
Medallion Bank
NASDAQ:MBNKP
26.38 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131.512 | 98.238 | 120.593 | 87.719 | 54.778 | 52.591 | 37.472 | 82.257 | 20.778 | 33.172 | 24.754 | 33.796 | 56.951 | 61.482 | 30.688 | 31.389 | 69.477 | 51.743 | 12.592 | 18.702 | 15.817 | 14.73 | 21.724 | 35.138 | 53.505 | 23.842 | 10.678 | 10.344 | 10.956 | 12.69 | 19.281 | 22.126 | 25.639 | 20.962 | 24.708 | 39.65 | 30.685 | 30.912 | 36.948 | 51.004 | 58.148 | 47.083 | 58.257 | 31.505 | 33.565 | 52.172 | 35.006 | 41.458 | 21.406 | 26.875 | 14.813 | 26.175 | 24.566 | 29.352 | 18.887 | 22.664 | 16.316 | 17.303 | 21.525 | 20.89 | 19.84 | 33.401 | 29.587 | 19.477 | 24.104 | 32.075 | 18.42 | 24.168 | 30.068 | 32.602 | 28.881 | 18.582 | 28.282 | 14.534 | 27.794 | 38.932 | 32.865 | 22.234 | 30.721 | 28.89 | 30.395 | 37.267 | 28.15 | 40.464 | 32.486 | 47.676 | 16.868 | 23.396 | 30.726 | 35.369 | 21.048 | 28.919 | 32.064 | 25.409 | 17.326 | 81.812 | 24.514 | 15.653 | 6.705 | 8.053 | 8.441 | 7.459 | 3.4 | 8.3 | 7.9 | 6 | 6 | 6.4 | 4.9 | 7.1 | 1.7 | 2 | 2.6 | 1.7 | 1.4 | 6.6 |
Kortetermijnbeleggingen
| 1.338 | 2.93 | 2.964 | 1.996 | 3.886 | 54.282 | 2.341 | 0 | 0.044 | 48.492 | 1.6 | 0.022 | 0.022 | 44.772 | 47.511 | 48.307 | 38.081 | 46.792 | 45.991 | 47.495 | 46.127 | 48.998 | 47.422 | 44.82 | 44.682 | 45.324 | 45.757 | 44.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 132.85 | 101.168 | 123.557 | 89.715 | 58.664 | 106.873 | 39.813 | 82.257 | 20.822 | 81.664 | 26.354 | 33.818 | 56.973 | 106.254 | 78.199 | 79.696 | 107.558 | 98.535 | 58.583 | 66.197 | 61.944 | 63.728 | 69.146 | 79.958 | 98.187 | 69.166 | 56.435 | 55.061 | 10.956 | 12.69 | 19.281 | 22.126 | 25.639 | 20.962 | 24.708 | 39.65 | 30.685 | 30.912 | 36.948 | 51.004 | 58.148 | 47.083 | 58.257 | 31.505 | 33.565 | 52.172 | 35.006 | 41.458 | 21.406 | 26.875 | 14.813 | 26.175 | 24.566 | 29.352 | 18.887 | 22.664 | 16.316 | 17.303 | 21.525 | 20.89 | 19.84 | 33.401 | 29.587 | 19.477 | 24.104 | 32.075 | 18.42 | 24.168 | 30.068 | 32.602 | 28.881 | 18.582 | 28.282 | 14.534 | 27.794 | 38.932 | 32.865 | 22.234 | 30.721 | 28.89 | 30.395 | 37.267 | 28.15 | 40.464 | 32.486 | 47.676 | 16.868 | 23.396 | 30.726 | 35.369 | 21.048 | 28.919 | 32.064 | 25.409 | 17.326 | 81.812 | 24.514 | 15.653 | 6.705 | 8.053 | 8.441 | 7.459 | 3.4 | 8.3 | 7.9 | 6 | 6 | 6.4 | 4.9 | 7.1 | 1.7 | 2 | 2.6 | 1.7 | 1.4 | 6.6 |
Nettovorderingen
| 14.437 | 17.445 | 14.108 | 16.589 | 12.673 | 14.209 | 13.593 | 16.14 | 12.235 | 14.708 | 15.379 | 12.896 | 10.787 | 11.454 | 10.186 | 10.597 | 10.074 | 12.095 | 12.229 | 11.62 | 9.662 | 10.178 | 8.04 | 7.742 | 7.108 | 7.413 | 7.005 | 7.36 | 0.417 | 0.547 | 0.56 | 0.755 | 0.794 | 0.769 | 0.697 | 0.866 | 0.945 | 1.003 | 0.95 | 1 | 1.016 | 0.988 | 0.942 | 0.921 | 0.85 | 0.907 | 0.938 | 0.955 | 1.089 | 0.957 | 0.961 | 1.068 | 1.089 | 1.12 | 1.11 | 1.32 | 1.347 | 1.441 | 1.613 | 1.612 | 1.693 | 1.661 | 1.824 | 2.108 | 2.156 | 2.149 | 2.289 | 2.024 | 2.25 | 2.449 | 2.694 | 2.367 | 2.158 | 2.178 | 4.014 | 3.411 | 3.3 | 2.383 | 5.367 | 5.253 | 5.503 | 5.375 | 5.739 | 5.385 | 4.548 | 4.391 | 4.995 | 5.115 | 4.99 | 5.385 | 6.994 | 7.103 | 7.553 | 7.565 | 8.647 | 15.271 | 15.957 | 15.334 | 15.241 | 19.004 | 15.676 | 20.714 | 14.8 | 12.3 | 11.4 | 15.5 | 14.3 | 11.3 | 9.6 | 7.8 | 2.5 | 2 | 1.8 | 1.7 | 1.6 | 1.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 147.287 | 118.613 | 137.665 | 106.304 | 71.337 | 121.082 | 53.406 | 98.397 | 33.057 | 96.372 | 41.733 | 46.714 | 67.76 | 117.708 | 88.385 | 90.293 | 117.632 | 110.63 | 70.812 | 77.817 | 71.606 | 73.906 | 77.186 | 87.7 | 105.295 | 76.579 | 63.44 | 62.421 | 11.373 | 13.237 | 19.841 | 22.881 | 26.433 | 21.731 | 25.405 | 40.516 | 31.63 | 31.915 | 37.898 | 52.004 | 59.164 | 48.071 | 59.199 | 32.426 | 34.415 | 53.079 | 35.944 | 42.413 | 22.495 | 27.832 | 15.774 | 27.243 | 25.655 | 30.472 | 19.997 | 23.984 | 17.663 | 18.744 | 23.138 | 22.502 | 21.533 | 35.062 | 31.411 | 21.585 | 26.26 | 34.224 | 20.709 | 26.192 | 32.318 | 35.051 | 31.575 | 20.949 | 30.44 | 16.712 | 31.809 | 42.342 | 36.165 | 24.617 | 36.087 | 34.143 | 35.898 | 42.642 | 33.889 | 45.849 | 37.034 | 52.067 | 21.863 | 28.511 | 35.716 | 40.754 | 28.042 | 36.022 | 39.617 | 32.974 | 25.974 | 97.083 | 40.471 | 30.987 | 21.946 | 27.057 | 24.118 | 28.173 | 18.2 | 20.6 | 19.3 | 21.5 | 20.3 | 17.7 | 14.5 | 14.9 | 4.2 | 4 | 4.4 | 3.4 | 3 | 8.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.814 | 13.756 | 14.172 | 14.094 | 14.024 | 14.076 | 13.278 | 13.343 | 13.401 | 13.168 | 12.636 | 12.565 | 11.605 | 11.762 | 11.741 | 11.439 | 11.858 | 12.404 | 12.621 | 13.259 | 13.873 | 14.375 | 13.544 | 12.821 | 13.296 | 1.222 | 1.093 | 1.128 | 0.216 | 0.235 | 0.235 | 0.244 | 0.247 | 0.267 | 0.374 | 0.246 | 0.159 | 0.198 | 0.189 | 0.236 | 0.271 | 0.256 | 0.318 | 0.375 | 0.4 | 0.446 | 0.517 | 0.595 | 0.614 | 0.601 | 0.659 | 0.458 | 0.527 | 0.466 | 0.53 | 0.409 | 0.356 | 0.419 | 0.408 | 0.251 | 0.289 | 0.302 | 0.316 | 0.317 | 0.352 | 0.411 | 0.425 | 0.476 | 0.48 | 0.558 | 0.631 | 0.641 | 0.523 | 0.525 | 0.703 | 0.719 | 0.633 | 0.455 | 0.737 | 0.923 | 1.011 | 0.992 | 1.08 | 1.105 | 1.223 | 1.352 | 1.245 | 1.374 | 1.488 | 1.552 | 1.625 | 1.749 | 1.84 | 1.934 | 1.926 | 2.019 | 1.941 | 2.051 | 2.078 | 2.153 | 2.24 | 2.4 | 1.8 | 1.8 | 1.5 | 1.7 | 1.1 | 1.1 | 0.7 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Goodwill
| 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.008 | 5.007 | 5.007 | 5.007 | 5.007 | 5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.785 | 19.146 | 19.508 | 19.869 | 20.23 | 20.591 | 20.952 | 21.315 | 21.675 | 22.035 | 22.398 | 22.759 | 23.12 | 23.48 | 50.007 | 50.368 | 50.729 | 51.09 | 51.452 | 51.814 | 52.175 | 52.536 | 52.898 | 53.259 | 53.62 | 53.982 | 210.761 | 211.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 169.588 | 169.949 | 170.311 | 170.672 | 171.033 | 171.394 | 171.755 | 172.118 | 172.478 | 172.838 | 173.201 | 173.562 | 173.923 | 174.283 | 200.81 | 201.171 | 201.532 | 201.893 | 202.255 | 202.617 | 202.978 | 203.339 | 203.701 | 204.062 | 204.423 | 204.785 | 210.761 | 211.123 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.008 | 5.007 | 5.007 | 5.007 | 5.007 | 5.007 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.137 | 5.385 | 5.518 | 5.65 | 5.783 | 5.915 | 6.046 | 6.18 | 6.4 | 6.5 | 6.7 | 6.7 | 7.6 | 7.6 | 6 | 6.1 | 5.9 | 6 | 6.1 | 0 | 6.1 | 6.3 |
Langetermijnbeleggingen
| 2,454.15 | 2,454.727 | 2,452.448 | 2,360.431 | 2,210.125 | 2,143.081 | 2,185.281 | 2,147.123 | 1,973.038 | 1,863.401 | 1,851.399 | 1,736.747 | 1,575.884 | 1,448.484 | 1,382.447 | 1,303.711 | 1,210.935 | 1,182.036 | 1,200.828 | 1,204.006 | 1,140.063 | 1,124.841 | 1,109.049 | 1,057.602 | 996.037 | 990.684 | 1,070.813 | 1,139.471 | 336.817 | 613.277 | 310.283 | 307.88 | 306.755 | 298.251 | 213.152 | 186.361 | 172.685 | 164.36 | 158.406 | 148.432 | 136.458 | 141.369 | 135.536 | 130.67 | 117.067 | 115.128 | 108.763 | 107.082 | 103.596 | 103.703 | 439.02 | 426.471 | 440.867 | 144.668 | 149.039 | 465.425 | 469.811 | 160.39 | 471.93 | 482.451 | 460.792 | 153.218 | 504.012 | 538.199 | 569.078 | 570.597 | 582.396 | 575.362 | 639.448 | 653.046 | 655.829 | 632.288 | 612.405 | 592.932 | 782.312 | 761.738 | 777.454 | 530.222 | 723.599 | 702.852 | 674.181 | 643.541 | 599.374 | 537.339 | 422.555 | 382.773 | 387.437 | 380.933 | 357.244 | 360.752 | 381.988 | 406.775 | 441.29 | 462.253 | 476.375 | 477.998 | 494.572 | 516.01 | 510.221 | 496.055 | 496.348 | 493.917 | 457.1 | 433.6 | 405.6 | 389.1 | 378.6 | 366 | 308.9 | 316 | 244.8 | 215.9 | 185.2 | 177.4 | 161.8 | 156.2 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 63.899 | 111.561 | 105.456 | 109.375 | 152.243 | 138.194 | 134.907 | 88.156 | 159.696 | 114.1 | 120.572 | 142.543 | 137.453 | 120.82 | 121.851 | 133.133 | 146.793 | 135.448 | 116.111 | 154.044 | 105.875 | 125.206 | 116.274 | 119.768 | 109.677 | 108.576 | 225.3 | 116.926 | 268.304 | 8.773 | 335.061 | 330.347 | 343.234 | 369.128 | 397.061 | 498.496 | 498.565 | 487.478 | 459.705 | 438.354 | 432.458 | 437.492 | 420.06 | 442.298 | 438.072 | 421.331 | 420.208 | 416.587 | 412.3 | 406.26 | 54.2 | 52.972 | 50.529 | 356.356 | 349.731 | 43.91 | 43.391 | 365.69 | 41.06 | 40.505 | 40.643 | 361.523 | 38.683 | 39.949 | 39.877 | 36.445 | 32.008 | 28.409 | 25.999 | 27.6 | 22.554 | 21.04 | 17.514 | 16.428 | 16.838 | 16.092 | 17.007 | 13.053 | 17.577 | 18.076 | 18.719 | 17.727 | 18.671 | 19.408 | 13.055 | 15.295 | 15.489 | 13.276 | 14.625 | 17.223 | 16.726 | 6.316 | 6.721 | 5.587 | 5.846 | 5.731 | 6.158 | 6.017 | 4.78 | 3.569 | 3.558 | 3.256 | 3.1 | 2.8 | 2.4 | 3.2 | 4 | 4.6 | 4.2 | 2.5 | 3.7 | 3.6 | 4 | 0 | 3.6 | 2.4 |
Totaal niet-vlottende activa
| 2,700.451 | 2,749.993 | 2,742.387 | 2,654.572 | 2,547.425 | 2,466.745 | 2,505.221 | 2,420.74 | 2,318.613 | 2,163.507 | 2,157.808 | 2,065.417 | 1,898.865 | 1,755.349 | 1,716.849 | 1,649.454 | 1,571.118 | 1,531.781 | 1,533.463 | 1,573.926 | 1,462.789 | 1,467.761 | 1,442.568 | 1,394.253 | 1,323.433 | 1,305.267 | 1,507.967 | 1,472.108 | 605.337 | 622.285 | 645.579 | 638.471 | 650.236 | 667.646 | 615.686 | 690.202 | 676.508 | 657.135 | 623.399 | 592.121 | 574.286 | 584.216 | 561.013 | 578.412 | 560.608 | 541.974 | 534.557 | 529.333 | 521.579 | 515.633 | 498.948 | 484.97 | 496.992 | 506.559 | 504.369 | 514.813 | 518.627 | 531.568 | 518.467 | 528.276 | 506.793 | 520.112 | 548.08 | 583.534 | 614.376 | 612.461 | 619.836 | 609.254 | 670.934 | 686.211 | 684.021 | 658.976 | 635.45 | 614.893 | 804.86 | 783.556 | 800.101 | 548.737 | 746.92 | 726.858 | 698.919 | 667.268 | 624.132 | 562.86 | 441.842 | 404.428 | 409.178 | 400.591 | 378.364 | 384.534 | 405.346 | 419.847 | 454.859 | 474.782 | 489.283 | 491.133 | 508.188 | 529.728 | 522.862 | 507.692 | 508.192 | 505.751 | 468.4 | 444.7 | 416.2 | 400.7 | 391.3 | 379.3 | 319.8 | 325 | 254.5 | 225.6 | 195.4 | 177.5 | 171.6 | 164.9 |
Totaal activa
| 2,847.738 | 2,868.606 | 2,880.052 | 2,760.876 | 2,618.762 | 2,587.827 | 2,558.627 | 2,519.137 | 2,351.67 | 2,259.879 | 2,199.541 | 2,112.131 | 1,966.625 | 1,873.057 | 1,805.234 | 1,739.747 | 1,688.75 | 1,642.411 | 1,604.275 | 1,651.743 | 1,534.395 | 1,546.04 | 1,519.754 | 1,481.953 | 1,428.728 | 1,381.846 | 1,571.407 | 1,534.529 | 616.71 | 635.522 | 665.42 | 661.352 | 676.669 | 689.377 | 641.091 | 730.718 | 708.138 | 689.05 | 661.297 | 644.125 | 633.45 | 632.287 | 620.212 | 610.838 | 595.023 | 595.053 | 570.501 | 571.746 | 544.074 | 543.465 | 514.722 | 512.213 | 522.647 | 537.031 | 524.366 | 538.797 | 536.29 | 550.312 | 541.605 | 550.778 | 528.326 | 555.174 | 579.491 | 605.119 | 640.636 | 646.685 | 640.545 | 635.446 | 703.252 | 721.262 | 715.596 | 679.925 | 665.89 | 631.605 | 836.668 | 825.898 | 836.266 | 573.355 | 783.007 | 761.001 | 734.817 | 709.91 | 658.021 | 608.709 | 478.876 | 456.494 | 431.042 | 429.102 | 414.08 | 425.288 | 433.388 | 455.869 | 494.476 | 507.756 | 515.257 | 588.216 | 548.659 | 560.715 | 544.808 | 534.749 | 532.31 | 533.924 | 486.6 | 465.3 | 435.5 | 422.2 | 411.6 | 397 | 334.3 | 339.9 | 258.7 | 229.6 | 199.8 | 189.6 | 174.6 | 173 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31.834 | 29.995 | 31.043 | 32.237 | 27.983 | 35.126 | 34.371 | 34.911 | 29.167 | 25.564 | 27.56 | 25.446 | 19.987 | 16.913 | 26.153 | 23.398 | 22.508 | 17.575 | 29.519 | 25.144 | 23.426 | 18.547 | 22.162 | 24.428 | 19.41 | 22.641 | 23.907 | 4.246 | 7.216 | 8.204 | 8.07 | 7.242 | 7.26 | 8.308 | 8.112 | 6.347 | 10.384 | 6.422 | 6.452 | 6.168 | 4.091 | 8.822 | 6.372 | 5.395 | 3.992 | 6.6 | 6.267 | 5.706 | 4.349 | 4.377 | 0.573 | 1.383 | 0.764 | 7.748 | 0.775 | 1.849 | 0.765 | 1.913 | 0.821 | 2.157 | 0.886 | 2.207 | 0.85 | 2.088 | 0.778 | 2.015 | 0.708 | 1.899 | 0.719 | 2.087 | 0.993 | 2.043 | 0.753 | 1.783 | 0.665 | 2.334 | 0.926 | 1.76 | 1.347 | 2.036 | 0.639 | 1.759 | 0.554 | 1.333 | 0.31 | 1.197 | 0.309 | 1.387 | 4.418 | 5.59 | 4.528 | 2.96 | 2.182 | 2.138 | 1.471 | 1.411 | 1.925 | 3.888 | 2.238 | 1.908 | 2.279 | 3.982 | 1.9 | 1.6 | 1.5 | 2.3 | 2.4 | 1.8 | 1.1 | 0.9 | 1.4 | 0.8 | 1.3 | 0 | 1.2 | 1.3 |
Kortlopende schulden
| 114.05 | 51.3 | 51.3 | 39.8 | 34.8 | 10.5 | 20.689 | 70.08 | 40.7 | 7.2 | 2.1 | 2.1 | 2.2 | 2.2 | 8.054 | 8.016 | 73.937 | 89.334 | 87.696 | 60.889 | 60.904 | 40.308 | 42.503 | 46.688 | 81.872 | 55.178 | 160.218 | 179.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.33 | 0 | 0 | 0 | 0 | 0.237 | 0.764 | 24.066 | 160.144 | 137.078 | 136.657 | 93.984 | 0 | 0 | 0 | 0 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.283 | 0 | 0.232 | 0 | 1.98 | 0 | 2.866 | 0 | 28.294 | 0 | 0 | 0 | 21.731 | 0.833 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.597 | 5.412 | 7.037 | 6.973 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,018.545 | 2,090.071 | 2,107.9 | 2,006.782 | 1,877.081 | 1,866.657 | 1,852.23 | 1,813.785 | 1,667.006 | 1,607.11 | 1,555.832 | 1,469.241 | 1,310.381 | 1,250.047 | 1,196.495 | 1,152.068 | 1,084.074 | 1,065.398 | 1,057.499 | 1,075.322 | 960.126 | 951.651 | 957.39 | 922.246 | 857.094 | 841.067 | 944.964 | 896.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | 4.577 | 4.104 | 6.04 | 6.192 | 5.646 | 5.908 | 5.102 | 6.461 | 5.627 | 5.789 | 7.468 | 7.341 | 6.223 | 5.798 | 7.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,168.712 | 2,171.366 | 2,190.475 | 2,078.819 | 1,941.844 | 1,912.283 | 1,910.156 | 1,918.776 | 1,765.167 | 1,639.874 | 1,585.492 | 1,496.787 | 1,354.299 | 1,269.993 | 1,230.715 | 1,183.482 | 1,180.519 | 1,172.307 | 1,174.714 | 1,161.355 | 1,044.456 | 1,010.506 | 1,027.652 | 998.774 | 965.413 | 925.859 | 1,131.1 | 1,080.34 | 7.216 | 8.204 | 8.07 | 7.242 | 7.26 | 8.308 | 8.112 | 6.347 | 10.384 | 6.422 | 6.452 | 6.168 | 4.091 | 8.822 | 6.372 | 5.395 | 3.992 | 6.6 | 6.267 | 5.706 | 4.349 | 4.377 | 5.659 | 5.96 | 4.868 | 13.788 | 6.967 | 7.495 | 6.673 | 7.015 | 7.282 | 7.784 | 6.675 | 9.7 | 8.191 | 8.311 | 6.576 | 9.089 | 0.708 | 1.899 | 0.719 | 2.087 | 0.993 | 2.043 | 0.753 | 1.783 | 0.665 | 2.334 | 0.926 | 1.76 | 1.347 | 2.036 | 0.639 | 1.759 | 0.554 | 1.333 | 0.31 | 1.197 | 0.309 | 1.387 | 4.418 | 5.59 | 105.858 | 2.96 | 2.182 | 2.138 | 1.471 | 1.648 | 2.689 | 27.954 | 162.383 | 138.986 | 138.936 | 97.965 | 1.9 | 1.6 | 1.5 | 2.3 | 81 | 1.8 | 1.1 | 0.9 | 1.4 | 0.8 | 1.3 | 7.3 | 1.2 | 1.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 204.193 | 237.287 | 237.571 | 236.874 | 232.268 | 242.563 | 225.212 | 185.757 | 184.032 | 222.728 | 228.028 | 228.455 | 228.554 | 229.026 | 223.204 | 224.86 | 192.689 | 164.736 | 132.354 | 166.529 | 163.127 | 187.352 | 193.715 | 192.263 | 164.437 | 158.81 | 157.881 | 150.248 | 287.662 | 327.623 | 297.138 | 300.116 | 305.174 | 316.073 | 319.196 | 413.72 | 385.681 | 371.54 | 344.928 | 327.973 | 320.342 | 315.795 | 302.809 | 295.453 | 282.976 | 281.958 | 305.371 | 309.698 | 286.644 | 289.77 | 295.296 | 294.578 | 343.52 | 357.779 | 349.887 | 365.457 | 365.308 | 380.532 | 373.679 | 382.404 | 361.146 | 382.522 | 399.28 | 424.394 | 460.411 | 462.65 | 456.799 | 453.549 | 525.655 | 542.549 | 538.16 | 502.494 | 488.945 | 455.136 | 666.002 | 651.895 | 665.607 | 400.915 | 604.535 | 582.056 | 556.829 | 525.933 | 472.516 | 442.529 | 314.403 | 287.454 | 260.914 | 258.536 | 240.437 | 250.767 | 160.314 | 277.082 | 313.134 | 321.845 | 331.895 | 391.58 | 385.83 | 372.06 | 219.95 | 233.15 | 231 | 263.22 | 314.6 | 302.5 | 277.2 | 260.3 | 170.3 | 236.8 | 193.1 | 177.6 | 118.8 | 90.1 | 135.8 | 125.8 | 110.6 | 110.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.538 | 20.995 | 20.598 | 22.394 | 24.846 | 21.207 | 23.131 | 26.84 | 26.205 | 26.753 | 26.132 | 24.048 | 21.731 | 18.21 | 12.703 | 8.591 | 3.528 | 0.807 | 0 | 5.562 | 6.239 | 9.341 | 5.597 | 5.412 | 7.037 | 6.973 | 2.011 | 0 | 16.395 | 12.536 | 33.632 | 38.255 | 43.9 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.283 | 0 | 0.232 | 0 | 1.98 | 0 | 2.866 | 0 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.025 | 49.395 | 0 | 76.632 | 71.255 | 76.9 | 78.9 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 0 | 0 | 0 | -6.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.709 | 5.623 | 3.854 | 4.203 | 4.29 | 3.783 | 5.951 | 5.058 | 3.71 | 3.927 | 3.703 | 4.326 | 9.148 | 10.937 | 10.118 | 11.756 | 11.556 | 7.429 | 5.393 | 5.727 | 6.34 | 6.312 | 6.931 | 7.066 | 5.632 | 5.312 | 5.546 | 8.749 | 5.494 | 7.427 | 9.721 | 12.968 | 12.485 | 8.244 | 7.432 | 15.429 | 14.6 | 7.3 | 4.1 | 11.4 | 7.5 | 5.7 | 4.8 | 12.7 | 4.4 | 5.4 | 4.4 | 0 | 4.6 | 4.9 |
Totaal niet-vlottende verplichtingen
| 230.014 | 258.282 | 258.401 | 259.268 | 259.094 | 263.77 | 251.209 | 212.597 | 211.35 | 249.481 | 254.16 | 252.503 | 250.285 | 247.236 | 235.907 | 233.451 | 196.217 | 165.543 | 132.354 | 172.091 | 169.366 | 196.693 | 199.312 | 197.675 | 171.474 | 165.783 | 159.892 | 169.273 | 337.057 | 340.159 | 373.77 | 371.371 | 382.074 | 394.973 | 352.196 | 446.72 | 418.681 | 404.54 | 377.928 | 360.973 | 353.342 | 348.795 | 335.809 | 328.453 | 315.976 | 314.958 | 338.371 | 342.698 | 319.644 | 322.77 | 295.296 | 294.578 | 343.52 | 351.739 | 349.887 | 365.457 | 365.308 | 380.532 | 373.679 | 382.404 | 361.146 | 382.522 | 399.28 | 424.394 | 460.411 | 462.65 | 464.508 | 459.172 | 529.509 | 546.752 | 542.45 | 506.277 | 494.897 | 460.194 | 669.712 | 655.821 | 669.311 | 405.241 | 613.683 | 592.993 | 566.947 | 537.689 | 484.072 | 449.958 | 319.795 | 293.181 | 267.253 | 264.848 | 247.367 | 257.833 | 165.946 | 282.394 | 318.679 | 330.594 | 337.389 | 399.007 | 395.551 | 385.028 | 232.435 | 241.394 | 238.432 | 278.649 | 329.2 | 309.8 | 281.3 | 271.7 | 177.8 | 242.5 | 197.9 | 190.3 | 123.2 | 95.5 | 140.2 | 125.8 | 115.2 | 115 |
Totaal passiva
| 2,398.726 | 2,429.648 | 2,448.876 | 2,338.087 | 2,200.938 | 2,176.053 | 2,161.365 | 2,131.373 | 1,976.517 | 1,889.355 | 1,839.652 | 1,749.29 | 1,604.584 | 1,517.229 | 1,466.622 | 1,416.933 | 1,376.736 | 1,337.85 | 1,307.068 | 1,333.446 | 1,213.822 | 1,208.344 | 1,226.964 | 1,196.449 | 1,136.887 | 1,091.642 | 1,290.992 | 1,249.613 | 344.273 | 348.363 | 381.84 | 378.613 | 389.334 | 403.281 | 360.308 | 453.067 | 429.065 | 410.962 | 384.38 | 367.141 | 357.433 | 357.617 | 342.181 | 333.848 | 319.968 | 321.558 | 344.638 | 348.404 | 323.993 | 327.147 | 300.955 | 300.538 | 348.388 | 365.527 | 356.854 | 372.952 | 371.981 | 387.547 | 380.961 | 390.188 | 367.821 | 392.197 | 407.471 | 432.705 | 466.987 | 471.739 | 465.216 | 461.071 | 530.228 | 548.839 | 543.443 | 508.321 | 495.649 | 461.977 | 670.377 | 658.156 | 670.237 | 407.001 | 615.03 | 595.03 | 567.586 | 539.448 | 484.626 | 451.291 | 320.106 | 294.378 | 267.562 | 266.235 | 251.786 | 263.423 | 271.804 | 285.354 | 320.861 | 332.732 | 338.86 | 400.655 | 398.239 | 412.982 | 394.818 | 380.379 | 377.369 | 376.614 | 331.1 | 311.4 | 282.8 | 274 | 258.8 | 244.3 | 199 | 191.2 | 124.6 | 96.3 | 141.5 | 133.1 | 116.4 | 116.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.295 | 0.293 | 0.293 | 0.293 | 0.292 | 0.291 | 0.29 | 0.289 | 0.289 | 0.287 | 0.285 | 0.285 | 0.285 | 0.281 | 0.28 | 0.28 | 0.28 | 0.278 | 0.278 | 0.278 | 0.278 | 0.276 | 0.276 | 0.275 | 0.275 | 0.274 | 0.274 | 0.274 | 0.274 | 0.273 | 0.272 | 0.272 | 0.271 | 0.27 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.27 | 0.268 | 0.268 | 0.268 | 0.267 | 0.266 | 0.236 | 0.236 | 0.234 | 0.233 | 0.229 | 0.229 | 0.194 | 0.192 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.188 | 0.187 | 0.187 | 0.186 | 0.185 | 0.185 | 0.184 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.146 | 0.145 | 0.14 | 0.14 | 0.14 | 0.145 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Ingehouden winsten
| 139.716 | 130.256 | 122.641 | 116.333 | 111.569 | 103.883 | 91.9 | 82.539 | 70.236 | 66.673 | 55.438 | 49.732 | 38.403 | 30.606 | 11.136 | -4.804 | -15.071 | -23.502 | -29.969 | -6.339 | -2.362 | 11.281 | 11.746 | 6.771 | 14.271 | 13.043 | 3.871 | 8.568 | -103.891 | -65.592 | -23.545 | -26.806 | -29.211 | -33.993 | -21.553 | -19.979 | -17.822 | -15.617 | -14.042 | -13.984 | -10.951 | -19.191 | -12.089 | -14.466 | -14.852 | -15.596 | -15.934 | -16.6 | -14.424 | -13.189 | -9.233 | -6.56 | -6.873 | -6.737 | -7.772 | -9.536 | -10.67 | 10.093 | -15.043 | -16.572 | -17.914 | 6.619 | 0 | 0 | 0 | 10.936 | -0.963 | -1.299 | 3.554 | 2.739 | 3.172 | 4.474 | 4.949 | 5.198 | 2.493 | 4.036 | 2.723 | 12.184 | 2.608 | 3.879 | 5.56 | 5.186 | 3.354 | -15.249 | -14.048 | -11.393 | -10.444 | -11.008 | -11.581 | -11.767 | 0 | 0 | -11.121 | -9.645 | -7.907 | 3.818 | 3.497 | 1.208 | 7.556 | 12.028 | 12.749 | 10.529 | 0 | 0 | 11.2 | 6.7 | 0 | 0 | 0 | 0 | 3.1 | 2.5 | 1.8 | 0 | 2.1 | 0.5 |
Overige gereserveerde algehele resultaten
| -3.009 | -3.647 | -2.247 | -3.744 | -3.846 | -3.696 | -4.96 | -3.749 | -2.843 | -3.349 | -3.562 | -2.101 | -0.683 | 1.034 | 1.293 | 1.434 | 1.407 | 2.012 | 2.074 | 2.127 | 1.146 | 0.999 | 1.24 | 1.145 | 0.587 | -0.082 | -0.469 | -0.255 | 23 | 0 | 35 | 34 | 39 | 71.804 | 32 | 28 | 30 | 29 | 28 | 27 | 25 | 24 | 22 | 21 | 20 | 19 | 17 | 16 | 14 | 13 | 19.997 | 15.218 | 13.384 | 11.371 | 10.113 | 10.187 | 9.876 | -12.372 | 10.707 | 11.397 | 12.341 | -9.665 | 6.052 | 6.502 | 7.838 | -1.65 | 10.752 | 10.302 | 4.396 | 4.614 | 3.725 | 2.147 | 0.722 | 0.004 | 0 | 0 | 0 | -8.664 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.084 | -0.073 | 0 | 0 | 0 | 0 | -22.322 | -13.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 243.222 | 243.268 | 241.701 | 241.119 | 241.021 | 242.508 | 241.244 | 239.897 | 238.683 | 238.125 | 238.94 | 246.137 | 255.248 | 255.119 | 254.535 | 253.808 | 253.116 | 252.62 | 252.084 | 251.576 | 251.056 | 250.592 | 250.224 | 249.877 | 249.537 | 249.373 | 249.244 | 249.093 | 376.054 | 352.478 | 306.853 | 309.273 | 316.275 | 248.015 | 302.067 | 297.361 | 296.626 | 293.436 | 290.69 | 290.699 | 286.698 | 293.593 | 289.852 | 291.188 | 289.64 | 288.825 | 241.561 | 239.706 | 234.271 | 229.274 | 202.774 | 202.788 | 167.554 | 166.677 | 164.981 | 165.004 | 164.913 | 164.854 | 164.79 | 165.575 | 165.888 | 165.833 | 165.778 | 165.722 | 165.621 | 165.47 | 165.351 | 165.183 | 164.885 | 164.881 | 165.067 | 164.795 | 164.382 | 164.238 | 163.611 | 163.52 | 163.12 | 162.649 | 165.185 | 161.908 | 161.488 | 165.093 | 169.859 | 172.506 | 172.719 | 173.399 | 173.742 | 173.693 | 173.693 | 173.45 | 183.724 | 183.724 | 184.553 | 184.486 | 184.122 | 183.562 | 146.776 | 146.379 | 142.294 | 142.202 | 142.052 | 146.636 | 141.5 | 153.9 | 141.5 | 141.4 | 152.8 | 152.7 | 135.3 | 148.7 | 131 | 130.8 | 56.5 | 56.4 | 56.1 | 56.2 |
Totaal eigen vermogen van aandeelhouders
| 380.224 | 370.17 | 362.388 | 354.001 | 349.036 | 342.986 | 328.474 | 318.976 | 306.365 | 301.736 | 291.101 | 294.053 | 293.253 | 287.04 | 267.244 | 250.718 | 239.732 | 231.408 | 224.467 | 247.642 | 250.118 | 263.148 | 263.486 | 258.068 | 264.67 | 262.608 | 252.92 | 257.68 | 272.437 | 287.159 | 283.58 | 282.739 | 287.335 | 286.096 | 280.783 | 277.651 | 279.073 | 278.088 | 276.917 | 276.984 | 276.017 | 274.67 | 278.031 | 276.99 | 275.055 | 273.495 | 225.863 | 223.342 | 220.081 | 216.318 | 213.767 | 211.675 | 174.259 | 171.504 | 167.512 | 165.845 | 164.309 | 162.765 | 160.644 | 160.59 | 160.505 | 162.977 | 172.02 | 172.414 | 173.649 | 174.946 | 175.329 | 174.375 | 173.024 | 172.423 | 172.153 | 171.604 | 170.24 | 169.628 | 166.292 | 167.743 | 166.029 | 166.354 | 167.978 | 165.971 | 167.231 | 170.461 | 173.395 | 157.418 | 158.77 | 162.116 | 163.48 | 162.867 | 162.295 | 161.865 | 161.584 | 170.515 | 173.615 | 175.024 | 176.397 | 187.561 | 150.419 | 147.733 | 149.99 | 154.37 | 154.941 | 157.31 | 155.5 | 153.9 | 152.7 | 148.2 | 152.8 | 152.7 | 135.3 | 148.7 | 134.1 | 133.3 | 58.3 | 56.5 | 58.2 | 56.7 |
Totaal eigen vermogen
| 449.012 | 438.958 | 431.176 | 422.789 | 417.824 | 411.774 | 397.262 | 387.764 | 375.153 | 370.524 | 359.889 | 362.841 | 362.041 | 355.828 | 338.612 | 322.814 | 312.014 | 304.561 | 297.207 | 318.297 | 320.573 | 337.696 | 292.79 | 285.504 | 291.841 | 290.204 | 280.415 | 284.916 | 272.437 | 287.159 | 283.58 | 282.739 | 287.335 | 286.096 | 280.783 | 277.651 | 279.073 | 278.088 | 276.917 | 276.984 | 276.017 | 274.67 | 278.031 | 276.99 | 275.055 | 273.495 | 225.863 | 223.342 | 220.081 | 216.318 | 213.767 | 211.675 | 174.259 | 171.504 | 167.512 | 165.845 | 164.309 | 162.765 | 160.644 | 160.59 | 160.505 | 162.977 | 172.02 | 172.414 | 173.649 | 174.946 | 175.329 | 174.375 | 173.024 | 172.423 | 172.153 | 171.604 | 170.24 | 169.628 | 166.292 | 167.743 | 166.029 | 166.354 | 167.978 | 165.971 | 167.231 | 170.461 | 173.395 | 157.418 | 158.77 | 162.116 | 163.48 | 162.867 | 162.295 | 161.865 | 161.584 | 170.515 | 173.615 | 175.024 | 176.397 | 187.561 | 150.419 | 147.733 | 149.99 | 154.37 | 154.941 | 157.31 | 155.5 | 153.9 | 152.7 | 148.2 | 152.8 | 152.7 | 135.3 | 148.7 | 134.1 | 133.3 | 58.3 | 56.5 | 58.2 | 56.7 |
Totaal passiva en aandeelhoudersvermogen
| 2,847.738 | 2,868.606 | 2,880.052 | 2,760.876 | 2,618.762 | 2,587.827 | 2,558.627 | 2,519.137 | 2,351.67 | 2,259.879 | 2,199.541 | 2,112.131 | 1,966.625 | 1,873.057 | 1,805.234 | 1,739.747 | 1,688.75 | 1,642.411 | 1,604.275 | 1,651.743 | 1,534.395 | 1,546.04 | 1,519.754 | 1,481.953 | 1,428.728 | 1,381.846 | 1,571.407 | 1,534.529 | 616.71 | 635.522 | 665.42 | 661.352 | 676.669 | 689.377 | 641.091 | 730.718 | 708.138 | 689.05 | 661.297 | 644.125 | 633.45 | 632.287 | 620.212 | 610.838 | 595.023 | 595.053 | 570.501 | 571.746 | 544.074 | 543.465 | 514.722 | 512.213 | 522.647 | 537.031 | 524.366 | 538.797 | 536.29 | 550.312 | 541.605 | 550.778 | 528.326 | 555.174 | 579.491 | 605.119 | 640.636 | 646.685 | 640.545 | 635.446 | 703.252 | 721.262 | 715.596 | 679.925 | 665.89 | 631.605 | 836.668 | 825.898 | 836.266 | 573.355 | 783.007 | 761.001 | 734.817 | 709.91 | 658.021 | 608.709 | 478.876 | 456.494 | 431.042 | 429.102 | 414.08 | 425.288 | 433.388 | 455.869 | 494.476 | 507.756 | 515.257 | 588.216 | 548.659 | 560.715 | 544.808 | 534.749 | 532.31 | 533.924 | 486.6 | 465.3 | 435.5 | 422.2 | 411.6 | 397 | 334.3 | 339.9 | 258.7 | 229.6 | 199.8 | 189.6 | 174.6 | 173 |