 | 5.043 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.105 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 19.777 | 6.611 | 5.917 | 5.466 | 5.066 | 1.376 | 1.479 | 2.841 | 2.335 | 2.368 | 2.94 | 0.109 | 2.154 | 2.001 | 2.116 | 1.909 | 8.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.691 | 5.381 | 2.788 | 1.025 | 3.872 | 1.132 | 2.792 | 4.084 | 20.622 | 1.312 | -1.335 | -0.31 | 1.165 | 0.764 | 0.44 | 0.205 | -8.315 | 0 | 0 | 0.272 | -9.052 | 2.379 | 2.326 | -3.595 | 2.617 | 4.201 | 4.5 | 0 | 6 | 0 | 4.535 | 0.2 | 0 | 2.9 | 0 | 6.4 | 0 | 3.1 | 0 | 1.68 | 3.6 | 1.2 |
Bedrijfsresultaat ratio
| 0.24 | 0.222 | 0.195 | 0.184 | 0.256 | 0.325 | 0.294 | 0.354 | 0.427 | 0.378 | 0.258 | 0.382 | 0.386 | 0.511 | 0.494 | 0.441 | 0.349 | 0.277 | -0.65 | -0.085 | -0.508 | 0.058 | 0.187 | -0.264 | 0.034 | 0.491 | -0.096 | -0.502 | -0.898 | 1.769 | -0.298 | -0.866 | -0.183 | 0.8 | 0.387 | 0.386 | 0.495 | 0.535 | 0.527 | 0.55 | 0.503 | 0.499 | 0.516 | 0.535 | 0.539 | 0.503 | 0.553 | 0.506 | 0.518 | 0.784 | 0.522 | 0.472 | 0.455 | 0.444 | 0.167 | 0.169 | 0.284 | 0.25 | 0.217 | 0.28 | 0.011 | 0.199 | 0.179 | 0.186 | 0.167 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.382 | 0.262 | 0.08 | 0.243 | 0.076 | 0.175 | 0.299 | 0.685 | 0.12 | -0.189 | -0.039 | 0.151 | 0.093 | 0.055 | 0.044 | -0.936 | 0 | 0 | 0.039 | -1.4 | 0.186 | 0.157 | -0.247 | 0.165 | 0.265 | 0.283 | 0 | 0.385 | 0 | 0.364 | 0.024 | 0 | 0.261 | 0 | 0.8 | 0 | 0.463 | 0 | 0.349 | 0.766 | 0.75 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.523 | -6.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.2 | 0 | -4.77 | 0 | 0 | -4.1 | 0 | -3.6 | 0 | -2.3 | 0 | -2.5 | -0.05 | 0 | 0 |
Inkomen voor belasting
| 20.239 | 18.469 | 14.178 | 12.395 | 17.894 | 22.157 | 19.469 | 21.154 | 23.255 | 19.643 | 12.353 | 19.667 | 16.184 | 27.912 | 22.891 | 18.12 | 12.949 | 10.801 | -28.414 | -3.118 | -16.25 | 2.076 | 7.6 | -8.478 | 1.139 | 14.712 | -3.963 | -17.905 | -3.566 | -17.737 | -1.644 | -3.291 | -0.861 | 52.957 | 5.043 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.105 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 19.777 | 6.611 | 5.917 | 5.466 | 5.066 | 1.376 | 1.479 | 2.841 | 2.335 | 2.368 | 2.94 | 0.109 | 2.154 | 2.001 | 2.116 | 1.909 | 15.09 | 0 | 0 | 0 | 0 | 1.555 | 1,617.727 | -394.969 | 0 | 2.691 | 5.381 | 2.788 | 1.025 | 3.872 | 1.132 | 2.792 | 4.084 | 20.622 | 1.312 | -1.335 | -0.31 | 1.165 | 0.764 | 0.44 | 0.205 | -8.315 | 0 | 0 | 0.272 | -9.052 | 2.379 | 2.326 | -3.595 | 2.61 | 4.201 | 4.5 | 0 | 6 | 0 | 4.535 | 0.2 | 0 | 2.9 | 0 | 0 | 0 | 3.1 | 0 | 1.63 | 0 | 0 |
Inkomen voor belasting ratio
| 0.24 | 0.222 | 0.195 | 0.184 | 0.256 | 0.325 | 0.294 | 0.354 | 0.427 | 0.378 | 0.258 | 0.382 | 0.386 | 0.511 | 0.494 | 0.441 | 0.349 | 0.277 | -0.65 | -0.085 | -0.508 | 0.058 | 0.187 | -0.264 | 0.034 | 0.491 | -0.096 | -0.502 | -0.898 | 1.769 | -0.298 | -0.866 | -0.183 | 0.8 | 0.387 | 0.386 | 0.495 | 0.535 | 0.527 | 0.55 | 0.503 | 0.499 | 0.516 | 0.535 | 0.539 | 0.503 | 0.553 | 0.506 | 0.518 | 0.784 | 0.522 | 0.472 | 0.455 | 0.444 | 0.167 | 0.169 | 0.284 | 0.25 | 0.217 | 0.28 | 0.011 | 0.199 | 0.179 | 0.186 | 0.167 | 1.205 | 0 | 0 | 0 | 0 | 0.096 | 98.824 | -36.137 | 0 | 0.238 | 0.382 | 0.262 | 0.08 | 0.243 | 0.076 | 0.175 | 0.299 | 0.685 | 0.12 | -0.189 | -0.039 | 0.151 | 0.093 | 0.055 | 0.044 | -0.936 | 0 | 0 | 0.039 | -1.4 | 0.186 | 0.157 | -0.247 | 0.165 | 0.265 | 0.283 | 0 | 0.385 | 0 | 0.364 | 0.024 | 0 | 0.261 | 0 | 0 | 0 | 0.463 | 0 | 0.339 | 0 | 0 |
Belastingkosten
| 6.713 | 6.815 | 4.055 | 3.782 | 6.358 | 6.328 | 6.727 | 5.472 | 6.382 | 5.071 | 3.205 | 4.856 | 4.831 | 7.644 | 6.167 | 6.528 | 3.878 | 2.409 | -8.381 | -0.853 | -3.249 | 2.267 | 0.165 | -1.835 | -0.256 | 4.847 | -0.117 | -4.021 | -0.336 | -21.082 | 0.846 | -1.998 | -1.972 | 45.9 | 0.104 | 0.021 | 0.04 | 0 | 0.121 | 0.11 | 0.056 | 0 | 0.136 | 0.108 | 0.191 | 0 | 0 | 0.327 | 0.296 | 13.253 | 0.265 | -4.124 | 0.335 | 6.396 | -3.459 | 0.326 | 0.409 | 2.012 | 1.34 | 1.151 | 0.796 | 0.755 | 0.963 | 0.113 | 0.02 | 11.892 | 0.795 | 1.31 | 0.803 | 7.479 | 0.648 | -6,969.344 | -6,252.436 | -3.597 | 1.29 | 1.305 | 1.002 | 0.422 | 0.296 | 0.684 | 0.557 | 0.496 | 0.566 | 1.063 | 0.045 | -0.032 | 0.053 | 0.009 | 0.01 | 0.016 | 0.068 | 4.923 | 5.757 | -0.003 | -0.066 | 0.015 | 0.037 | 0.037 | -0.157 | -0.06 | 0 | 6 | 0.1 | 4.6 | 0.051 | -0.1 | 3.9 | -0.1 | 3.2 | -3.7 | 2 | 0.3 | 2.4 | -0.1 | -1.5 | -0.5 |
Nettowinst
| 12.014 | 10.142 | 8.611 | 7.101 | 10.024 | 14.318 | 11.23 | 14.17 | 15.361 | 13.063 | 7.636 | 13.3 | 9.841 | 19.47 | 15.94 | 10.267 | 8.431 | 6.467 | -23.63 | -3.977 | -13.643 | -0.465 | 4.975 | -7.5 | 1.228 | 9.172 | -4.697 | -14.647 | -14.874 | 3.345 | 0.619 | -4.797 | 1.111 | 7.057 | 5.043 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.105 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 6.524 | 6.611 | 5.917 | 5.466 | 5.632 | 4.835 | 4.416 | 4.28 | 4.668 | 3.468 | 3.035 | 0.109 | -5.759 | 2.889 | 2.003 | 1.889 | 2.674 | 4.118 | 4.377 | 3.397 | 3.781 | 3.602 | 4.272 | -0.395 | 5.845 | 1.401 | 4.076 | 1.727 | 0.603 | 3.576 | 0.447 | 2.236 | 3.588 | 20.055 | 0.249 | -1.38 | -0.278 | 1.111 | 0.755 | 0.43 | 0.188 | -8.384 | -3.007 | -1.409 | 0.274 | -8.986 | 2.364 | 2.289 | -3.633 | 2.768 | 4.26 | 4.5 | -5.7 | 5.9 | 5.1 | 4.5 | 0.3 | 4.2 | 3 | 4.2 | 3.7 | 3.6 | 2.8 | 1.8 | 1.63 | 1.5 | 0.5 |
Nettowinstmarge
| 0.143 | 0.122 | 0.119 | 0.105 | 0.143 | 0.21 | 0.17 | 0.237 | 0.282 | 0.252 | 0.16 | 0.258 | 0.235 | 0.356 | 0.344 | 0.25 | 0.227 | 0.166 | -0.541 | -0.109 | -0.426 | -0.013 | 0.123 | -0.233 | 0.037 | 0.306 | -0.114 | -0.411 | -3.744 | -0.334 | 0.112 | -1.263 | 0.236 | 0.107 | 0.387 | 0.386 | 0.495 | 0.535 | 0.527 | 0.55 | 0.503 | 0.499 | 0.516 | 0.535 | 0.539 | 0.503 | 0.553 | 0.506 | 0.518 | 0.259 | 0.522 | 0.472 | 0.455 | 0.493 | 0.586 | 0.505 | 0.428 | 0.499 | 0.318 | 0.289 | 0.011 | -0.533 | 0.259 | 0.176 | 0.165 | 0.213 | 0.311 | 0.3 | 0.223 | 0.233 | 0.222 | 0.261 | -0.036 | 3.224 | 0.124 | 0.289 | 0.162 | 0.047 | 0.224 | 0.03 | 0.14 | 0.263 | 0.666 | 0.023 | -0.196 | -0.035 | 0.145 | 0.092 | 0.054 | 0.04 | -0.944 | -0.31 | -0.128 | 0.039 | -1.389 | 0.185 | 0.155 | -0.25 | 0.175 | 0.269 | 0.283 | -1.14 | 0.378 | 0.359 | 0.361 | 0.035 | 0.382 | 0.27 | 0.412 | 0.463 | 0.507 | 0.418 | 0.34 | 0.339 | 0.319 | 0.313 |
WPA (Winst Per Aandeel)
| 0.53 | 0.45 | 0.38 | 0.31 | 0.44 | 0.63 | 0.5 | 0.63 | 0.69 | 0.59 | 0.33 | 0.55 | 0.4 | 0.79 | 0.65 | 0.42 | 0.34 | 0.26 | -0.97 | -0.16 | -0.56 | 0.11 | 0.2 | -0.31 | 0.05 | 0.38 | -0.19 | -0.6 | -0.62 | 0.14 | 0.03 | -0.2 | 0.05 | 0.29 | 0.21 | 0.19 | 0.28 | 0.29 | 0.3 | 0.33 | 0.29 | 0.32 | 0.27 | 0.29 | 0.27 | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.31 | 0.31 | 0.31 | 0.32 | 0.28 | 0.25 | 0.25 | 0.26 | 0.2 | 0.17 | 0.01 | -0.33 | 0.16 | 0.11 | 0.11 | 0.16 | 0.23 | 0.25 | 0.22 | 0.21 | 0.21 | 0.24 | 0.22 | 0.34 | 0.08 | 0.24 | 0.1 | 0.03 | 0.21 | 0.03 | 0.13 | 0.21 | 1.11 | 0.01 | -0.08 | -0.015 | 0.06 | 0.04 | 0.02 | 0.01 | -0.46 | -0.16 | -0.08 | 0.025 | -0.49 | 0.16 | 0.16 | -0.25 | 0.19 | 0.3 | 0.31 | -0.41 | 0.42 | 0.36 | 0.32 | 0.34 | 0.3 | 0.21 | 0.3 | 0.24 | 0.26 | 0.25 | 0.22 | 0.2 | 0.19 | 0.07 |
Verwaterde WPA
| 0.5 | 0.43 | 0.37 | 0.3 | 0.42 | 0.6 | 0.48 | 0.62 | 0.67 | 0.57 | 0.32 | 0.54 | 0.39 | 0.78 | 0.64 | 0.41 | 0.34 | 0.26 | -0.97 | -0.16 | -0.56 | 0.11 | 0.2 | -0.31 | 0.05 | 0.38 | -0.19 | -0.6 | -0.62 | 0.14 | 0.03 | -0.2 | 0.05 | 0.29 | 0.21 | 0.19 | 0.28 | 0.28 | 0.3 | 0.33 | 0.29 | 0.32 | 0.27 | 0.28 | 0.27 | 0.29 | 0.29 | 0.28 | 0.3 | 0.3 | 0.31 | 0.3 | 0.3 | 0.32 | 0.27 | 0.25 | 0.24 | 0.26 | 0.2 | 0.17 | 0.01 | -0.33 | 0.16 | 0.11 | 0.11 | 0.16 | 0.23 | 0.25 | 0.22 | 0.21 | 0.2 | 0.24 | 0.21 | 0.33 | 0.08 | 0.23 | 0.1 | 0.03 | 0.2 | 0.03 | 0.13 | 0.2 | 1.09 | 0.01 | -0.08 | -0.015 | 0.06 | 0.04 | 0.02 | 0.01 | -0.46 | -0.16 | -0.08 | 0.025 | -0.49 | 0.16 | 0.16 | -0.25 | 0.19 | 0.3 | 0.31 | -0.41 | 0.42 | 0.36 | 0.32 | 0.33 | 0.3 | 0.21 | 0.3 | 0.24 | 0.25 | 0.24 | 0.22 | 0.2 | 0.19 | 0.07 |
EBITDA
| 22.344 | 20.321 | 15.826 | 13.731 | 19.275 | 23.522 | 20.809 | 22.392 | 24.555 | 20.467 | 13.917 | 20.871 | 17.824 | 29.142 | 24.098 | 20.881 | 14.27 | 13.455 | -26.287 | -1.775 | -14.66 | 3.561 | 9.428 | -6.338 | 3.185 | 17.281 | -2.251 | -16.868 | -3.32 | -17.128 | -1.51 | -3.147 | -0.729 | 53.096 | 5.167 | 4.678 | 6.96 | 7.013 | 7.414 | 8.192 | 7.22 | 8.257 | 6.806 | 7.224 | 6.889 | 6.883 | 6.679 | 6.573 | 6.736 | 20.059 | 6.849 | 6.175 | 5.906 | 5.388 | 1.739 | 1.764 | 3.187 | 2.674 | 2.866 | 3.231 | 0.402 | 2.513 | 2.567 | 2.493 | 2.325 | -0.038 | 0.473 | 0.29 | 0.747 | 7.55 | -7.982 | 0.303 | 8.371 | 0.02 | 2.326 | 7.659 | 2.371 | 2.207 | 4.238 | 1.481 | 3.533 | 1.2 | 24.698 | 2.012 | -0.887 | 0.222 | 1.738 | -0.192 | 2.312 | 0.851 | -7.939 | 0.566 | 0.535 | 1.279 | -8.307 | 2.794 | 3.017 | -2.489 | 3.194 | 4.792 | 5.131 | 1.2 | 6.3 | 0.17 | 4.965 | -2.1 | 0.2 | 3.1 | 0.2 | 6.4 | 0.1 | 3.3 | 0.1 | 1.71 | 3.6 | 1.2 |
EBITDA ratio
| 0.265 | 0.244 | 0.218 | 0.204 | 0.275 | 0.345 | 0.315 | 0.375 | 0.451 | 0.394 | 0.291 | 0.405 | 0.425 | 0.533 | 0.52 | 0.508 | 0.384 | 0.345 | -0.602 | -0.048 | -0.458 | 0.1 | 0.232 | -0.197 | 0.096 | 0.576 | -0.055 | -0.473 | -0.836 | 1.709 | -0.274 | -0.828 | -0.155 | 0.803 | 0.397 | 0.396 | 0.503 | 0.543 | 0.535 | 0.557 | 0.514 | 0.507 | 0.524 | 0.544 | 0.549 | 0.52 | 0.578 | 0.533 | 0.539 | 0.795 | 0.541 | 0.493 | 0.492 | 0.472 | 0.211 | 0.202 | 0.319 | 0.286 | 0.263 | 0.307 | 0.04 | 0.232 | 0.23 | 0.219 | 0.203 | -0.003 | 0.036 | 0.02 | 0.049 | 0.465 | -0.491 | 0.018 | 0.766 | 0.011 | 0.205 | 0.544 | 0.223 | 0.172 | 0.266 | 0.099 | 0.222 | 0.088 | 0.82 | 0.184 | -0.126 | 0.028 | 0.226 | -0.024 | 0.29 | 0.182 | -0.894 | 0.058 | 0.049 | 0.184 | -1.284 | 0.218 | 0.204 | -0.171 | 0.202 | 0.302 | 0.323 | 0.24 | 0.404 | 0.012 | 0.398 | -0.247 | 0.018 | 0.279 | 0.02 | 0.8 | 0.014 | 0.493 | 0.019 | 0.356 | 0.766 | 0.75 |