Merkur PrivatBank KgaA
FSX:MBK.DE
14.5 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 32.018 | 30.038 | 28.698 | 30.399 | 30.641 | 29.519 | 98,774.207 | 24.832 | 23.441 | 22.21 | 19.578 | 21.29 | 20.301 | 21.516 | 19.962 | 17.693 | 19.182 | 20.204 | 18.386 | 30.842 | 9.506 | 10.017 | 49.557 | 25.671 | 16.699 | 8.265 | 18.114 | 25.377 | 16.789 | 5.72 | 16.571 | 5.959 | 5.776 | 5.647 | 16.454 | 5.404 | 5.646 | 5.157 | 16.358 | 5.447 | 5.226 | 5.399 | 9.306 | 9.923 | 6.337 | 6.294 | 8.415 |
Kosten van de omzet
| 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 32.018 | 30.038 | 28.36 | 30.399 | 30.641 | 29.519 | 98,774.207 | 24.832 | 23.441 | 22.21 | 19.578 | 21.29 | 20.301 | 21.516 | 19.962 | 17.693 | 19.182 | 20.204 | 18.386 | 30.842 | 9.506 | 10.017 | 49.557 | 25.671 | 16.699 | 8.265 | 18.114 | 25.377 | 16.789 | 5.72 | 16.571 | 5.959 | 5.776 | 5.647 | 16.454 | 5.404 | 5.646 | 5.157 | 16.358 | 5.447 | 5.226 | 5.399 | 9.306 | 9.923 | 6.337 | 6.294 | 8.415 |
Brutowinstmarge
| 1 | 1 | 0.988 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.458 | 6.458 | 3.32 | 6.25 | 6.552 | 5.948 | 20,408.504 | 5.477 | 5.346 | 4.949 | 3.385 | 4.925 | 4.82 | 4.58 | 2.954 | 4.308 | 4.308 | 4.308 | 3.629 | 7.707 | 2.669 | 2.169 | 0.976 | 6.25 | 4.093 | 2.047 | 0.685 | 6.117 | 4.078 | 2.087 | 0.851 | 1.996 | 2.05 | 2.05 | 0.683 | 2.07 | 2.158 | 1.983 | 1.549 | 1.549 | 2.225 | 1.848 | 1.242 | 2.019 | 1.711 | 1.741 | 1.191 |
Verkoop- en marketingkosten
| 0 | 10.521 | 9.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.672 | 0 | 4.398 | 0 | 0 | 0 | 4.639 | 0 | 0 | 3.178 | 0 | 3.347 | 0 | 3.377 | 4.093 | 3.286 | 3.286 | 3.286 | 3.677 | 3.677 | 3.119 | 3.018 | 2.89 | 3.094 | 2.979 | 2.962 | 3.331 |
Verkoop-, algemene en administratieve kosten
| 6.458 | 6.458 | 3.32 | 6.25 | 6.552 | 5.948 | 20,408.504 | 5.477 | 5.346 | 4.949 | 3.385 | 4.925 | 4.82 | 4.58 | 2.954 | 4.308 | 4.308 | 4.308 | 3.629 | 7.707 | 6.342 | 2.169 | 5.374 | 6.25 | 4.093 | 2.047 | 5.324 | 6.117 | 4.078 | 5.266 | 0.851 | 5.343 | 2.05 | 5.426 | 4.776 | 5.357 | 5.445 | 5.269 | 5.226 | 5.226 | 5.344 | 4.866 | 4.132 | 5.113 | 4.69 | 4.703 | 4.522 |
Overige kosten
| -6.916 | -7.036 | -8.754 | -6.877 | -6.933 | 12.485 | 49,593.948 | 12.756 | 12.149 | 10.739 | 21.575 | 10.502 | 10.951 | 10.351 | 10.6 | 8.015 | 9.379 | 9.865 | 17.325 | 14.339 | -7.057 | -0.26 | -50.898 | 12.835 | 8.383 | -0.254 | -16.501 | -0 | 0 | -3.702 | 5.782 | -3.829 | -0.956 | -3.886 | -15.415 | -3.765 | -4.124 | -3.453 | -14.233 | -3.986 | -3.686 | -3.743 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.916 | 7.036 | 8.754 | 20.377 | 20.025 | 18.433 | 70,002.452 | 18.233 | 17.495 | 15.688 | 24.96 | 15.427 | 15.771 | 14.931 | 13.554 | 12.322 | 13.686 | 14.173 | 20.954 | 22.046 | -7.057 | 6.901 | -50.898 | 19.085 | 12.476 | 6.069 | -16.501 | 19.002 | 12.482 | -3.702 | 6.633 | -3.829 | 5.426 | -3.886 | -15.415 | -3.765 | -4.124 | -3.453 | -14.233 | -3.986 | -3.686 | -3.743 | 7.335 | 8.238 | 4.864 | 4.739 | 6.113 |
Bedrijfsresultaat
| 25.102 | 6.879 | 10.609 | 5.979 | 5.705 | 6.621 | 20,433.186 | 5.497 | 4.647 | 4.706 | 5.942 | 5.107 | 4.297 | 4.538 | 6.016 | 4.006 | 3.581 | 4.219 | 20.453 | 7.916 | 2.449 | 2.743 | -1.341 | 6.376 | 3.976 | 2.118 | 1.613 | 2.288 | 1.955 | 2.018 | 1.645 | 2.13 | 2.677 | 1.762 | 1.039 | 1.639 | 1.522 | 1.704 | 2.125 | 1.461 | 1.54 | 1.656 | 2.47 | 1.685 | 1.473 | 1.555 | 2.388 |
Bedrijfsresultaat ratio
| 0.784 | 0.229 | 0.37 | 0.197 | 0.186 | 0.224 | 0.207 | 0.221 | 0.198 | 0.212 | 0.303 | 0.24 | 0.212 | 0.211 | 0.301 | 0.226 | 0.187 | 0.209 | 1.112 | 0.257 | 0.258 | 0.274 | -0.027 | 0.248 | 0.238 | 0.256 | 0.089 | 0.09 | 0.116 | 0.353 | 0.099 | 0.357 | 0.464 | 0.312 | 0.063 | 0.303 | 0.27 | 0.33 | 0.13 | 0.268 | 0.295 | 0.307 | 0.265 | 0.17 | 0.232 | 0.247 | 0.284 |
Totaal overige inkomsten en kosten netto
| 5.994 | 6.879 | 8.586 | 5.979 | 5.705 | 6.621 | -0 | 5.497 | 4.647 | 4.706 | 5.942 | 5.107 | 4.297 | 4.538 | -0 | 0 | -0 | 0 | -23.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | 3.973 | 2.018 | 0 | 0 | 0 | -0.956 | 0 | -0 | 0 | 0 | 0 | 0.15 | 0.1 | 0.8 | 0 | -0.5 | 0 | 0 | 0 | -0.086 |
Inkomen voor belasting
| 5.994 | 6.879 | 8.586 | 5.979 | 5.705 | 6.621 | 20,433.186 | 5.497 | 4.647 | 4.706 | 5.942 | 5.107 | 4.297 | 4.538 | 6.015 | 4.006 | 3.58 | 4.219 | -2.89 | 7.916 | 2.449 | 2.743 | -1.341 | 6.376 | 3.976 | 2.118 | 1.613 | 6.262 | 3.973 | 2.018 | 1.645 | 2.13 | 1.721 | 1.762 | 1.039 | 1.639 | 1.522 | 1.704 | 2.275 | 1.561 | 2.34 | 1.656 | 1.97 | 1.685 | 1.473 | 1.555 | 2.302 |
Inkomen voor belasting ratio
| 0.187 | 0.229 | 0.299 | 0.197 | 0.186 | 0.224 | 0.207 | 0.221 | 0.198 | 0.212 | 0.303 | 0.24 | 0.212 | 0.211 | 0.301 | 0.226 | 0.187 | 0.209 | -0.157 | 0.257 | 0.258 | 0.274 | -0.027 | 0.248 | 0.238 | 0.256 | 0.089 | 0.247 | 0.237 | 0.353 | 0.099 | 0.357 | 0.298 | 0.312 | 0.063 | 0.303 | 0.27 | 0.33 | 0.139 | 0.287 | 0.448 | 0.307 | 0.212 | 0.17 | 0.232 | 0.247 | 0.274 |
Belastingkosten
| 3.552 | 4.184 | 4.951 | 3.135 | 3.737 | 4.272 | 10,552.233 | 2.699 | 2.912 | 2.665 | 2.101 | 3.004 | 2.677 | 2.932 | 2.925 | 1.857 | 2.088 | 2.748 | 0.779 | 4.038 | 1.351 | 1.373 | 0.581 | 2.979 | 1.797 | 0.935 | 1.307 | 3.128 | 1.929 | 0.884 | 1.38 | 1.123 | 0.862 | 0.708 | 1.054 | 0.643 | 0.718 | 0.855 | 0.95 | 0.548 | 0.808 | 0.885 | 0.913 | 0.664 | 0.876 | 0.805 | 1.138 |
Nettowinst
| 2.442 | 2.695 | 3.636 | 2.844 | 1.967 | 2.349 | 9,880.953 | 2.798 | 1.735 | 2.041 | 3.841 | 2.103 | 1.621 | 1.606 | 3.091 | 2.149 | 1.493 | 1.471 | 19.674 | 3.879 | 1.098 | 1.37 | -1.922 | 3.397 | 2.179 | 1.183 | 0.306 | 3.134 | 2.044 | 1.134 | 0.265 | 1.007 | 0.859 | 1.054 | -0.015 | 0.996 | 0.804 | 0.848 | 1.175 | 0.914 | 0.732 | 0.771 | 1.058 | 1.021 | 0.597 | 0.75 | 1.164 |
Nettowinstmarge
| 0.076 | 0.09 | 0.127 | 0.094 | 0.064 | 0.08 | 0.1 | 0.113 | 0.074 | 0.092 | 0.196 | 0.099 | 0.08 | 0.075 | 0.155 | 0.121 | 0.078 | 0.073 | 1.07 | 0.126 | 0.115 | 0.137 | -0.039 | 0.132 | 0.13 | 0.143 | 0.017 | 0.123 | 0.122 | 0.198 | 0.016 | 0.169 | 0.149 | 0.187 | -0.001 | 0.184 | 0.142 | 0.165 | 0.072 | 0.168 | 0.14 | 0.143 | 0.114 | 0.103 | 0.094 | 0.119 | 0.138 |
WPA (Winst Per Aandeel)
| 0.31 | 0.35 | 0.47 | 0.37 | 0.25 | 0.3 | 1,270.25 | 0.077 | 0.048 | 0.26 | 0.49 | 0.27 | 0.21 | 0.21 | 0.4 | 0.28 | 0.19 | 0.19 | 2.53 | 0.68 | 0.14 | 0.24 | -0.34 | 0.6 | 0.38 | 0.21 | 0.039 | 0.55 | 0.36 | 0.2 | 0.034 | 0.13 | 0.11 | 0.2 | -0.002 | 0.13 | 0.1 | 0.16 | 0.15 | 0.12 | 0.2 | 0.15 | 0.2 | 0.197 | 0.116 | 0.145 | 0.23 |
Verwaterde WPA
| 0.31 | 0.35 | 0.47 | 0.37 | 0.25 | 0.3 | 1,270.25 | 0.077 | 0.048 | 0.26 | 0.49 | 0.27 | 0.21 | 0.21 | 0.4 | 0.28 | 0.19 | 0.19 | 2.53 | 0.68 | 0.14 | 0.24 | -0.34 | 0.6 | 0.38 | 0.21 | 0.054 | 0.55 | 0.36 | 0.2 | 0.034 | 0.13 | 0.11 | 0.2 | -0.002 | 0.13 | 0.1 | 0.16 | 0.15 | 0.12 | 0.2 | 0.15 | 0.2 | 0.197 | 0.116 | 0.145 | 0.23 |
EBITDA
| 5.994 | -6.879 | -10.609 | 5.979 | 5.705 | 6.621 | 20,433.186 | 5.497 | 4.647 | 4.706 | 5.942 | 5.107 | 4.297 | 4.538 | 6.016 | 4.006 | 3.581 | 4.219 | 20.453 | 7.916 | 2.449 | 2.743 | -1.341 | 6.376 | 3.976 | 2.118 | 1.613 | 6.262 | 3.973 | 2.018 | 1.645 | 2.13 | 1.721 | 1.762 | 1.039 | 1.639 | 1.522 | 1.704 | 2.125 | 1.461 | 1.54 | 1.656 | -0.5 | -0 | 0 | 0 | -0.086 |
EBITDA ratio
| 0.187 | -0.229 | -0.37 | 0.197 | 0.186 | 0.224 | 0.207 | 0.221 | 0.198 | 0.212 | 0.303 | 0.24 | 0.212 | 0.211 | 0.301 | 0.226 | 0.187 | 0.209 | 1.112 | 0.257 | 0.258 | 0.274 | -0.027 | 0.248 | 0.238 | 0.256 | 0.089 | 0.247 | 0.237 | 0.353 | 0.099 | 0.357 | 0.298 | 0.312 | 0.063 | 0.303 | 0.27 | 0.33 | 0.13 | 0.268 | 0.295 | 0.307 | -0.054 | -0 | 0 | 0 | -0.01 |