Mazagon Dock Shipbuilders Limited

NSE:MAZDOCK.NS

4164.1 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22019 Q42019 Q12017 Q42017 Q32017 Q22017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 135,940.80142,096.3-138,016.213,435.6-132,864.218,684.2-119,408.111,748.1-114,804.77,204.7-98,024.710,694.7-80,279.17,399.1-72,063.972,063.94,832.79-74,696.813,735.853,735.65,871.25,871.2
Kortetermijnbeleggingen 00109,937.1276,032.4128,853.6265,728.4116,394238,816.2110,001.9229,609.4107,600196,049.488,810160,558.272,880144,127.8053,150149,393.6268,16068,16076,01076,010
Liquide middelen en kortetermijnbeleggingen 135,940.8142,096.3142,096.3138,016.2142,289.2132,864.2135,078.2119,408.1121,750114,804.7114,804.798,024.799,504.780,279.180,279.172,063.972,063.957,982.7974,696.8171,895.8571,895.681,881.281,881.2
Nettovorderingen 24,655.4019,042.3012,378.1012,858.8014,768.7015,535.108,824.7081,335.7015,568.376,644.87018,467.9121,759.135,861.5135,861.51
Voorraad 48,272057,133.7060,812073,568.6069,713.6077,001054,174.2058,886.1053,919.846,226.92037,859.6937,859.737,561.4837,561.48
Overige vlottende activa 30,563.9039,609.6033,569.8039,346.3049,773.2057,953.6068,297.10-537.9065,458.327.43042,174.6243,182.935,153.9735,153.97
Totaal vlottende activa 239,432.1142,096.3257,881.9138,016.2249,049.1132,864.2260,851.9119,408.1256,005.5114,804.7265,294.498,024.7230,800.780,279.1219,96372,063.9207,010.3180,882.0174,696.81170,398.07174,697.3190,458.16190,458.16
Niet-vlottende activa:
Materiële vaste activa, netto 15,765.308,878.9010,546.7010,685.9010,379.7010,434.408,572.806,537.908,843.69,112.0907,033.57,033.46,227.836,227.83
Goodwill 00000000000000000000000
Immateriële activa 2320216.80178.70173.6057.9080.6090.10119.20127171.460284.12284.1188.56188.56
Goodwill en immateriële activa 2320216.80178.70173.6057.9080.6090.10119.20127171.460284.12284.1188.56188.56
Langetermijnbeleggingen 9,166.508,538.90-121,142.205,88605,695.50-102,171.80-82,156.10-66,311.604,946.1-46,807.7204,291.474,291.53,986.573,986.57
Belastingvorderingen 6,013.405,99804,724.304,50104,357.504,468.304,353.904,236.1004,116.5800000
Overige niet-vlottende activa 12,035.8-142,096.312,973.6-138,016.2140,397.5-132,864.212,533.3-119,408.113,739-114,804.7119,595.7-98,024.7102,728-80,279.185,961.1-72,063.917,266.162,185.86-74,696.8111,436.5511,482.89,093.989,093.98
Totaal niet-vlottende activa 43,213-142,096.336,606.2-138,016.234,705-132,864.233,779.8-119,408.134,229.6-114,804.732,407.2-98,024.733,588.7-80,279.130,542.7-72,063.931,182.828,778.27-74,696.8123,045.6423,091.819,496.9419,496.94
Totaal activa 282,645.10294,488.10283,754.10294,631.70290,235.10297,701.60264,389.40250,503.30238,193.1209,660.280193,443.71197,789.1209,955.1209,955.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,624.1044,664.2038,426.3044,627.9057,611.4061,678.1053,600.1062,712.2054,323.347,789.01023,871.6323,871.610,831.2210,831.22
Kortlopende schulden 3.701.2026.1057.3055.80690-162,0160-141,760.800000000
Belastingschulden 00000000000000000000000
Uitgestelde opbrengsten 162,365.60177,233.90185,309.20196,540.50182,202.60190,091.70162,0160141,760.800000000
Overige kortlopende verplichtingen 6,569.604,444.2074.70172.80137.200.60165,101.80144,228.20138,041.8116,818.450127,106.77131,452.5152,843.56152,843.56
Totaal kortlopende verplichtingen 203,5630226,343.50223,836.30241,398.50240,0070251,839.40218,701.90206,940.40192,365.1164,607.460150,978.4155,324.1163,674.78163,674.78
Langlopende verplichtingen:
Langetermijnschulden 008.103.503.1031.1047.40265.90296.600348.4500000
Uitgestelde opbrengsten niet-vlottend 001,2660001,334.70001,403.40001,479.7001,694.4400000
Uitgestelde belastingverplichtingen niet-vlottend 00640.30002,958.80005,834.30007,463.50012,318.4200000
Overige niet-vlottende verplichtingen 6,202.4-62,434.73,795.505,771.201,33507,155.200.308,812.100.5000.200000
Totaal niet-vlottende verplichtingen 6,202.4-62,434.75,709.905,774.705,631.607,186.307,285.409,07809,240.30014,361.5100000
Totaal passiva 209,765.4-62,434.7232,053.40229,6110247,030.10247,193.30259,124.80227,779.90216,180.70192,365.1178,968.970150,978.4155,324.1163,674.78163,674.78
Eigen vermogen:
Preferente aandelen 0000000000000000000027,466.800
Gewone aandelen 2,016.902,016.902,016.902,016.902,016.902,016.902,016.902,016.902,016.92,016.902,2412,2412,4902,490
Ingehouden winsten 0029,884.100021,65600012,630.20008,329.9004,839.9025,584.2725,225.829,114.6529,114.65
Overige gereserveerde algehele resultaten 062,434.760,417.854,143.152,126.247,601.623,928.743,041.841,024.938,576.823,929.736,609.534,592.634,317.12,016.931,423.329,406.4632.932,169.19630.24988.7739.7739.7
Overige totale aandeelhoudersvermogen 70,862.80-29,884.10000000000021,958.90023,201.6100.5-27,466.800
Totaal eigen vermogen van aandeelhouders 72,879.762,434.762,434.754,143.154,143.147,601.647,601.643,041.843,041.838,576.838,576.836,609.536,609.534,317.134,322.631,423.331,423.330,691.3132,169.1928,456.0128,455.532,344.3532,344.35
Totaal eigen vermogen 72,879.762,434.762,434.754,143.154,143.147,601.647,601.643,041.843,041.838,576.838,576.836,609.536,609.534,317.134,322.631,423.331,423.330,691.3132,169.1928,456.0128,455.532,344.3532,344.35
Totaal passiva en aandeelhoudersvermogen 282,645.10294,488.154,143.1283,754.147,601.6294,631.743,041.8290,235.138,576.8297,701.636,609.5264,389.434,317.1250,503.331,423.3223,788.4209,660.2832,169.19179,434.41183,779.6196,019.13196,019.13