
Medallion Bank
NASDAQ:MBNKP
26.38 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.526 | 11.654 | 10.122 | 8.613 | 11.536 | 15.829 | 12.742 | 15.682 | 16.873 | 14.575 | 9.147 | 14.812 | 11.353 | 20.268 | 16.724 | 11.591 | 9.071 | 8.392 | -20.033 | -2.265 | -13.001 | -0.191 | 7.435 | -6.643 | 1.395 | 9.865 | -3.846 | -13.884 | -14.874 | 3.345 | 0.619 | -4.797 | 1.111 | 7.057 | 5.042 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.104 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 6.524 | 6.611 | 5.916 | 5.466 | 5.632 | 4.836 | 4.415 | 4.28 | 4.668 | 3.467 | 3.035 | 0.109 | -5.759 | 2.89 | 2.002 | 1.889 | 2.832 | 4.118 | 4.377 | 3.921 | 3.781 | 3.603 | 4.272 | 3.78 | 5.845 | 1.401 | 4.076 | 1.786 | 0.603 | 3.576 | 0.447 | 2.236 | 3.588 | 20.055 | 0.249 | -1.38 | -0.278 | 1.111 | 0.755 | 0.43 | 0.188 | -8.384 | -3.007 | -1.409 | 0.274 | -8.986 | 2.364 | 2.289 | -3.633 | 2.413 | 4.26 | 4.5 | -5.7 | 5.9 | 5.1 | 4.5 | 0.3 | 4.2 | 3 | 4.2 | 3.7 | 3.6 | 3.8 | 1.8 | 1.63 | 1.6 | 0.5 |
Afschrijvingen & Amortisatie
| 2.105 | 1.852 | 1.648 | 1.336 | 1.381 | 1.365 | 1.34 | 1.238 | 1.3 | 0.821 | 1.564 | 1.204 | 1.64 | 1.23 | 1.207 | 2.761 | 1.321 | 2.654 | 2.127 | 1.343 | 1.59 | 1.485 | 1.828 | 2.14 | 2.046 | 2.569 | 1.712 | 1.037 | 0.246 | 0.609 | 0.134 | 0.144 | 0.132 | 0.139 | 0.124 | 0.11 | 0.112 | 0.103 | 0.102 | 0.106 | 0.104 | 0.129 | 0.112 | 0.119 | 0.123 | 0.225 | 0.282 | 0.324 | 0.264 | 0.282 | 0.238 | 0.258 | 0.44 | 0.322 | 0.363 | 0.285 | 0.346 | 0.339 | 0.498 | 0.291 | 0.293 | 0.359 | 0.566 | 0.377 | 0.416 | -0.038 | 0.473 | 0.29 | 0.747 | 7.55 | -7.982 | 0.303 | 8.371 | 0.02 | -0.365 | 2.278 | -0.417 | 1.182 | 0.366 | 0.35 | 0.741 | -2.884 | 4.076 | 0.7 | 0.448 | 0.532 | 0.573 | -0.957 | 1.872 | 0.647 | 0.376 | 0.566 | 0.535 | 1.007 | 0.745 | 0.415 | 0.691 | 1.107 | 0.578 | 0.591 | 0.63 | 1.2 | 0.3 | 0.17 | 0.43 | -2.3 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0.2 | 0.1 | 0.13 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.688 | 1.452 | 1.509 | 1.596 | 1.496 | 1.231 | 1.232 | 1.214 | 1.036 | 0.981 | 1.034 | 0.863 | 0.598 | 0.587 | 0.602 | 0.574 | 0.498 | 0.535 | 0.508 | 0.521 | 0.466 | 0.368 | 0.348 | 0.34 | 0.165 | 0.13 | 0.149 | 0.145 | 0.152 | 0.234 | 0.222 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0.221 | 0.172 | 0.056 | 0.056 | 0.057 | 0.059 | 0.053 | 0.057 | 0.058 | 0.055 | 0.055 | 0.056 | 0.061 | 0.062 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.269 | -6.518 | -1.644 | -8.027 | 0.169 | -6.936 | -1.506 | -1.636 | 1.579 | 0.896 | 0.986 | 3.026 | 4.239 | 0.143 | 5.073 | 5.442 | 3.585 | 1.527 | -10.713 | -3.631 | -2.196 | 4.104 | -2.094 | -1.086 | -5.816 | 14.889 | 4.17 | -2.774 | 3.118 | -21.368 | -3.315 | -5.605 | -2.69 | 45.965 | 2.822 | -0.917 | 1.001 | 1.503 | -4.317 | 1.481 | -4.651 | 2.12 | 13.187 | 3.56 | -6.765 | 3.321 | -1.453 | 2.097 | -3.742 | 0.108 | 0.736 | 0.43 | -2.179 | -2.626 | -0.147 | 1.195 | -1.38 | -0.915 | -1.547 | 0.787 | -2.79 | 1.248 | 0.886 | 2.237 | -4.521 | -1.589 | -0.551 | 1.475 | 0.678 | -1.134 | -1.148 | 0.956 | -3.559 | -1.435 | 0.426 | 1.749 | -1.799 | -0.617 | -2.368 | 4.437 | -1.536 | 5.194 | -0.643 | 2.323 | -0.747 | 0.92 | -2.164 | -4.997 | 0.835 | 5.054 | -0.536 | 1.307 | -2.638 | 3.617 | 4.819 | -1.886 | -0.729 | -2.234 | 4.663 | -2.382 | 0.447 | -9.9 | 4.7 | 3.57 | 1.73 | 3.6 | 0.4 | -0.2 | -5.9 | 4.2 | -1.1 | 1 | -1.2 | -170 | -0.8 | -1.5 |
Vorderingen
| 0.877 | -1.206 | -0.809 | -0.626 | 0.865 | 0.055 | -0.248 | -1.11 | 0.378 | -0.654 | -0.425 | -0.931 | 0.018 | -0.975 | -0.121 | -0.31 | 1.123 | 0.252 | -4.034 | 1.981 | 0.125 | -0.622 | -0.298 | -0.634 | 0.305 | 0.311 | 0.356 | 0 | 0.13 | 0.013 | 0.195 | 0.039 | -0.025 | -0.072 | 0.169 | 0.079 | 0.058 | -0.053 | 0.05 | 0.016 | -0.028 | -0.046 | -0.021 | -0.071 | 0.057 | 0.03 | 0.017 | 0.134 | -0.132 | 0.005 | 0.106 | 0.022 | 0.031 | -0.009 | 0.209 | 0.027 | 0.094 | 0.173 | -0.001 | 0.081 | -0.033 | 0.163 | 0.285 | 0.047 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.884 | -1.538 | -1.814 | 3.527 | -7.508 | 0.907 | -1.166 | 5.131 | 3.369 | -2.118 | 1.556 | 5.833 | 2.506 | -0.319 | 1.553 | -0.751 | 1.07 | -11.163 | 3.554 | 0.638 | 0.187 | -5.23 | -2.596 | 4.534 | -4.042 | 0.098 | 0.29 | 0 | -0.924 | 0 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0.619 | -0.943 | 0.932 | -1.074 | 1.084 | -1.148 | -1.275 | -1.336 | 1.272 | -1.321 | 1.356 | -1.238 | 1.31 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.276 | -3.774 | 0.979 | -10.928 | 6.812 | -7.898 | -0.092 | -5.657 | -2.168 | 3.668 | -0.145 | -1.876 | 1.715 | 1.437 | 3.641 | 6.503 | 1.392 | 12.438 | -10.233 | -6.25 | -2.508 | 9.956 | 0.8 | -4.986 | -2.079 | 14.48 | 3.524 | -2.774 | 3.912 | -21.381 | -4.338 | -5.644 | -2.665 | 45.612 | 2.653 | -0.996 | 0.943 | 1.556 | -4.367 | 1.462 | -4.623 | 2.166 | 13.187 | 3.631 | -6.822 | 3.291 | -1.47 | 1.963 | -3.61 | 0.103 | 1.44 | -0.211 | -1.267 | -3.549 | 0.718 | 0.084 | -0.326 | 0.187 | -0.21 | -0.566 | -1.436 | -0.271 | 1.839 | 0.88 | -3.277 | -1.589 | -0.551 | 1.475 | 0.678 | -1.134 | -1.148 | 0.956 | -3.559 | -1.435 | 0.426 | 1.749 | -1.799 | -0.617 | -2.368 | 4.437 | -1.536 | 5.194 | -0.643 | 2.323 | -0.747 | 0.92 | -2.164 | -4.997 | 0.835 | 5.054 | -0.536 | 1.307 | -2.638 | 3.617 | 4.819 | -1.886 | -0.729 | -2.234 | 4.663 | -2.382 | 0.447 | -9.9 | 4.7 | 3.57 | 1.73 | 3.6 | 0.4 | -0.2 | -5.9 | 4.2 | -1.1 | 1 | -1.2 | -169.9 | -0.8 | -1.5 |
Overige Niet-Contante Posten
| 14.671 | 19.925 | 15.613 | 24.127 | 17.673 | 8.134 | 22.049 | 12.659 | 8.339 | 12.478 | 14.822 | 6.877 | 6.824 | -5.478 | -1.449 | -1.609 | 6.585 | 9.03 | 51.276 | 20.645 | 29.931 | 1.96 | 10.789 | 20.377 | 13.271 | 9.159 | 14.756 | 34.776 | 16.649 | 13.344 | 2.473 | 11.81 | 17.155 | -51.896 | 73.598 | -10.728 | -22.254 | -3.194 | -26.359 | -17.089 | 10.108 | -5.132 | -1.092 | -2.946 | -2.99 | -2.749 | -1.6 | -4.082 | -3.536 | -2.196 | -5.221 | -4.111 | -3.794 | -0.49 | -3.439 | -2.942 | -1.471 | -2.417 | -1.213 | -0.153 | 2.044 | 7.848 | -0.888 | 0.09 | 0.051 | 2.07 | -0.614 | -0.256 | -0.685 | -7.573 | 6.367 | -2.682 | -12.252 | -12.147 | 6.695 | -5.249 | 0.509 | 3.133 | -0.596 | 2.895 | 0.285 | 1.203 | -21.373 | 1.076 | 1.105 | 0 | -0.556 | 0.481 | -1.785 | -0.679 | 1.707 | 0.923 | 1.321 | 0.737 | 4.46 | -0.609 | 0.432 | 1.669 | 1.894 | -1.772 | 0.005 | 6.9 | -5.4 | 0.074 | -1.974 | -5.5 | -0.6 | -0.4 | -0.4 | -0.6 | -0.3 | -0.3 | -0.1 | 169.71 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 36.259 | 28.365 | 27.248 | 27.645 | 32.255 | 19.623 | 35.857 | 29.157 | 29.127 | 29.751 | 27.553 | 26.782 | 24.654 | 16.75 | 22.157 | 18.759 | 21.06 | 22.138 | 23.165 | 16.613 | 16.79 | 7.726 | 18.306 | 15.128 | 11.061 | 36.612 | 16.941 | 19.3 | 5.291 | -4.07 | 0.133 | 1.552 | 15.708 | 1.265 | 81.586 | -6.967 | -14.293 | 5.322 | -23.262 | -7.419 | 12.629 | 5.245 | 18.901 | 7.837 | -2.866 | 7.455 | 3.626 | 4.588 | -0.542 | 4.718 | 2.583 | 2.714 | 0.105 | 2.894 | 1.669 | 3.01 | 1.834 | 1.728 | 1.262 | 4.018 | -0.289 | 3.751 | 3.51 | 4.767 | -2.103 | 3.275 | 3.426 | 5.886 | 4.661 | 2.624 | 0.839 | 2.848 | -3.66 | -7.717 | 8.157 | 2.854 | 0.08 | 4.301 | 0.978 | 8.128 | 1.725 | 7.1 | 2.116 | 4.349 | -0.575 | 1.174 | -1.036 | -4.718 | 1.353 | 5.21 | -6.837 | -0.208 | -2.191 | 5.635 | 1.038 | 0.284 | 2.684 | -3.091 | 9.547 | 0.698 | 5.582 | -7.5 | 5.5 | 8.931 | 4.669 | -3.9 | 4.2 | 2.6 | -1.9 | 7.3 | 2.3 | 4.7 | 0.6 | 1.47 | 0.7 | -0.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | -0.061 | 0 | -0.246 | 0 | -0.101 | 0 | -0.158 | 0 | 0 | -0.084 | -0.206 | -0.006 | -0.04 | -0.044 | -0.058 | -0.035 | -0.012 | -0.08 | -0.044 | -0.08 | -0.036 | -0.065 | -0.094 | -0.225 | -0.104 | -0.059 | -0.149 | -0.191 | -0.087 | -0.112 | -0.069 | -0.124 | -0.146 | -0.067 | -0.127 | -0.057 | -0.031 | -0.132 | -0.029 | -0.038 | -0.103 | -0.068 | -0.029 | -0.049 | -0.066 | -0.172 | -0.107 | -0.039 | -0.176 | -0.359 | -0.079 | -0.087 | -0.102 | -0.1 | -0.3 | -0.319 | -0.181 | -12.2 | 0 | -12.4 | -0.4 | -1.1 | 0 | 0 | 0 | -0.01 | 0 | -31.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.942 | -5.128 | -2.713 | 13.227 | -2.611 | -0.87 | -9.883 | 0.783 | -4.776 | -0.349 | -0.432 | 1.077 | -3.002 | -3.017 | 1.139 | -0.375 | 0.456 | 0.355 | -0.787 | 0.45 | -1.468 | 0.321 | -0.595 | -0.437 | -1.357 | 0.599 | -0.66 | -1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.873 | -1.55 | -0.132 | -5.264 | -0.795 | -1.404 | -1.945 | -7.774 | -0.45 | -2.055 | -2.849 | -7.402 | -8.407 | -1.375 | -2.661 | -13.318 | -2 | -4.1 | -3.684 | -1.255 | -6.541 | -3.658 | -5.199 | -1.6 | -0.05 | -2.072 | -3.364 | -4.94 | 0 | 28.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.005 | -35.574 | -19.763 | -17.198 | -15.779 | -31.125 | -30.727 | -32.846 | -32.966 | -52.165 | -72.075 | -62.025 | -24.661 | -77.076 | -33.534 | -33.78 | -66.407 | -28.363 | -35.85 | -67.464 | -80.885 | -53.732 | -54.183 | -30.937 | -44.701 | -43.425 | -35.406 | -51.336 | -21.873 | -57.807 | -88.08 | -81.19 | -63.022 | -103.7 | -83.368 | -84.625 | -1.614 | -155.291 | -110.454 | -45.06 | 0 | -74.001 | -119.476 | -77.644 | 0 | -140.919 | -29.264 | -57.949 | 0 | -50.652 | -83.683 | -54.286 | 0 | -36.531 | -17.76 | -45.074 | 0 | -42.337 | -27.762 | -20.411 | 0 | -39.305 | -30.524 | -85.515 | 0 | -67 | -75.874 | -51.126 | 0 | -37.7 | -59 | -60.6 | 0 | -44.3 | -31 | -44.1 | 0 | -17.6 | -11 |
Verkoop/verval van Beleggingen
| 14.943 | 6.571 | 1.075 | 7.632 | 1.103 | 8.977 | -0.933 | 0.962 | 0.438 | 2.792 | 2.033 | 6.081 | 3.856 | 14.258 | 7.383 | 5.726 | 8.28 | 2.416 | 4.586 | 0.705 | 7.692 | 1.217 | 3.025 | 0.421 | 2.456 | 3.942 | 1.743 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.106 | 17.046 | 9.004 | 15.87 | 0.798 | 38.537 | 23.801 | 20.857 | 30.165 | 50.975 | 68.327 | 62.315 | 11.79 | 70.414 | 48.922 | 46.506 | 67.316 | 41.513 | 42.856 | 82.19 | 72.233 | 65.185 | 33.566 | 42.155 | 66.261 | 77.937 | 66.023 | 52.749 | 34.381 | 62.243 | 151.591 | 94.308 | 60.904 | 82.636 | 64.646 | 67.282 | 11.591 | 101.442 | 144.198 | 36.69 | 41.238 | 54.019 | 86.354 | 43.771 | 30.424 | 42.58 | 53.275 | 18.556 | 64.383 | 44.347 | 64.013 | 59.428 | 79.397 | 52.175 | 51.585 | 65.012 | 59.32 | 42.172 | 46.747 | 41.832 | 53.752 | 22.196 | 32.693 | 61.444 | 92.9 | 49.6 | 46.299 | 35.901 | 83.7 | 25.6 | 43.4 | 41.7 | 28.9 | 14 | -3.7 | 36.3 | 0 | 12 | 4.2 |
Overige Investeringsactiviteiten
| -15.765 | -29.713 | -107.512 | -173.979 | -33.214 | -20.043 | -60.01 | -177.085 | -81.429 | -68.978 | -129.712 | -161.23 | -83.134 | -49.079 | -75.037 | -96.671 | -33.827 | 2.335 | -52.062 | -85.275 | -35.774 | -16.706 | -64.452 | -83.982 | -25.268 | -15.313 | 54.556 | -70.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.015 | -0.003 | -0.052 | 0.053 | -0.012 | -0.017 | 0.005 | 0.033 | 0.035 | -0.03 | -0.061 | 0.014 | 0 | 0.032 | 0 | 0.012 | 0 | -0.093 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.459 | -13.567 | 0 | 0 | 1.739 | -1.739 | 0 | 0 | 0 | -0.001 | 0 | 0 | -46.292 | 0 | 0 | 0 | -75.236 | 58.022 | -146.788 | -0.184 | -60.146 | -1.037 | -0.821 | -0.705 | -59.342 | -0.663 | -0.66 | -0.671 | -46.646 | -2.967 | -2.118 | -0.688 | -39.428 | -0.692 | -0.673 | 0.697 | -103.7 | 0 | -0.44 | 0.44 | -75.2 | -0.5 | 0 | 0 | -78.1 | 0.1 | 0 | 0 | -14.74 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.695 | -24.692 | -106.569 | -171.611 | -32.906 | -12.47 | -62.888 | -183.897 | -81.441 | -68.241 | -130.528 | -162.551 | -87.685 | -36.196 | -70.315 | -104.263 | -27.547 | 0.651 | -51.16 | -85.825 | -34.623 | -19.147 | -66.626 | -85.161 | -22.862 | -13.443 | 52.935 | -74.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.883 | -23.641 | -13.475 | 11.847 | -17.539 | 6.53 | -16.826 | -11.201 | -7.544 | -1.504 | -4.21 | 1.306 | -15.859 | -9.925 | 16.559 | 12.25 | 1.377 | 13.347 | 6.126 | 15.199 | -10.204 | 11.568 | -21.218 | 10.741 | 20.159 | 35.053 | 29.922 | -0.381 | 6.969 | -9.175 | 63.431 | 13.082 | -0.444 | -22.897 | -18.947 | -17.448 | 9.918 | -53.998 | 33.553 | -44.161 | -5.166 | -20.051 | -33.247 | -34.019 | -44.879 | -40.317 | -122.834 | -39.607 | 4.105 | -7.37 | -20.53 | 4.335 | 19.988 | 14.959 | 33.116 | 19.201 | 12.502 | -3.239 | 16.828 | 20.557 | 13.965 | -17.88 | 1.409 | -23.476 | -10.9 | -17.7 | -30.334 | -14.966 | -3.7 | -12.6 | -28 | -19.3 | -50.3 | -30.2 | -34.7 | -7.8 | -14.75 | -5.7 | -38 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.961 | -2.515 | -2.978 | -5.058 | -10.899 | -3.122 | -94.524 | 28.038 | 14.142 | 26.612 | 16.955 | 7.631 | 4.547 | 12.986 | 7.356 | 12.478 | 1.017 | -23.413 | -4.327 | 23.054 | -3.126 | 27.474 | 0.718 | -48.943 | -14.258 | 7.89 | -15.569 | 0.149 | -15.225 | 23.354 | -8.725 | 21.258 | -21.377 | -16.757 | -25.113 | -36.018 | -2.239 | 5.851 | 3.25 | -72.108 | -16.892 | 5.08 | 35.666 | -21.451 | 33.809 | 8.242 | 26.403 | -27.644 | 47.221 | 15.487 | 22.479 | 25.227 | 30.896 | 53.417 | 29.987 | 200.716 | -45.641 | 26.54 | 2.377 | 18.1 | -10.331 | -10.877 | -15.438 | -30.052 | -14.711 | -10.05 | -59.922 | 5.223 | -9.533 | -1.238 | 12.367 | 2.57 | 25.223 | 25.4 | 12.2 | 25.211 | 16.889 | 11.3 | 12.1 | 26.7 | 26.4 | 46.9 | 28.6 | -43 | 9.9 | 0 | 0.4 | -10.7 |
Uitgifte van Gewone Aandelen
| 0 | 0.106 | 0 | 0 | 0 | 0.034 | 0.116 | 0 | 0.292 | 0 | 0 | 0 | 0 | 0.241 | 0.124 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 45.407 | 0 | 0 | 0 | -0.002 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.531 | 4.606 | -0.965 | -1.515 | -2.126 | -18.805 | -33.427 | 0 | -0.768 | -1.797 | -8.231 | -9.974 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.687 | -0.837 | -0 | 0 | 3.212 | -1.602 | -1.153 | -0.457 | 16.237 | 23.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.842 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.859 | -2.443 | -2.22 | -2.249 | -2.482 | -2.244 | -1.796 | -1.793 | -1.87 | -1.777 | -1.87 | -1.912 | -1.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | -0.064 | -0.006 | 0 | -0.007 | -0.132 | -1.202 | -1.167 | -12.106 | -0.095 | -6.087 | -6.147 | -6.203 | -5.935 | -6.041 | -6.039 | -6.038 | -5.774 | -5.071 | -4.842 | -4.886 | -4.742 | -4.52 | -4.505 | -3.769 | -3.589 | -3.339 | -3.146 | -2.971 | -2.795 | -2.61 | -2.628 | -2.637 | -2.636 | -3.339 | -3.34 | -3.339 | -3.337 | -3.334 | -3.331 | -3.325 | -3.324 | -3.326 | -3.326 | 0 | 0 | -3.137 | -2.944 | -2.763 | -2.583 | -2.403 | -2.221 | -2.035 | -1.869 | -1.756 | -1.452 | -1.45 | -1.275 | -0.914 | -0.547 | 0 | 0 | 0 | -0.547 | 0 | -1.644 | -0 | -2.739 | -2.044 | -5.244 | -2.185 | -5.056 | -4.91 | -5.61 | -4.5 | -4.3 | -3.935 | -4.765 | -4.2 | -4.2 | -3.6 | -3.6 | -3.1 | -2.9 | -1.8 | -1.7 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -39.752 | -19.587 | 112.474 | 136.566 | 24.539 | 17.294 | 31.915 | 148.705 | 80.968 | 49.46 | 84.948 | 135.191 | 79.942 | 58.556 | 41.979 | 36.78 | 34.724 | 39.52 | -26.158 | 117.599 | 5.509 | 24.227 | 31.187 | 56.06 | 40.209 | -109.015 | 38.104 | 50.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.281 | -5.825 | 0.004 | 0.489 | 0.217 | 0.332 | 0.595 | 1.506 | 1.635 | 0.251 | 0.071 | 35.048 | 0.706 | 1.643 | 0 | 0.034 | 0 | -16.49 | 0 | -0.371 | 0 | 0 | 0 | 0.041 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 28.367 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | -72.59 | 72.59 | 0 | 0.049 | -0.183 | 0 | 0 | 0 | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.3 | 0.1 | -0.1 | 0 | 74.2 | 0 | 13.5 | -0.5 | 0 |
Kasstroom uit Financieringsactiviteiten
| -43.142 | -22.03 | 109.289 | 132.802 | 19.931 | 15.05 | 30.119 | 146.912 | 79.098 | 45.886 | 74.847 | 123.305 | 77.341 | 58.556 | 41.979 | 36.78 | 34.724 | 39.52 | -26.158 | 117.599 | 5.509 | 24.227 | 31.187 | 56.06 | 40.209 | -109.016 | 38.103 | 50.284 | -7.025 | -2.521 | -2.978 | -5.065 | -11.031 | -5.011 | -96.528 | 15.932 | 14.066 | 20.525 | 9.206 | 0.275 | -1.564 | 1.12 | 1.321 | 6.929 | -4.54 | 17.255 | -8.574 | 19.674 | -6.233 | 23.203 | -4.02 | -17.664 | -17.141 | 6.194 | -18.793 | -2.788 | -18.02 | 4.254 | -12.195 | 18.25 | -24.013 | -20.096 | -28.453 | -39.316 | -5.487 | 2.541 | 0.006 | -75.212 | -20.269 | 1.555 | 32.364 | 7.23 | 33.991 | 5.631 | 23.46 | -30.16 | 44.974 | 13.18 | 20.904 | 23.614 | 25.422 | 46.896 | 25.887 | 126.464 | 24.993 | 25.528 | 1.879 | 17.917 | -10.331 | -10.877 | -15.985 | -36.052 | -10.355 | -10.054 | -62.285 | 40.186 | -14.38 | -3.423 | 7.403 | -2.19 | 19.65 | 20.9 | 7.8 | 21.4 | 12.1 | 7.2 | 8 | 23.4 | 22.9 | 43.9 | 26.1 | 29.4 | 8.2 | 13.5 | -0.1 | 45.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.498 | 0 | 0 | 0 | 0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | -6.4 |
Netto Kasstroomverandering
| -11.578 | -18.357 | 29.968 | -11.164 | 19.28 | 22.203 | 3.088 | -7.828 | 26.784 | 7.396 | -28.128 | -12.464 | 14.31 | 39.11 | -6.179 | -48.724 | 28.237 | 62.309 | -54.153 | 48.387 | -12.324 | 12.806 | -17.133 | -13.973 | 28.408 | -85.847 | 107.979 | 24.625 | -1.734 | -6.591 | -2.845 | -3.513 | 4.677 | -3.746 | -14.942 | 8.965 | -0.227 | -6.036 | -14.056 | -7.144 | 11.065 | -11.174 | 26.752 | -2.06 | -18.607 | 17.166 | -6.452 | 20.052 | -5.469 | 12.062 | -11.362 | 1.609 | -4.786 | 10.465 | -3.777 | 6.348 | -0.987 | -4.222 | 0.635 | 1.05 | -13.561 | 3.814 | 10.11 | -4.627 | -7.971 | 12.785 | -5.743 | -5.895 | -2.526 | 3.735 | 10.306 | -8.869 | 12.884 | -12.396 | -2.155 | 6.247 | 0.893 | 12.315 | 1.831 | -1.505 | -6.872 | 9.117 | -12.314 | 7.978 | -15.189 | 30.808 | -6.528 | -7.33 | -4.643 | 14.321 | -7.871 | -3.145 | 6.655 | 8.083 | -64.486 | 57.298 | 8.861 | 8.948 | -2.428 | -0.082 | 1.756 | 2.6 | -4.9 | 0.445 | 1.827 | -0.4 | -0.4 | -2.6 | -7.1 | 0.9 | -0.4 | -0.6 | -1.7 | 0.22 | -5.1 | 0.1 |
Kaspositie aan het Einde van de Periode
| 157.994 | 169.572 | 187.929 | 157.961 | 169.125 | 149.845 | 127.642 | 124.554 | 132.382 | 105.598 | 98.202 | 126.33 | 138.794 | 124.484 | 85.374 | 91.553 | 140.277 | 112.04 | 49.731 | 103.884 | 55.497 | 67.821 | 55.015 | 72.148 | 86.121 | 57.713 | 143.56 | 35.581 | 10.956 | 12.69 | 19.281 | 22.126 | 25.639 | 20.962 | 24.708 | 39.65 | 30.685 | 30.912 | 36.948 | 51.004 | 58.148 | 47.083 | 58.257 | 31.505 | 33.565 | 52.172 | 35.006 | 41.458 | 21.406 | 26.875 | 14.813 | 26.175 | 24.566 | 29.352 | 18.887 | 22.664 | 16.316 | 17.303 | 21.525 | 20.89 | 19.84 | 33.401 | 29.587 | 19.477 | 24.104 | 32.075 | 19.29 | 25.033 | 30.928 | 33.454 | 29.719 | 19.413 | 28.282 | 15.399 | 27.794 | 29.949 | 23.702 | 43.036 | 30.721 | 28.89 | 30.395 | 37.267 | 28.15 | 40.464 | 32.486 | 47.676 | 16.868 | 23.396 | 30.726 | 35.369 | 21.048 | 28.919 | 32.064 | 25.409 | 17.326 | 81.812 | 24.514 | 15.653 | 6.705 | 9.133 | 9.215 | 6 | 3.4 | 8.3 | 7.8 | -0.4 | -0.4 | -2.6 | 4.8 | 0.9 | -0.4 | -0.6 | 1.6 | 1.62 | -5.1 | 0.1 |