Magnetic Resources NL
ASX:MAU.AX
1.375 (AUD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.503 | 0 | 0 | 0.24 | 0 | 0.001 | 0.501 | 0.003 | 0 | 0.002 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.002 | 0.014 | 0.014 | 0 | 0.015 | -0.5 | 0.5 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.501 | -0.013 | -0.014 | 0.24 | -0.015 | 0.501 | 0.001 | 0.003 | -0.02 | 0.002 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.996 | -27.954 | 0 | 1 | 0 | 616.005 | 0.002 | 0.949 | -135.81 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.669 | 0 | 0.487 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0.154 | 0.141 | 0.141 | 0.141 | 0.141 | 0.117 | 0.117 | 0.117 | 0.117 | 0.07 | 0.07 | 0.07 | 0.07 | 0.044 | 0.044 | 0.044 | 0.044 | 0.012 | 0.012 | 0.012 | 0.012 |
Verkoop- en marketingkosten
| 0 | 3.23 | 0 | 3.375 | 0 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.213 | 0.213 | 0.213 | 0.213 | 0.554 | 0.554 | 0.554 | 0.554 | 0.56 | 0.56 | 0.56 | 0.56 | 0.28 | 0.28 | 0.28 | 0.28 | 0.385 | 0.385 | 0.385 | 0.385 |
Verkoop-, algemene en administratieve kosten
| 6.419 | 3.899 | 3.21 | 3.861 | 4.017 | 4.11 | 5.034 | 2.534 | 2.153 | 1.282 | 1.366 | 0.516 | 1.127 | 0.551 | 0.463 | 0.167 | 0.18 | 0.29 | 0.47 | 0.578 | 0.665 | 0.947 | 0.29 | 0.296 | 0.354 | 0.354 | 0.354 | 0.354 | 0.671 | 0.671 | 0.671 | 0.671 | 0.63 | 0.63 | 0.63 | 0.63 | 0.323 | 0.323 | 0.323 | 0.323 | 0.397 | 0.397 | 0.397 | 0.397 |
Overige kosten
| 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.419 | 3.899 | 3.21 | 3.855 | 4.017 | 4.11 | 5.034 | 2.534 | 2.153 | 1.282 | 1.937 | 1.399 | 0.968 | 1.023 | 0.802 | 0.645 | 0.623 | 0.399 | 0.898 | 0.503 | 1.072 | 1.232 | 0.29 | 0.588 | 0.354 | 0.354 | 0.354 | 0.354 | 0.671 | 0.671 | 0.671 | 0.671 | 0.63 | 0.63 | 0.63 | 0.63 | 0.323 | 0.323 | 0.323 | 0.323 | 0.397 | 0.397 | 0.397 | 0.397 |
Bedrijfsresultaat
| -5.918 | -3.913 | -3.224 | -3.631 | -4.032 | -4.126 | -4.557 | -2.56 | -2.173 | -1.282 | -1.937 | -0.393 | -1.468 | -1.013 | -0.802 | -0.645 | -0.623 | -0.424 | -0.898 | -0.492 | -1.019 | -1.166 | -0.454 | -0.603 | -0.526 | -0.526 | -0.526 | -0.526 | -0.802 | -0.802 | -0.802 | -0.802 | -0.71 | -0.71 | -0.71 | -0.71 | -0.376 | -0.376 | -0.376 | -0.376 | -0.417 | -0.417 | -0.417 | -0.417 |
Bedrijfsresultaat ratio
| -11.766 | -8,151.333 | 0 | -15.128 | 0 | -5,075.571 | -9.1 | -893.753 | -14,781.361 | -715.218 | 0 | -0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.242 | -19.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0.003 | 0.01 | 0.045 | 0.075 | 0.024 | 0.03 | 0.025 | -0.498 | 0.506 | 0.002 | 0.021 | -0 | 0.005 | 0.041 | 0.016 | -0.047 | 0.012 | -0.039 | 0.011 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.062 | 0.062 | 0.062 | 0.062 | 0.014 | 0.014 | 0.014 | 0.014 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 |
Inkomen voor belasting
| -5.918 | -3.913 | -3.223 | -3.631 | -4.029 | -4.117 | -4.512 | -2.485 | -2.149 | -1.251 | -1.912 | -0.891 | -0.962 | -1.011 | -0.781 | -0.645 | -0.618 | -0.382 | -0.883 | -0.539 | -1.006 | -1.205 | -0.443 | -0.567 | -0.489 | -0.489 | -0.489 | -0.489 | -0.74 | -0.74 | -0.74 | -0.74 | -0.696 | -0.696 | -0.696 | -0.696 | -0.38 | -0.38 | -0.38 | -0.38 | -0.425 | -0.425 | -0.425 | -0.425 |
Inkomen voor belasting ratio
| -11.766 | -8,151.277 | 0 | -15.128 | 0 | -5,063.4 | -9.009 | -867.569 | -14,616.51 | -698.349 | 0 | -1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.127 | -18.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.037 | 0.037 | 0.037 | 0.037 | 0.062 | 0.062 | 0.062 | 0.062 | 0.014 | 0.014 | 0.014 | 0.014 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 |
Nettowinst
| -5.918 | -3.913 | -3.223 | -3.631 | -4.029 | -4.117 | -4.512 | -2.485 | -2.149 | -1.251 | -1.912 | -0.891 | -0.962 | -1.011 | -0.781 | -0.645 | -0.618 | -0.382 | -0.883 | -0.539 | -1.006 | -1.205 | -0.443 | -0.567 | -0.489 | -0.489 | -0.489 | -0.489 | -0.74 | -0.74 | -0.74 | -0.74 | -0.696 | -0.696 | -0.696 | -0.696 | -0.38 | -0.38 | -0.38 | -0.38 | -0.425 | -0.425 | -0.425 | -0.425 |
Nettowinstmarge
| -11.766 | -8,151.277 | 0 | -15.128 | 0 | -5,063.4 | -9.009 | -867.569 | -14,616.51 | -698.349 | 0 | -1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.127 | -18.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.023 | -0.017 | -0.014 | -0.016 | -0.018 | -0.019 | -0.021 | -0.012 | -0.011 | -0.006 | -0.012 | -0.006 | -0.007 | -0.007 | -0.006 | -0.007 | -0.006 | -0.004 | -0.009 | -0.006 | -0.011 | -0.016 | -0.006 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.011 | -0.011 | -0.011 | -0.011 | -0.014 | -0.014 | -0.014 | -0.014 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 |
Verwaterde WPA
| -0.023 | -0.017 | -0.014 | -0.016 | -0.018 | -0.019 | -0.021 | -0.012 | -0.011 | -0.006 | -0.012 | -0.006 | -0.007 | -0.007 | -0.006 | -0.007 | -0.006 | -0.004 | -0.009 | -0.006 | -0.011 | -0.016 | -0.006 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.011 | -0.011 | -0.011 | -0.011 | -0.014 | -0.014 | -0.014 | -0.014 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 |
EBITDA
| -5.916 | -3.899 | -3.21 | -3.615 | -4.017 | -4.109 | -4.533 | -2.531 | -2.153 | -1.28 | -1.935 | -0.392 | -1.467 | -1.011 | -0.8 | -0.641 | -0.618 | -0.415 | -0.882 | -0.492 | -0.988 | -1.149 | -0.434 | -0.583 | -0.475 | -0.475 | -0.475 | -0.475 | -0.726 | -0.726 | -0.726 | -0.726 | -0.686 | -0.686 | -0.686 | -0.686 | -0.371 | -0.371 | -0.371 | -0.371 | -0.417 | -0.417 | -0.417 | -0.417 |
EBITDA ratio
| -11.762 | -8,122.375 | 0 | -15.063 | 0 | -5,053.984 | -9.052 | -883.743 | -14,644.558 | -714.325 | 0 | -0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.242 | -18.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |