Etablissements Maurel & Prom S.A.
EPA:MAU.PA
4.878 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 682.15 | 676.48 | 499.666 | 288.444 | 423.794 | 395.94 | 365.974 | 291.124 | 266.954 | 611.555 | 746.356 | 590.588 | 484.188 | 459.908 | 262.549 | 536.254 | 422.162 | 770.373 | 482.906 | 137.427 | 57.033 |
| Kosten van de omzet
| 282.67 | 72.465 | 81.669 | 245.764 | 225.995 | 192.765 | 225.65 | 229.09 | 266.391 | 408.31 | 275.56 | 289.277 | 82.421 | 0 | 119.262 | 157.698 | 34.378 | 140.443 | 87.484 | 45.989 | 0 |
| Brutowinst
| 399.48 | 604.015 | 417.997 | 42.68 | 197.799 | 203.175 | 140.324 | 62.034 | 0.563 | 203.244 | 470.796 | 301.311 | 401.767 | 459.908 | 143.288 | 378.556 | 387.783 | 629.93 | 395.421 | 91.438 | 57.033 |
| Brutowinstmarge
| 0.586 | 0.893 | 0.837 | 0.148 | 0.467 | 0.513 | 0.383 | 0.213 | 0.002 | 0.332 | 0.631 | 0.51 | 0.83 | 1 | 0.546 | 0.706 | 0.919 | 0.818 | 0.819 | 0.665 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 99.708 | 105.358 | 104.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.891 | 154.438 | 0 | 0 | 0 | 0 | 0 | 0 | 8.699 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 99.708 | 105.358 | 104.753 | 48.349 | 1.158 | 0 | 55.327 | 183.213 | 182.48 | 24.838 | 0 | 30.891 | 154.438 | 0 | 0 | 0 | 0 | 0 | 0 | 8.699 |
| Overige kosten
| 0 | 149.473 | 140.083 | 65.125 | 75.01 | 67.015 | -12.737 | 6.822 | -10.311 | 31.907 | 21.08 | 35.81 | 2.551 | 442.293 | 51.865 | 245.595 | 353.796 | 6.657 | -4.816 | -4.379 | 49.868 |
| Bedrijfskosten
| 191.922 | 249.181 | 245.441 | 65.125 | 75.01 | 67.015 | 55.538 | 46.695 | 33.43 | 31.907 | 21.08 | 35.81 | 33.442 | 596.731 | 172.683 | 245.595 | 353.796 | 238.78 | 155.763 | 35.7 | 58.567 |
| Bedrijfsresultaat
| 192.78 | 352.314 | 157.98 | -15.559 | 122.629 | 126.071 | 70.153 | 17.578 | -27.045 | 170.98 | 431.387 | 265.502 | 334.483 | -145.377 | -40.482 | 132.961 | 33.987 | 359.159 | 191.124 | 63.259 | 12.919 |
| Bedrijfsresultaat ratio
| 0.283 | 0.521 | 0.316 | -0.054 | 0.289 | 0.318 | 0.192 | 0.06 | -0.101 | 0.28 | 0.578 | 0.45 | 0.691 | -0.316 | -0.154 | 0.248 | 0.081 | 0.466 | 0.396 | 0.46 | 0.227 |
| Totaal overige inkomsten en kosten netto
| -19.793 | -23.364 | -16.286 | -529.252 | -83.882 | -26.639 | -53.123 | -39.689 | -15.062 | -13.141 | -92.8 | -56.107 | -21.78 | -334.451 | -178.645 | -6.807 | -42.773 | -60.013 | -51.903 | 0.211 | 26.645 |
| Inkomen voor belasting
| 172.987 | 328.95 | 141.694 | -544.811 | 38.747 | 99.432 | -18.09 | -14.222 | -34.884 | 157.838 | 338.587 | 209.395 | 312.703 | -124.148 | -76.252 | 126.153 | -48.687 | 299.146 | 139.221 | 63.471 | 25.11 |
| Inkomen voor belasting ratio
| 0.254 | 0.486 | 0.284 | -1.889 | 0.091 | 0.251 | -0.049 | -0.049 | -0.131 | 0.258 | 0.454 | 0.355 | 0.646 | -0.27 | -0.29 | 0.235 | -0.115 | 0.388 | 0.288 | 0.462 | 0.44 |
| Belastingkosten
| 131.209 | 145.465 | 43.675 | 29.49 | 62.357 | 68.352 | 33.349 | 9.413 | -35.326 | 123.507 | 186.802 | 125.918 | 127.294 | 75.235 | 4.164 | 52.635 | 24.44 | 60.704 | 20.45 | 0.266 | -5.463 |
| Nettowinst
| 210.195 | 204.817 | 119.732 | -574.301 | -23.61 | 58.066 | 7.942 | -52.788 | -106.881 | 16.002 | 86.675 | 76.81 | 213.285 | -184.567 | -72.569 | 87.013 | 1,116.471 | 238.442 | 118.717 | 63.175 | 30.706 |
| Nettowinstmarge
| 0.308 | 0.303 | 0.24 | -1.991 | -0.056 | 0.147 | 0.022 | -0.181 | -0.4 | 0.026 | 0.116 | 0.13 | 0.441 | -0.401 | -0.276 | 0.162 | 2.645 | 0.31 | 0.246 | 0.46 | 0.538 |
| WPA (Winst Per Aandeel)
| 1.06 | 1.04 | 0.61 | -2.92 | -0.12 | 0.3 | 0.03 | -0.28 | -0.9 | 0.13 | 0.74 | 0.47 | 1.85 | -1.22 | -0.53 | 0.77 | 9.59 | 2.05 | 1.07 | 79.98 | 0.48 |
| Verwaterde WPA
| 1.05 | 1.04 | 0.61 | -2.91 | -0.12 | 0.3 | 0.03 | -0.28 | -0.9 | 0.12 | 0.7 | 0.31 | 1.65 | -1.22 | -0.53 | 0.77 | 9.59 | 1.94 | 1.04 | 73.2 | 0.38 |
| EBITDA
| 336.808 | 434.178 | 279.461 | 577.797 | 298.904 | 250.131 | 161.193 | 155.702 | 136.727 | 324.131 | 518.803 | 368.76 | 522.768 | 306.184 | 117.365 | 332.855 | 108.862 | 599.374 | 364.032 | 80.938 | 8.373 |
| EBITDA ratio
| 0.494 | 0.642 | 0.559 | 2.003 | 0.705 | 0.632 | 0.44 | 0.535 | 0.512 | 0.53 | 0.695 | 0.624 | 1.08 | 0.666 | 0.447 | 0.621 | 0.258 | 0.778 | 0.754 | 0.589 | 0.147 |