J.W. Mays, Inc.
NASDAQ:MAYS
42.15 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.49 | 5.364 | 5.415 | 5.324 | 5.406 | 5.563 | 5.838 | 5.77 | 5.504 | 5.484 | 5.328 | 5.08 | 5.169 | 5.162 | 5.047 | 4.835 | 4.328 | 5.129 | 5.039 | 5.036 | 5.242 | 5.1 | 5.139 | 4.997 | 4.869 | 4.855 | 4.792 | 4.785 | 4.989 | 4.952 | 4.825 | 4.783 | 4.731 | 4.675 | 4.608 | 4.569 | 4.824 | 4.739 | 4.704 | 4.643 | 4.455 | 4.268 | 4.14 | 4.219 | 3.887 | 3.704 | 4.105 | 4.195 | 4.253 | 4.181 | 4.109 | 3.983 | 3.739 | 3.794 | 3.707 | 3.608 | 3.626 | 3.764 | 4.172 | 4.226 | 4.153 | 4.072 | 4.497 | 3.923 | 3.945 | 3.489 | 3.614 | 3.508 | 7.975 | 3.476 | 3.391 | 3.317 | 3.412 | 3.526 | 3.387 | 3.341 | 3.378 | 3.177 | 3.172 | 3.157 | 3.765 | 3.49 | 3.441 | 3.324 | 3.258 | 3.21 | 3.477 | 3.245 | 3.434 | 3.286 | 3.178 | 3.166 | 3.291 | 2.855 | 2.812 | 2.737 | 2.717 | 2.716 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.7 | 2.7 | 3.6 | 2.8 | 2.8 | 2.8 | 2.4 | 2.5 | 2.4 | 2.4 | 2.4 | 2.5 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.3 | 2.2 | 2.5 | 2.6 | 2.6 | 2.6 | 3.1 | 2.4 | 2.3 | 2.4 | 2.3 | 2.3 | 2.7 | 2.1 | 1.7 | 1.8 | 1 | 1.5 | 2.6 | 1.5 | 2.9 | 21.5 | 1.4 | 0.9 | 13.9 | 14.5 | 26.8 | 17.4 | 13.3 | 13.5 | 28.2 | 18.8 | 14.8 | 15 | 26.4 | 18.9 |
Kosten van de omzet
| 3.805 | 4.256 | 4.256 | 3.693 | 3.788 | 3.852 | 3.958 | 3.785 | 3.599 | 3.764 | 3.67 | 3.63 | 3.424 | 3.714 | 3.586 | 3.583 | 3.818 | 3.443 | 3.515 | 3.249 | 2.64 | 2.845 | 2.935 | 2.812 | 2.583 | 2.919 | 3.035 | 2.538 | 2.477 | 2.513 | 2.695 | 2.528 | 2.592 | 2.509 | 2.571 | 2.409 | 2.275 | 2.589 | 2.471 | 2.324 | 2.54 | 2.435 | 2.502 | 2.152 | 2.214 | 2.154 | 2.452 | 2.001 | 2.002 | 1.918 | 2.11 | 2.014 | 1.86 | 2.045 | 2.068 | 1.864 | 1.886 | 1.834 | 2.494 | 2.34 | 2.216 | 2.338 | 2.427 | 2.243 | 2.088 | 2.26 | 2.393 | 2.146 | 2.175 | 2.191 | 2.095 | 2.126 | 1.965 | 2.021 | 2.028 | 1.842 | 1.781 | 1.891 | 1.868 | 1.781 | 1.931 | 1.902 | 2.014 | 1.868 | 1.706 | 1.83 | 1.738 | 1.64 | 1.532 | 1.495 | 1.524 | 1.475 | 1.419 | 1.501 | 1.504 | 1.355 | 1.288 | 1.388 | 1.4 | 1.2 | 1.2 | 1.3 | 1.4 | 1.2 | 1 | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.5 | 1.3 | 1.6 | 1.4 | 1.4 | 1.3 | 0 | 0 | 1.3 | 1.3 | 1.3 | 1.5 | 1.3 | 1.3 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.685 | 1.109 | 1.159 | 1.631 | 1.618 | 1.712 | 1.88 | 1.984 | 1.905 | 1.72 | 1.658 | 1.449 | 1.745 | 1.447 | 1.461 | 1.252 | 0.51 | 1.685 | 1.524 | 1.787 | 2.603 | 2.255 | 2.205 | 2.185 | 2.287 | 1.936 | 1.757 | 2.247 | 2.512 | 2.44 | 2.13 | 2.255 | 2.139 | 2.166 | 2.037 | 2.16 | 2.549 | 2.151 | 2.233 | 2.318 | 1.915 | 1.833 | 1.638 | 2.067 | 1.674 | 1.55 | 1.653 | 2.194 | 2.251 | 2.263 | 1.999 | 1.968 | 1.879 | 1.749 | 1.639 | 1.744 | 1.74 | 1.93 | 1.678 | 1.886 | 1.937 | 1.734 | 2.07 | 1.68 | 1.857 | 1.229 | 1.221 | 1.362 | 5.8 | 1.285 | 1.296 | 1.191 | 1.448 | 1.505 | 1.359 | 1.499 | 1.596 | 1.286 | 1.304 | 1.376 | 1.834 | 1.588 | 1.427 | 1.456 | 1.552 | 1.38 | 1.738 | 1.605 | 1.902 | 1.792 | 1.654 | 1.691 | 1.872 | 1.354 | 1.308 | 1.382 | 1.429 | 1.328 | 1.3 | 1.5 | 1.5 | 1.4 | 1.2 | 1.5 | 1.7 | 2.2 | 1.4 | 1.3 | 1.4 | 0.9 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.8 | 0.5 | 0.7 | 0.7 | 0.8 | 1.1 | 0.8 | 1 | 1.3 | 1 | 1.2 | 1.7 | 1.1 | 2.3 | 2.4 | 1 | 1 | 1.4 | 0.6 | 0.4 | 0.5 | -0.4 | 0 | 2.6 | 1.5 | 2.9 | 21.5 | 1.4 | 0.9 | 13.9 | 14.5 | 26.8 | 17.4 | 13.3 | 13.5 | 28.2 | 18.8 | 14.8 | 15 | 26.4 | 18.9 |
Brutowinstmarge
| 0.307 | 0.207 | 0.214 | 0.306 | 0.299 | 0.308 | 0.322 | 0.344 | 0.346 | 0.314 | 0.311 | 0.285 | 0.338 | 0.28 | 0.29 | 0.259 | 0.118 | 0.329 | 0.303 | 0.355 | 0.496 | 0.442 | 0.429 | 0.437 | 0.47 | 0.399 | 0.367 | 0.47 | 0.504 | 0.493 | 0.441 | 0.471 | 0.452 | 0.463 | 0.442 | 0.473 | 0.528 | 0.454 | 0.475 | 0.499 | 0.43 | 0.429 | 0.396 | 0.49 | 0.431 | 0.418 | 0.403 | 0.523 | 0.529 | 0.541 | 0.487 | 0.494 | 0.503 | 0.461 | 0.442 | 0.483 | 0.48 | 0.513 | 0.402 | 0.446 | 0.466 | 0.426 | 0.46 | 0.428 | 0.471 | 0.352 | 0.338 | 0.388 | 0.727 | 0.37 | 0.382 | 0.359 | 0.424 | 0.427 | 0.401 | 0.449 | 0.473 | 0.405 | 0.411 | 0.436 | 0.487 | 0.455 | 0.415 | 0.438 | 0.476 | 0.43 | 0.5 | 0.495 | 0.554 | 0.545 | 0.52 | 0.534 | 0.569 | 0.474 | 0.465 | 0.505 | 0.526 | 0.489 | 0.481 | 0.556 | 0.556 | 0.519 | 0.462 | 0.556 | 0.63 | 0.611 | 0.5 | 0.464 | 0.5 | 0.375 | 0.44 | 0.458 | 0.458 | 0.417 | 0.4 | 0.4 | 0.25 | 0.333 | 0.333 | 0.381 | 0.478 | 0.364 | 0.4 | 0.5 | 0.385 | 0.462 | 0.548 | 0.458 | 1 | 1 | 0.435 | 0.435 | 0.519 | 0.286 | 0.235 | 0.278 | -0.4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.33 | 1.265 | 1.487 | 1.255 | 1.31 | 1.313 | 1.407 | 1.25 | 1.545 | 1.281 | 1.417 | 1.404 | 1.201 | 1.244 | 1.344 | 1.17 | 0.787 | 1.771 | 1.311 | 1.216 | 1.284 | 1.136 | 1.306 | 1.743 | 1.165 | 1.062 | 1.241 | 1.13 | 1.235 | 1.092 | 1.204 | 1.091 | 0.999 | 1.037 | 1.264 | 1.056 | 1.301 | 0.919 | 1.139 | 0.983 | 1.136 | 1.013 | 1.189 | 0.918 | 0.91 | 0.876 | 0.953 | 0.844 | 0.826 | 0.903 | 0.946 | 0.94 | 0.887 | 0.789 | 1.025 | 0.874 | 1.029 | 0.999 | 0.928 | 0.872 | 0.784 | 0.802 | 1.012 | 0.872 | 0.782 | 0.823 | 1.071 | 0.78 | 1.067 | 0.76 | 0.696 | 0.731 | 0.693 | 0.829 | 0.789 | 0.7 | 0.64 | 0.681 | 0.749 | 0.695 | 0.759 | 0.662 | 0.755 | 0.595 | 0.492 | 0.713 | 0.864 | 0.697 | 1.115 | 0.633 | 0.732 | 0.602 | 0.613 | 0.566 | 0.667 | 0.546 | 0.536 | 0.542 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.9 | 0.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.33 | 1.265 | 1.487 | 1.255 | 1.31 | 1.313 | 1.407 | 1.25 | 1.545 | 1.281 | 1.417 | 1.404 | 1.201 | 1.244 | 1.344 | 1.17 | 0.787 | 1.771 | 1.311 | 1.216 | 1.284 | 1.136 | 1.306 | 1.743 | 1.165 | 1.062 | 1.241 | 1.13 | 1.235 | 1.092 | 1.204 | 1.091 | 0.999 | 1.037 | 1.264 | 1.056 | 1.301 | 0.919 | 1.139 | 0.983 | 1.136 | 1.013 | 1.189 | 0.918 | 0.91 | 0.876 | 0.953 | 0.844 | 0.826 | 0.903 | 0.946 | 0.94 | 0.887 | 0.789 | 1.025 | 0.874 | 1.029 | 0.999 | 0.928 | 0.872 | 0.784 | 0.802 | 1.012 | 0.872 | 0.782 | 0.823 | 1.071 | 0.78 | 1.067 | 0.76 | 0.696 | 0.731 | 0.693 | 0.829 | 0.789 | 0.7 | 0.64 | 0.681 | 0.749 | 0.695 | 0.759 | 0.662 | 0.755 | 0.595 | 0.492 | 0.713 | 0.864 | 0.697 | 1.115 | 0.633 | 0.732 | 0.602 | 0.613 | 0.566 | 0.667 | 0.546 | 0.536 | 0.542 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.9 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.439 | -1.265 | -1.487 | 2.438 | -1.264 | 0.422 | 0.423 | 0.418 | 0.417 | 0.422 | 0.452 | 0.451 | 0.45 | 0.446 | 0.446 | 0.444 | 0.468 | 0.411 | 0.395 | 0.387 | 0.547 | 0.475 | 0.473 | 0.466 | 0.464 | 0.444 | 0.436 | 0.432 | 0.43 | 0.424 | 0.417 | 0.413 | 0.413 | 0.409 | 0.407 | 0.407 | 0.408 | 0.402 | 0.444 | 0.441 | 0.451 | 0.428 | 0.424 | 0.419 | 0.428 | 0.404 | 0.402 | 0.401 | 0.399 | 0.396 | 0.393 | 0.387 | 0.388 | 0.387 | 0.39 | 0.391 | 0.417 | 0.396 | 0.415 | 0.415 | 0.413 | 0.403 | 0.404 | 0.405 | 0.416 | 0.395 | 0.276 | 0.427 | 0.398 | 0.395 | 0.394 | 0.395 | 0.401 | 0.381 | 0.383 | 0.379 | 0.379 | 0.374 | 0.389 | 0.324 | 0.331 | 0.343 | 0.328 | 0.316 | 0.477 | 0.297 | 0.135 | 0.292 | 0.292 | 0.288 | 0.281 | 0.28 | 0.273 | 0.283 | 0.317 | 0.313 | 0.32 | 0.252 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | 0.2 | 0.2 | 0.2 | -8 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -5.3 | 0 | 0 | 0 | -78.1 | 0 | 0 | 0 | -78.2 | 0 | 0 | 0 | -80.6 | 0 | 0 | 0 |
Bedrijfskosten
| 1.769 | 1.695 | 1.487 | 1.683 | 1.735 | 1.736 | 1.83 | 1.669 | 1.962 | 1.703 | 1.87 | 1.855 | 1.651 | 1.69 | 1.789 | 1.613 | 1.256 | 2.182 | 1.706 | 1.603 | 1.831 | 1.611 | 1.779 | 2.209 | 1.629 | 1.506 | 1.676 | 1.562 | 1.665 | 1.516 | 1.621 | 1.503 | 1.411 | 1.446 | 1.672 | 1.463 | 1.71 | 1.321 | 1.583 | 1.424 | 1.587 | 1.441 | 1.613 | 1.337 | 1.339 | 1.281 | 1.356 | 1.245 | 1.225 | 1.299 | 1.339 | 1.327 | 1.275 | 1.176 | 1.415 | 1.265 | 1.447 | 1.395 | 1.342 | 1.287 | 1.197 | 1.205 | 1.416 | 1.277 | 1.197 | 1.217 | 1.346 | 1.207 | 1.465 | 1.156 | 1.09 | 1.126 | 1.094 | 1.211 | 1.171 | 1.079 | 1.018 | 1.054 | 1.138 | 1.018 | 1.09 | 1.005 | 1.084 | 0.91 | 0.97 | 1.01 | 0.999 | 0.989 | 1.407 | 0.922 | 1.014 | 0.882 | 0.886 | 0.849 | 0.984 | 0.859 | 0.857 | 0.794 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.2 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 1.1 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 0.9 | 0.8 | 1.3 | 0.8 | 0.5 | 0.7 | 0.7 | 0.7 | -8 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.1 | 0 | 0 | -5.3 | 0 | 0 | 0 | -78.1 | 0 | 0 | 0 | -78.2 | 0 | 0 | 0 | -80.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.084 | -0.157 | -0.328 | -0.052 | -0.118 | -0.024 | 0.05 | 0.316 | -0.057 | 0.017 | -0.212 | -0.406 | 0.093 | -0.242 | -0.328 | -0.361 | -0.746 | -0.496 | -0.182 | 0.195 | 0.786 | 0.66 | 0.44 | -0.011 | 0.67 | 0.436 | 0.083 | 0.689 | 0.851 | 0.927 | 0.512 | 0.755 | 0.73 | 0.724 | 0.365 | 0.699 | 0.841 | 0.83 | 0.651 | 0.894 | 0.329 | 0.392 | 0.025 | 0.731 | 0.335 | 0.269 | 0.3 | 0.948 | 1.026 | 0.965 | 0.661 | 0.641 | 0.604 | 0.573 | 0.224 | 0.479 | 0.293 | 0.535 | 0.336 | 0.624 | 0.74 | 0.529 | 0.751 | 0.403 | 0.659 | 0.011 | -0.169 | 0.155 | 4.335 | 0.129 | 0.206 | 0.065 | 0.354 | 0.295 | 0.187 | 0.42 | 0.578 | 0.231 | 0.166 | 0.357 | 0.745 | 0.583 | 0.343 | 0.546 | 0.582 | 0.37 | 0.739 | 0.616 | 0.495 | 0.87 | 0.641 | 0.809 | 0.986 | 0.505 | 0.323 | 0.524 | 0.572 | 0.534 | 0.5 | 0.7 | 0.6 | 0.6 | 0.4 | 0.7 | 1 | 1.4 | 0.6 | 0.5 | 1.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.2 | -0.1 | -0.1 | -0.5 | -0.2 | 0 | -0.1 | 0.2 | -0.1 | -0.3 | 0.5 | 0.5 | 0.5 | 1 | 0.4 | -5.7 | 2.4 | 0.3 | 0.3 | 0.7 | -0.1 | -0.3 | -0.2 | -1.1 | -1.1 | 2.6 | 1.5 | -2.4 | 21.5 | 1.4 | 0.9 | -64.2 | 14.5 | 26.8 | 17.4 | -64.9 | 13.5 | 28.2 | 18.8 | -65.8 | 15 | 26.4 | 18.9 |
Bedrijfsresultaat ratio
| -0.015 | -0.029 | -0.061 | -0.01 | -0.022 | -0.004 | 0.009 | 0.055 | -0.01 | 0.003 | -0.04 | -0.08 | 0.018 | -0.047 | -0.065 | -0.075 | -0.172 | -0.097 | -0.036 | 0.039 | 0.15 | 0.129 | 0.086 | -0.002 | 0.138 | 0.09 | 0.017 | 0.144 | 0.171 | 0.187 | 0.106 | 0.158 | 0.154 | 0.155 | 0.079 | 0.153 | 0.174 | 0.175 | 0.138 | 0.193 | 0.074 | 0.092 | 0.006 | 0.173 | 0.086 | 0.073 | 0.073 | 0.226 | 0.241 | 0.231 | 0.161 | 0.161 | 0.162 | 0.151 | 0.06 | 0.133 | 0.081 | 0.142 | 0.081 | 0.148 | 0.178 | 0.13 | 0.167 | 0.103 | 0.167 | 0.003 | -0.047 | 0.044 | 0.544 | 0.037 | 0.061 | 0.02 | 0.104 | 0.084 | 0.055 | 0.126 | 0.171 | 0.073 | 0.052 | 0.113 | 0.198 | 0.167 | 0.1 | 0.164 | 0.179 | 0.115 | 0.213 | 0.19 | 0.144 | 0.265 | 0.202 | 0.255 | 0.3 | 0.177 | 0.115 | 0.191 | 0.211 | 0.197 | 0.185 | 0.259 | 0.222 | 0.222 | 0.154 | 0.259 | 0.37 | 0.389 | 0.214 | 0.179 | 0.429 | 0.042 | 0.12 | 0.125 | 0.208 | 0.083 | -0.04 | -0.05 | -0.25 | -0.095 | 0 | -0.048 | 0.087 | -0.045 | -0.12 | 0.192 | 0.192 | 0.192 | 0.323 | 0.167 | -2.478 | 1 | 0.13 | 0.13 | 0.259 | -0.048 | -0.176 | -0.111 | -1.1 | -0.733 | 1 | 1 | -0.828 | 1 | 1 | 1 | -4.619 | 1 | 1 | 1 | -4.88 | 1 | 1 | 1 | -4.446 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.078 | -0.039 | 0.234 | -0.196 | -0.103 | -0.034 | 0.01 | -0.241 | -0.064 | -0.091 | -0.063 | -0.127 | 0.88 | 0.174 | 0.234 | -0.211 | 0.155 | -0.327 | 0.131 | 0.046 | 0.16 | 0.313 | -0.023 | -0.051 | -0.021 | -0.029 | 0.061 | -0.08 | -0.039 | -0.009 | -0.019 | -0.059 | -0.055 | -0.03 | -0.065 | -0.057 | -0.044 | -0.079 | -0.066 | -0.103 | -0.099 | -0.1 | -0.082 | 0.087 | -0.098 | -0.087 | -0.379 | -0.104 | -0.104 | -0.115 | -0.123 | -0.149 | -0.117 | -0.139 | -0.139 | -0.155 | -0.199 | -0.15 | -0.179 | -0.141 | -0.28 | -0.176 | -0.242 | -0.268 | -0.173 | -0.141 | -0.182 | -0.175 | -0.209 | -0.233 | -0.238 | -0.234 | 1.757 | -0.179 | -0.229 | -0.212 | -0.193 | -0.159 | -0.154 | -0.135 | -0.142 | -0.023 | -0.065 | -0.064 | -0.036 | -0.148 | -0.073 | -0.071 | -0.067 | -0.149 | -0.119 | -0.105 | -0.074 | -0.071 | -0.08 | -0.036 | -0.051 | -0.086 | -0.2 | -0.2 | 0 | -0.067 | -0.1 | -0.2 | -0.4 | -0.1 | -0.1 | 0 | -0.3 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.2 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 5.7 | -2.4 | 0 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0.6 | 0.2 | -2.6 | -1.5 | 2.4 | -21.5 | -1.4 | -0.9 | 64.2 | -14.5 | -26.8 | -17.4 | 64.9 | -13.5 | -28.2 | -18.8 | 65.8 | -15 | -26.4 | -18.9 |
Inkomen voor belasting
| -0.006 | -0.196 | -0.094 | -0.248 | -0.221 | -0.058 | 0.06 | 0.075 | -0.121 | -0.074 | -0.275 | -0.533 | 0.973 | -0.068 | -0.094 | -0.572 | -0.549 | -0.81 | -0.104 | 0.203 | 0.852 | 0.926 | 0.403 | -0.076 | 0.637 | 0.401 | 0.087 | 0.605 | 0.809 | 0.915 | 0.49 | 0.693 | 0.672 | 0.695 | 0.306 | 0.64 | 0.795 | 0.751 | 0.584 | 0.792 | 0.229 | 0.291 | -0.057 | 0.817 | 0.237 | 0.182 | -0.082 | 0.845 | 0.922 | 0.849 | 0.538 | 0.492 | 0.487 | 0.434 | 0.085 | 0.324 | 0.094 | 0.384 | 0.174 | 0.458 | 0.46 | 0.382 | 0.509 | 0.134 | 0.486 | -0.129 | -0.308 | -0.02 | 4.125 | -0.104 | -0.032 | -0.169 | 2.11 | 0.116 | -0.041 | 0.207 | 0.385 | 0.072 | 0.012 | 0.222 | 0.603 | 0.559 | 0.278 | 0.482 | 0.546 | 0.222 | 0.666 | 0.545 | 0.428 | 0.721 | 0.521 | 0.704 | 0.912 | 0.434 | 0.243 | 0.487 | 0.521 | 0.449 | 0.3 | 0.5 | 0.6 | 0.5 | 0.3 | 0.5 | 0.6 | 1.3 | 0.5 | 0.5 | 0.9 | 0.2 | 0.3 | 0.2 | 0 | 0.3 | -0.3 | 0 | -0.2 | -0.1 | 0 | 0 | 0.3 | 0 | -0.2 | 0.4 | 0.5 | 0.5 | 1.1 | 0.4 | 0 | 0 | 0.3 | 0.3 | 0.7 | 0.1 | -0.1 | 0 | -0.5 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.001 | -0.037 | -0.017 | -0.046 | -0.041 | -0.01 | 0.01 | 0.013 | -0.022 | -0.014 | -0.052 | -0.105 | 0.188 | -0.013 | -0.019 | -0.118 | -0.127 | -0.158 | -0.021 | 0.04 | 0.163 | 0.182 | 0.078 | -0.015 | 0.131 | 0.083 | 0.018 | 0.127 | 0.162 | 0.185 | 0.101 | 0.145 | 0.142 | 0.149 | 0.066 | 0.14 | 0.165 | 0.158 | 0.124 | 0.171 | 0.051 | 0.068 | -0.014 | 0.194 | 0.061 | 0.049 | -0.02 | 0.201 | 0.217 | 0.203 | 0.131 | 0.124 | 0.13 | 0.114 | 0.023 | 0.09 | 0.026 | 0.102 | 0.042 | 0.108 | 0.111 | 0.094 | 0.113 | 0.034 | 0.123 | -0.037 | -0.085 | -0.006 | 0.517 | -0.03 | -0.009 | -0.051 | 0.618 | 0.033 | -0.012 | 0.062 | 0.114 | 0.023 | 0.004 | 0.07 | 0.16 | 0.16 | 0.081 | 0.145 | 0.168 | 0.069 | 0.191 | 0.168 | 0.125 | 0.219 | 0.164 | 0.222 | 0.277 | 0.152 | 0.086 | 0.178 | 0.192 | 0.165 | 0.111 | 0.185 | 0.222 | 0.185 | 0.115 | 0.185 | 0.222 | 0.361 | 0.179 | 0.179 | 0.321 | 0.083 | 0.12 | 0.083 | 0 | 0.125 | -0.12 | 0 | -0.1 | -0.048 | 0 | 0 | 0.13 | 0 | -0.08 | 0.154 | 0.192 | 0.192 | 0.355 | 0.167 | 0 | 0 | 0.13 | 0.13 | 0.259 | 0.048 | -0.059 | 0 | -0.5 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.025 | -0.111 | 0.004 | -0.055 | -0.073 | -0.019 | 0.015 | 0.015 | -0.052 | -0.017 | -0.079 | -0.142 | 0.064 | -0.026 | -0.04 | -0.157 | -0.157 | -0.225 | -0.047 | 0.074 | 0.208 | 0.27 | 0.109 | 0.003 | 0.83 | 0.083 | -2.367 | 0.21 | 0.275 | 0.309 | 0.166 | 0.231 | 0.23 | 0.244 | 0.083 | 0.239 | -0.224 | 0.329 | 0.255 | 0.353 | 0.087 | 0.073 | 0.113 | 0.381 | 0.136 | 0.109 | -0.071 | 0.344 | 0.478 | 0.709 | 0.224 | 0.12 | 0.112 | 0.22 | 0.091 | 0.149 | -0.066 | 0.323 | 0.055 | 0.16 | 0.368 | 0.038 | 0.248 | 0.074 | 0.348 | -0.196 | -0.063 | 0.016 | 1.901 | -0.122 | -0.023 | 0.009 | 0.841 | 0.021 | 0.017 | 0.08 | 0.231 | 0.029 | -0.024 | 0.107 | 0.171 | 0.285 | 0.13 | 0.201 | 0.213 | 0.076 | 0.315 | 0.228 | 0.243 | 0.384 | 0.176 | 0.316 | 0.363 | 0.14 | 0.109 | 0.174 | 0.241 | 0.155 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.4 | 0.3 | -0.1 | 0.1 | -0.2 | 0 | 0.2 | 0.1 | 0.3 | 0.1 | -0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | -6.2 | 2.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | -0.1 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -0.031 | -0.085 | -0.098 | -0.193 | -0.148 | -0.039 | 0.045 | 0.06 | -0.069 | -0.057 | -0.196 | -0.391 | 0.909 | -0.042 | -0.054 | -0.415 | -0.392 | -0.585 | -0.057 | 0.129 | 0.644 | 0.656 | 0.294 | -0.079 | -0.193 | 0.318 | 2.454 | 0.395 | 0.534 | 0.606 | 0.324 | 0.462 | 0.442 | 0.451 | 0.223 | 0.401 | 1.019 | 0.422 | 0.329 | 0.439 | 0.142 | 0.218 | -0.17 | 0.436 | 0.101 | 0.073 | -0.011 | 0.501 | 0.444 | 0.14 | 0.314 | 0.372 | 0.335 | 0.203 | -0.006 | 0.175 | 0.16 | 0.046 | 0.119 | 0.298 | 0.092 | 0.344 | 0.261 | 0.06 | 0.138 | 0.067 | -0.245 | -0.036 | 2.224 | 0.018 | -0.009 | -0.178 | 1.269 | 0.095 | -0.058 | 0.127 | 0.154 | 0.043 | 0.036 | 0.115 | 0.432 | 0.274 | 0.148 | 0.281 | 0.333 | 0.146 | 0.351 | 0.317 | 0.185 | 0.337 | 0.345 | 0.388 | 0.549 | 0.294 | 0.134 | 0.313 | 0.28 | 0.294 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.8 | 0.3 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.2 | 0.3 | 0.3 | 0.7 | 0.2 | 0.5 | 0.3 | 0.2 | 0.2 | 0.7 | -0.1 | -0.3 | 0.1 | -0.1 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.006 | -0.016 | -0.018 | -0.036 | -0.027 | -0.007 | 0.008 | 0.01 | -0.012 | -0.01 | -0.037 | -0.077 | 0.176 | -0.008 | -0.011 | -0.086 | -0.091 | -0.114 | -0.011 | 0.026 | 0.123 | 0.129 | 0.057 | -0.016 | -0.04 | 0.066 | 0.512 | 0.083 | 0.107 | 0.122 | 0.067 | 0.097 | 0.093 | 0.097 | 0.048 | 0.088 | 0.211 | 0.089 | 0.07 | 0.094 | 0.032 | 0.051 | -0.041 | 0.103 | 0.026 | 0.02 | -0.003 | 0.119 | 0.104 | 0.034 | 0.076 | 0.093 | 0.09 | 0.054 | -0.002 | 0.048 | 0.044 | 0.012 | 0.028 | 0.071 | 0.022 | 0.084 | 0.058 | 0.015 | 0.035 | 0.019 | -0.068 | -0.01 | 0.279 | 0.005 | -0.003 | -0.054 | 0.372 | 0.027 | -0.017 | 0.038 | 0.046 | 0.014 | 0.011 | 0.036 | 0.115 | 0.079 | 0.043 | 0.084 | 0.102 | 0.045 | 0.101 | 0.098 | 0.054 | 0.102 | 0.109 | 0.122 | 0.167 | 0.103 | 0.048 | 0.115 | 0.103 | 0.108 | 0.074 | 0.111 | 0.148 | 0.111 | 0.077 | 0.111 | 0.111 | 0.222 | 0.107 | 0.107 | 0.214 | 0.042 | 0.04 | 0.042 | 0.042 | 0 | -0.08 | -0.05 | -0.1 | -0.048 | -0.048 | -0.048 | 0 | -0.045 | -0.04 | 0.077 | 0.115 | 0.115 | 0.226 | 0.083 | 0.217 | 0.125 | 0.087 | 0.087 | 0.259 | -0.048 | -0.176 | 0.056 | -0.1 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.015 | -0.042 | -0.049 | -0.096 | -0.073 | -0.019 | 0.022 | 0.03 | -0.034 | -0.028 | -0.097 | -0.19 | 0.45 | -0.021 | -0.027 | -0.21 | -0.19 | -0.29 | -0.028 | 0.06 | 0.32 | 0.32 | 0.15 | -0.039 | -0.096 | 0.16 | 1.21 | 0.2 | 0.26 | 0.3 | 0.16 | 0.23 | 0.22 | 0.22 | 0.11 | 0.2 | 0.51 | 0.21 | 0.16 | 0.22 | 0.071 | 0.11 | -0.084 | 0.22 | 0.05 | 0.04 | -0.005 | 0.25 | 0.22 | 0.07 | 0.16 | 0.18 | 0.17 | 0.11 | -0.003 | 0.09 | 0.079 | 0.02 | 0.06 | 0.15 | 0.045 | 0.17 | 0.13 | 0.03 | 0.069 | 0.03 | -0.12 | -0.018 | 1.1 | 0.01 | -0.004 | -0.088 | 0.63 | 0.05 | -0.029 | 0.06 | 0.076 | 0.02 | 0.01 | 0.06 | 0.21 | 0.14 | 0.07 | 0.14 | 0.17 | 0.07 | 0.17 | 0.16 | 0.091 | 0.17 | 0.17 | 0.19 | 0.27 | 0.14 | 0.07 | 0.15 | 0.13 | 0.14 | 0.09 | 0.14 | 0.19 | 0.16 | 0.08 | 0.15 | 0.15 | 0.4 | 0.15 | 0.16 | 0.32 | 0.045 | 0.05 | 0.05 | 0.05 | 0 | -0.08 | -0.047 | -0.094 | -0.05 | -0.046 | -0.047 | -0.02 | -0.04 | -0.06 | 0.094 | 0.13 | 0.13 | 0.31 | 0.11 | 0.2 | 0.12 | 0.09 | 0.09 | 0.32 | -0.046 | -0.13 | 0.046 | -0.046 | -0.37 | 0.34 | -0.12 | 0.88 | 4.47 | -1.52 | -0.38 | -0.25 | -0.75 | 0.53 | -0.36 | 0.27 | -0.34 | 1.41 | -0.7 | 0.31 | -0.85 | 0.74 | -0.71 |
Verwaterde WPA
| -0.015 | -0.042 | -0.049 | -0.096 | -0.073 | -0.019 | 0.022 | 0.03 | -0.034 | -0.028 | -0.097 | -0.19 | 0.45 | -0.021 | -0.027 | -0.21 | -0.19 | -0.29 | -0.028 | 0.06 | 0.32 | 0.32 | 0.15 | -0.039 | -0.096 | 0.16 | 1.21 | 0.2 | 0.26 | 0.3 | 0.16 | 0.23 | 0.22 | 0.22 | 0.11 | 0.2 | 0.51 | 0.21 | 0.16 | 0.22 | 0.071 | 0.11 | -0.084 | 0.22 | 0.05 | 0.04 | -0.005 | 0.25 | 0.22 | 0.07 | 0.16 | 0.18 | 0.17 | 0.11 | -0.003 | 0.09 | 0.079 | 0.02 | 0.06 | 0.15 | 0.045 | 0.17 | 0.13 | 0.03 | 0.069 | 0.03 | -0.12 | -0.018 | 1.1 | 0.01 | -0.004 | -0.088 | 0.63 | 0.05 | -0.029 | 0.06 | 0.076 | 0.02 | 0.01 | 0.06 | 0.21 | 0.14 | 0.07 | 0.14 | 0.17 | 0.07 | 0.17 | 0.16 | 0.091 | 0.17 | 0.17 | 0.19 | 0.27 | 0.14 | 0.07 | 0.15 | 0.13 | 0.14 | 0.09 | 0.14 | 0.19 | 0.16 | 0.08 | 0.15 | 0.15 | 0.4 | 0.15 | 0.16 | 0.32 | 0.045 | 0.05 | 0.05 | 0.05 | 0 | -0.08 | -0.047 | -0.094 | -0.05 | -0.046 | -0.047 | -0.02 | -0.04 | -0.06 | 0.094 | 0.13 | 0.13 | 0.31 | 0.11 | 0.2 | 0.12 | 0.09 | 0.09 | 0.32 | -0.046 | -0.13 | 0.046 | -0.046 | -0.37 | 0.34 | -0.12 | 0.88 | 4.47 | -1.52 | -0.38 | -0.25 | -0.75 | 0.53 | -0.36 | 0.27 | -0.34 | 1.41 | -0.7 | 0.31 | -0.85 | 0.74 | -0.71 |
EBITDA
| 0.464 | 0.269 | 0.242 | 0.222 | 0.307 | 0.398 | 0.05 | 0.316 | 0.356 | 0.017 | 0.256 | 0.045 | 0.703 | 0.46 | 0.225 | -0.043 | -0.271 | -0.065 | 0.318 | 0.582 | 1.333 | 1.135 | 0.913 | 0.43 | 1.135 | 0.879 | 0.519 | 1.121 | 1.281 | 1.351 | 0.928 | 1.168 | 1.143 | 1.145 | 0.778 | 1.112 | 1.253 | 1.218 | 1.12 | 1.341 | 0.784 | 0.826 | 0.45 | 1.334 | 0.768 | 0.686 | 0.431 | 1.36 | 1.434 | 1.366 | 1.069 | 1.031 | 1.022 | 0.98 | 0.644 | 0.893 | 0.694 | 0.957 | 0.782 | 1.045 | 1.069 | 0.935 | 1.062 | 0.97 | 1.017 | 0.508 | 0.385 | 0.662 | 4.964 | 0.579 | 0.657 | 0.533 | -1.032 | 0.716 | 0.643 | 0.867 | 1.022 | 0.657 | 0.616 | 0.73 | 1.382 | 0.888 | 0.669 | 0.866 | 0.966 | 0.962 | 1.098 | 0.901 | 0.781 | 1.206 | 0.927 | 1.07 | 1.252 | 0.776 | 0.579 | 0.837 | 0.795 | 0.873 | 0.7 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 1.1 | 1.7 | 0.8 | 0.8 | 1.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.5 | 0.1 | 0.2 | -0.2 | 0.3 | 0.1 | 0.2 | 0.5 | 0.2 | -0.2 | 0.8 | 0.4 | 0.8 | 1.2 | 0.6 | -5.7 | 2.4 | 0.3 | 0.5 | 0.9 | -0.2 | -0.1 | -0.3 | -1.8 | -1.2 | 2.6 | 1.5 | -2.4 | 21.5 | 1.4 | 0.9 | -64.2 | 14.5 | 26.8 | 17.4 | -64.9 | 13.5 | 28.2 | 18.8 | -65.8 | 15 | 26.4 | 18.9 |
EBITDA ratio
| 0.084 | 0.073 | 0.045 | 0.071 | 0.057 | 0.072 | 0.081 | 0.127 | 0.065 | 0.08 | 0.045 | 0.009 | 0.105 | 0.039 | 0.023 | 0.017 | -0.063 | -0.016 | 0.042 | 0.116 | 0.254 | 0.222 | 0.178 | 0.091 | 0.233 | 0.181 | 0.108 | 0.234 | 0.257 | 0.273 | 0.192 | 0.244 | 0.242 | 0.242 | 0.168 | 0.242 | 0.259 | 0.26 | 0.233 | 0.288 | 0.175 | 0.192 | 0.109 | 0.273 | 0.196 | 0.183 | 0.171 | 0.322 | 0.335 | 0.325 | 0.256 | 0.258 | 0.246 | 0.258 | 0.174 | 0.247 | 0.19 | 0.254 | 0.187 | 0.246 | 0.277 | 0.229 | 0.236 | 0.247 | 0.258 | 0.132 | 0.095 | 0.189 | 0.077 | 0.167 | 0.194 | 0.155 | -0.302 | 0.203 | 0.19 | 0.259 | 0.303 | 0.207 | 0.194 | 0.231 | 0.367 | 0.254 | 0.195 | 0.261 | 0.297 | 0.3 | 0.254 | 0.278 | 0.227 | 0.367 | 0.292 | 0.338 | 0.38 | 0.272 | 0.206 | 0.266 | 0.293 | 0.321 | 0.222 | 0.333 | 0.296 | 0.296 | 0.231 | 0.333 | 0.407 | 0.472 | 0.286 | 0.25 | 0.464 | 0.167 | 0.2 | 0.208 | 0.292 | 0.208 | -0.04 | 0.1 | -0.15 | 0.095 | 0.048 | 0.095 | 0.217 | 0.091 | -0.08 | 0.269 | 0.154 | 0.269 | 0.323 | 0.208 | -2.478 | 1 | 0.13 | 0.13 | 0.259 | -0.095 | -0.176 | -0.167 | -1.8 | -0.8 | 1 | 1 | -0.828 | 1 | 1 | 1 | -4.619 | 1 | 1 | 1 | -4.88 | 1 | 1 | 1 | -4.446 | 1 | 1 | 1 |