Mawana Sugars Limited
NSE:MAWANASUG.NS
105.97 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 249.7 | 264.1 | 324.1 | 898.29 | 466.91 | 322.71 | 527.58 | 609.2 | 234.96 | 440.03 | 176.18 | 160.27 | 137.41 | 142.75 | 130.78 |
Kortetermijnbeleggingen
| 184.8 | 166.4 | 6.02 | 1,252.23 | 4.81 | -419.96 | 2 | 5.87 | 31 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 249.7 | 430.5 | 330.12 | 898.29 | 471.72 | 322.71 | 529.58 | 609.2 | 265.96 | 440.05 | 176.18 | 160.27 | 137.41 | 142.75 | 130.78 |
Nettovorderingen
| 392.1 | 373.2 | 561.79 | 1,644.64 | 1,406.33 | 448.58 | 613.62 | 1,608.72 | 775.21 | 513.53 | 583.53 | 501.5 | 171.81 | 203.46 | 96.66 |
Voorraad
| 8,779.2 | 6,877.5 | 7,000.18 | 8,046.98 | 8,535.78 | 7,921.65 | 4,694.87 | 4,720.68 | 4,414.39 | 3,133.46 | 2,610.29 | 2,060.74 | 2,270.13 | 1,538.46 | 278.88 |
Overige vlottende activa
| 129 | 91.4 | 83.83 | 169.75 | 100.18 | 724.29 | 919.15 | 13.38 | 1,173.58 | 304.17 | 7.53 | -0.98 | 761.68 | 868.2 | 333.08 |
Totaal vlottende activa
| 9,550 | 7,772.6 | 7,975.92 | 10,759.66 | 10,685.2 | 8,968.65 | 6,143.6 | 6,951.98 | 5,853.93 | 4,391.19 | 3,377.53 | 2,721.53 | 3,341.03 | 2,752.87 | 839.4 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,043.6 | 2,130 | 2,149.39 | 2,454.55 | 2,992.47 | 3,135.83 | 3,235.05 | 3,238.38 | 4,494.01 | 4,748.46 | 5,304.88 | 5,744.74 | 7,603.68 | 7,590.19 | 1,328.72 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.1 | 0.22 | 0.33 | 0.85 | 1.98 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0 | 0.1 | 0.22 | 0.33 | 0.85 | 1.98 | 1.98 | -2,538.72 | -48.99 | 0 | 0 | 0 | 0 | 0.77 | 2.7 |
Langetermijnbeleggingen
| 33.9 | -56.9 | -116.58 | -1,154.89 | 126.76 | 567.2 | 40.32 | 0.04 | 48.99 | 0.02 | 0.02 | 0 | 0 | 0 | 87.22 |
Belastingvorderingen
| 135 | 288.9 | 305.24 | 431.63 | 710.98 | 1,405.59 | 1,473.21 | 2,538.68 | 2,072.05 | 0 | 0 | 0 | 0 | 0 | 24.32 |
Overige niet-vlottende activa
| 23.3 | 197.4 | 197.63 | 1,312 | 219.77 | -0.01 | 156.78 | 182.1 | 195.5 | 204.53 | 219.1 | 567.36 | 752.82 | 550.73 | 54.56 |
Totaal niet-vlottende activa
| 2,235.8 | 2,559.5 | 2,535.9 | 3,043.62 | 4,050.83 | 5,110.59 | 4,907.34 | 3,420.48 | 6,761.56 | 4,953.01 | 5,524 | 6,312.1 | 8,356.5 | 8,141.69 | 1,497.52 |
Totaal activa
| 11,785.8 | 10,332.1 | 10,511.82 | 13,803.28 | 14,736.03 | 14,079.24 | 11,050.94 | 10,372.46 | 12,615.49 | 9,344.2 | 8,901.53 | 9,033.63 | 11,697.53 | 10,894.56 | 2,336.92 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 1,516.8 | 2,026.5 | 1,862.11 | 6,575.04 | 5,926.92 | 6,745.23 | 5,629.9 | 4,298.19 | 7,140.18 | 6,554.93 | 3,115.73 | 2,830.01 | 0 | 0 | 0 |
Kortlopende schulden
| 5,680.5 | 3,752.4 | 3,757.77 | 2,019.6 | 2,932.41 | 635.09 | 457.76 | 15.7 | 2,227.52 | 4,133.32 | 5,581.83 | 3,734.87 | 0 | 0 | 0 |
Belastingschulden
| 15.2 | 29 | 46.1 | 63.9 | 63.9 | 201.99 | 106.16 | 94.71 | 21.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.2 | 22.4 | 17.67 | 504.99 | 618.83 | 679.28 | 319.62 | 34.19 | 1,066.38 | 0 | 203.99 | 239.99 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 372.3 | 509.5 | 515.04 | 114.7 | 125.19 | 152.1 | 148.76 | 2,572.13 | 528.19 | 1,351.43 | 351.84 | 332.29 | 1,739.82 | 1,271.7 | 382 |
Totaal kortlopende verplichtingen
| 7,584.8 | 6,310.8 | 6,152.59 | 9,214.33 | 9,603.35 | 8,211.7 | 6,556.04 | 6,920.21 | 10,962.27 | 12,039.68 | 9,253.39 | 7,137.16 | 1,739.82 | 1,271.7 | 382 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0.7 | 77.8 | 409.63 | 753.61 | 1,952.1 | 1,758.59 | 970.44 | 1,664.78 | 1,766.48 | 909.42 | 1,438.43 | 1,975.93 | 7,011.97 | 6,837.12 | 36.41 |
Uitgestelde opbrengsten niet-vlottend
| -176.3 | 0.7 | 13.89 | 42.21 | 84.12 | 2.26 | -1,033.74 | -1,161.31 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 176.3 | -0.7 | 0 | 54.06 | -84.12 | -2.26 | 1,033.74 | 1,161.31 | 0 | 0 | 0 | 263.85 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 97.9 | 100.4 | 93.07 | 42.21 | 216.65 | 297.9 | 115.51 | 1,123.35 | 142.93 | 269.27 | 269.96 | 6.6 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 98.6 | 178.2 | 516.59 | 892.09 | 2,168.75 | 2,056.49 | 1,085.95 | 2,788.13 | 1,909.41 | 1,178.69 | 1,708.39 | 2,252.58 | 7,011.97 | 6,837.12 | 36.41 |
Totaal passiva
| 7,683.4 | 6,489 | 6,669.18 | 10,106.42 | 11,772.1 | 10,268.19 | 7,641.99 | 9,708.34 | 12,871.68 | 13,218.37 | 10,961.78 | 9,389.74 | 8,751.79 | 8,108.82 | 418.41 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 391.2 | 391.2 | 391.16 | 391.16 | 391.16 | 391.16 | 391.16 | 391.16 | 391.16 | 391.16 | 391.16 | 349.56 | 349.57 | 305.73 | 183.15 |
Ingehouden winsten
| 1,081.1 | 824.6 | 827.48 | 679.44 | -51.77 | 796.52 | 394.97 | -2,344.51 | -3,274.14 | -6,878.26 | -5,068.88 | -3,401.4 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,135.1 | 1,132.3 | 1,128.96 | 1,131.22 | 1,128.35 | -782.14 | -472.25 | -4,918.01 | 1,122.43 | 1,117.89 | -5,368.08 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,495 | 1,495 | 1,495.04 | 1,495.04 | 1,495.04 | 3,404.26 | 3,093.78 | 7,535.48 | 1,504.36 | 1,495.04 | 7,985.55 | 2,676.42 | 2,596.17 | 2,480.01 | 1,735.36 |
Totaal eigen vermogen van aandeelhouders
| 4,102.4 | 3,843.1 | 3,842.64 | 3,696.86 | 2,962.78 | 3,809.8 | 3,407.66 | 664.12 | -256.19 | -3,874.17 | -2,060.25 | -375.42 | 2,945.74 | 2,785.74 | 1,918.51 |
Totaal eigen vermogen
| 4,102.4 | 3,843.1 | 3,842.64 | 3,696.86 | 2,963.93 | 3,811.05 | 3,408.95 | 665.33 | -256.19 | -3,874.17 | -2,060.25 | -356.11 | 2,945.74 | 2,785.74 | 1,918.51 |
Totaal passiva en aandeelhoudersvermogen
| 11,785.8 | 10,332.1 | 10,511.82 | 13,803.28 | 14,736.03 | 14,079.24 | 11,050.94 | 10,372.46 | 12,615.49 | 9,344.2 | 8,901.53 | 9,033.63 | 11,697.53 | 10,894.56 | 2,336.92 |