Mediobanca Banca di Credito Finanziario S.p.A.
MIL:MB.MI
13.645 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 4,915.695 | 9,049.46 | 2,381.833 | 3,935.999 | 1,283.645 | 1,707.894 | 1,609.501 | 347.744 | 201.887 | 195.115 | 129.468 | 187.958 | 99.68 | 490.488 | 197.199 | 130.266 | 164.89 | 93.397 | 170.467 |
Kortetermijnbeleggingen
| 0 | -678.713 | -1,187.859 | 891.605 | -716.048 | -545.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 4,236.982 | 7,861.601 | 3,273.438 | 3,219.951 | 738.362 | 1,707.894 | 1,609.501 | 347.744 | 201.887 | 195.115 | 129.468 | 187.958 | 99.68 | 490.488 | 197.199 | 130.266 | 164.89 | 93.397 | 170.467 |
Nettovorderingen
| 0 | 308.388 | 367.948 | 0 | 301.301 | 0 | 202.403 | 224.868 | 150.062 | 124.253 | 114.11 | 66.491 | 61.246 | 76.965 | 46.16 | 9.608 | 0.177 | 1.8 | 4,974.046 | 2,946.147 |
Voorraad
| 0 | -15,479.168 | -19,861.815 | -14,826.209 | -13,831.603 | -11,798.549 | -10,562.886 | -10,032.833 | -10,447.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 20,280.906 | 2.475 | 2.687 | 2.75 | 2.513 | 2.859 | 3.178 | 3.205 | 6.916 | 7.409 | 7.923 | 7.043 | 6.728 | 6.603 | 7.518 | 5.201 | 5.139 | 5.393 | 13.732 | 16.06 |
Totaal vlottende activa
| 20,280.906 | 4,236.982 | 7,861.601 | 3,273.438 | 3,219.951 | 738.362 | 1,910.297 | 1,834.369 | 497.806 | 326.14 | 309.225 | 195.959 | 249.204 | 176.645 | 536.648 | 206.807 | 130.443 | 166.69 | 5,067.443 | 3,116.614 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,595 | 1,327.6 | 446.631 | 439.396 | 431.425 | 218.966 | 210.421 | 226.229 | 234.168 | 235.703 | 238.473 | 235.041 | 238.191 | 292.973 | 292.138 | 288.886 | 283.632 | 269.018 | 271.959 | 274.746 |
Goodwill
| 827.313 | 574.55 | 616.791 | 602.363 | 666.536 | 772.427 | 649.781 | 483.557 | 416.74 | 374.098 | 365.934 | 365.934 | 365.934 | 365.934 | 365.934 | 365.934 | 404.277 | 0 | 0 | 0 |
Immateriële activa
| 218.119 | 222.15 | 221.622 | 141.774 | 149.46 | 129.331 | 90.083 | 68.651 | 36.192 | 36.158 | 43.441 | 46.386 | 58.439 | 71.445 | 76.702 | 80.78 | 36.285 | 12.022 | 3.909 | 5.557 |
Goodwill en immateriële activa
| 1,045.432 | 796.7 | 838.413 | 744.137 | 815.996 | 901.758 | 739.864 | 552.208 | 452.932 | 410.256 | 409.375 | 412.32 | 424.373 | 437.379 | 442.636 | 446.714 | 440.562 | 12.022 | 3.909 | 5.557 |
Langetermijnbeleggingen
| 42,555.5 | 34,763.7 | 23,023.227 | 23,307.488 | 20,113.597 | 20,847.249 | 20,133.538 | 20,406.981 | 24,421.415 | 25,862.317 | 26,666.848 | 30,202.428 | 31,451.664 | 28,299.015 | 30,011.199 | 24,237.007 | 19,522.836 | 19,472.554 | 16,562.046 | 16,580.91 |
Belastingvorderingen
| 0 | -34,344.834 | -21,738.183 | -22,123.951 | -18,881.438 | -19,742.559 | 634.713 | 715.359 | 751.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38,620.868 | -1,271.583 | -1,285.044 | -1,183.535 | -1,239.79 | -1,112.707 | -634.713 | -715.359 | -751.327 | -26,508.276 | -27,314.696 | -30,849.789 | -32,114.228 | -29,029.367 | -30,745.973 | -24,972.607 | -20,247.03 | -19,753.594 | -16,837.914 | -16,861.213 |
Totaal niet-vlottende activa
| 83,816.8 | 1,271.583 | 1,285.044 | 1,183.535 | 1,239.79 | 1,112.707 | 21,083.823 | 21,185.418 | 25,108.515 | 26,508.276 | 27,314.696 | 30,849.789 | 32,114.228 | 29,029.367 | 30,745.973 | 24,972.607 | 20,247.03 | 19,753.594 | 16,837.914 | 16,861.213 |
Totaal activa
| 99,226.274 | 91,639 | 90,568.42 | 82,598.7 | 78,949.665 | 78,244.729 | 72,300.522 | 70,445.564 | 69,818.605 | 70,710.618 | 70,463.988 | 72,841.306 | 78,679.128 | 75,391.501 | 76,501.178 | 73,890.48 | 64,468.085 | 57,839.702 | 46,116.553 | 38,225.198 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 452.104 | 0 | 0 | 0 | 16.581 | 29.951 | 24.493 | 31.767 | 33.352 | 35.168 | 23.067 | 32.129 | 27.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 495.361 | 316.008 | 281.421 | 255.244 | 357.952 | 259.467 | 253.66 | 257.353 | 335.352 | 325.587 | 381.217 | 285.78 | 323.903 | 413.832 | 343.131 | 316.914 | 1,067.289 | 843.273 | 996.02 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -4,204.666 | -6,032.663 | -5,099.619 | -3,828.534 | -4,558.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,052.596 | -495.361 | -316.008 | -281.421 | -271.825 | -387.903 | -283.96 | -285.427 | -290.705 | -370.52 | -348.654 | -413.346 | -313.308 | 10,280.349 | -413.832 | -343.131 | -316.914 | -1,067.289 | -843.273 | -996.02 |
Totaal kortlopende verplichtingen
| 9,504.7 | 36,456.865 | 44,737.262 | 36,440.642 | 16.581 | 29.951 | 24.493 | 31.767 | 33.352 | 35.168 | 23.067 | 32.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,838.9 | 216.609 | 208.847 | 227.083 | 216.715 | 0 | 24,868.761 | 0 | 0 | 0 | 0 | 0 | 41,560.184 | 40,553.41 | 43,532.126 | 43,009.361 | 38,913.1 | 30,274.254 | 25,397.168 | 20,986.838 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -450.331 | -402.519 | -338.787 | -325.448 | -319.172 | 24,529.173 | 178.861 | 160.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 450.331 | 402.519 | 338.787 | 325.448 | 319.172 | 339.588 | 370.246 | 365.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 71,639.5 | -216.609 | -208.847 | -227.083 | -216.715 | 0 | -24,868.761 | 0 | 0 | 0 | 0 | 0 | -41,691.522 | 17,037.221 | -43,676.678 | -43,079.193 | -38,913.1 | -30,326.939 | -25,397.168 | -21,210.684 |
Totaal niet-vlottende verplichtingen
| 78,478.4 | 31,963.297 | 79,819.578 | 71,497.57 | 30,115.113 | 29,036.976 | 24,868.761 | 24,511.863 | 26,967.37 | 24,869.278 | 27,579.51 | 30,772.235 | 72,070.203 | 68,363.681 | 69,666.679 | 68,081.177 | 57,604.215 | 49,948.554 | 39,282.143 | 32,377.77 |
Totaal passiva
| 87,983.089 | 31,963.297 | 79,819.578 | 71,497.57 | 69,209.592 | 68,345.844 | 62,568.317 | 61,253.902 | 60,896.759 | 61,843.52 | 62,521.319 | 65,893.174 | 72,070.203 | 68,363.681 | 69,666.679 | 68,081.177 | 57,604.215 | 49,948.554 | 39,282.143 | 32,377.77 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 444.5 | 444.2 | 443.64 | 443.64 | 443.617 | 443.608 | 443.275 | 440.606 | 435.51 | 433.599 | 430.703 | 430.565 | 430.565 | 430.565 | 430.551 | 410.028 | 410.048 | 408.781 | 405.999 | 397.478 |
Ingehouden winsten
| 1,273.4 | 1,026.8 | 906.977 | 807.576 | 600.382 | 823.025 | 863.92 | 750.2 | 604.55 | 589.751 | 464.777 | -179.825 | 80.887 | 368.592 | 400.855 | 2.409 | 1,014.832 | 953.248 | 858.403 | 713.953 |
Overige gereserveerde algehele resultaten
| 0 | 8,764.206 | 8,248.832 | 8,590.308 | 7,240.896 | 7,312.002 | 7,118.625 | 5,928.252 | 5,837.721 | 1,435.525 | 869.704 | 305.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,439.2 | 2,116.73 | 1,954.799 | 9,761.602 | 1,964.068 | 2,053.617 | 2,082.405 | 7,918.123 | 1,954.847 | 7,735.732 | 3,285.214 | 3,283.547 | 3,283.538 | 6,113.918 | 5,899.82 | 5,374.885 | 5,363.887 | 6,420.862 | 5,480.797 | 4,655.203 |
Totaal eigen vermogen van aandeelhouders
| 11,157.1 | 11,325.1 | 10,647.271 | 11,012.818 | 9,648.581 | 9,809.227 | 9,644.305 | 9,108.929 | 8,832.628 | 8,759.082 | 7,838.144 | 6,840.666 | 6,499.534 | 6,913.075 | 6,731.226 | 5,706.043 | 6,744.025 | 7,782.891 | 6,745.199 | 5,766.634 |
Totaal eigen vermogen
| 11,243.2 | 11,429.2 | 10,748.842 | 11,101.13 | 9,740.073 | 9,898.885 | 9,732.205 | 9,191.662 | 8,921.846 | 8,867.098 | 7,942.669 | 6,948.132 | 6,608.925 | 7,027.82 | 6,834.499 | 5,809.303 | 6,863.87 | 7,891.148 | 6,834.41 | 5,847.428 |
Totaal passiva en aandeelhoudersvermogen
| 99,226.3 | 91,639 | 90,568.42 | 82,598.7 | 78,949.665 | 78,244.729 | 72,300.522 | 70,445.564 | 69,818.605 | 70,710.618 | 70,463.988 | 72,841.306 | 78,679.128 | 75,391.501 | 76,501.178 | 73,890.48 | 64,468.085 | 57,839.702 | 46,116.553 | 38,225.198 |