Magnetic Resources NL
ASX:MAU.AX
1.39 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.36 | 4.102 | 4.297 | 2.03 | 5.69 | 6.994 | 7.984 | 4.063 | 2.532 | 4.761 | 3.219 | 0.553 | 0.857 | 0.722 | 1.776 | 0.479 | 0.327 | 0.884 | 1.195 | 0.397 | 0.571 | 1.17 | 1.17 | 0.655 | 0.655 | 1.355 | 2.809 | 4.67 | 0.822 | 2.005 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.36 | 4.102 | 4.297 | 2.03 | 5.69 | 6.994 | 7.984 | 4.063 | 2.532 | 4.761 | 3.219 | 0.553 | 0.857 | 0.722 | 1.776 | 0.479 | 0.327 | 0.884 | 1.195 | 0.397 | 0.571 | 1.17 | 1.17 | 0.655 | 0.655 | 1.355 | 2.809 | 4.67 | 0.822 | 2.005 |
Nettovorderingen
| 0.269 | 0.18 | 0.111 | 0.187 | 0.179 | 0.186 | 0.645 | 0.106 | 0.099 | 0.064 | 0 | 0.001 | 0 | 0.013 | 0 | 0.011 | 0.003 | 0.008 | 0 | 0.026 | 0.096 | 0.103 | 0.001 | 0 | 0 | 0.251 | 0.234 | 0.128 | 0.125 | 0.089 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.014 | 0.02 | 0.058 | 0.067 | 0.059 | 0.066 | 0.047 | 0.058 | 0.053 | 0.086 | 0.103 | 0.065 | 0.099 | 0.071 | 0.096 | 0.045 | 0.032 | 0.027 | 0.05 | 0.307 | 0.031 | 0.011 | 0.112 | 0.256 | 0.256 | 0.014 | 0.006 | 0.01 | 0 | 0.022 |
Totaal vlottende activa
| 4.643 | 4.302 | 4.466 | 2.285 | 5.928 | 7.246 | 8.676 | 4.227 | 2.684 | 4.848 | 3.322 | 0.62 | 0.956 | 0.807 | 1.873 | 0.535 | 0.361 | 0.919 | 1.245 | 0.73 | 0.698 | 1.283 | 1.283 | 0.91 | 0.91 | 1.619 | 3.049 | 4.808 | 0.947 | 2.116 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.025 | 0.02 | 0.034 | 0.047 | 0.063 | 0.078 | 0.085 | 0.107 | 0.136 | 0.118 | 0.021 | 0.021 | 0.021 | 0.022 | 0.033 | 0.034 | 0.037 | 0.04 | 0.031 | 0.047 | 0.033 | 0.055 | 0.055 | 0.069 | 0.069 | 0.096 | 0.152 | 0.156 | 0.103 | 0.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.16 | 0.169 | 0.209 | 0.223 | 0.254 | 0.132 | 0.138 | 0.108 | 0.179 | 0.201 | 0.179 | 0.3 | 0.122 | 0.054 | 0.042 | 0.048 | 0.063 | 0.046 | 0.093 | 0.068 | 0.141 | 0.132 | 0.132 | 0.17 | 0.17 | 0.098 | 0.157 | 0.141 | 0.206 | 0.294 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0.189 | 0 | -0.27 | 0 | -0.21 | -0.222 | -0.215 | -0.315 | -0.318 | -0.199 | -0.322 | -0.143 | -0.076 | 0 | -0.082 | 0 | -0.086 | -0.124 | -0.115 | -0.174 | -0.187 | -0.187 | -0.238 | -0.238 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.185 | 0.189 | 0.243 | 0.27 | 0.318 | 0.21 | 0.222 | 0.215 | 0.315 | 0.318 | 0.199 | 0.322 | 0.143 | 0.076 | 0.074 | 0.082 | 0.1 | 0.086 | 0.124 | 0.115 | 0.174 | 0.187 | 0.187 | 0.238 | 0.238 | 0.194 | 0.309 | 0.297 | 0.309 | 0.431 |
Totaal activa
| 4.828 | 4.491 | 4.709 | 2.555 | 6.246 | 7.456 | 8.898 | 4.441 | 2.999 | 5.166 | 3.521 | 0.942 | 1.1 | 0.883 | 1.947 | 0.617 | 0.461 | 1.005 | 1.368 | 0.844 | 0.872 | 1.47 | 1.47 | 1.149 | 1.149 | 1.813 | 3.358 | 5.105 | 1.256 | 2.547 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 0.623 | 0.566 | 0.296 | 0.372 | 0.399 | 0.333 | 0.134 | 0.315 | 0.209 | 0.215 | 0.095 | 0.074 | 0.118 | 0.171 | 0.154 | 0.067 | 0.059 | 0.144 | 0.077 | 0.18 | 0.141 | 0.277 | 0.277 | 0.162 | 0.162 | 0.262 | 0.217 | 0.405 | 0.098 | 0.178 |
Kortlopende schulden
| 0 | 0.221 | 0 | 0 | 0 | 0 | 0.004 | 0.015 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.246 | 0 | 0 | 0 | 0 | -0.004 | -0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.243 | 0.246 | 0.143 | 0 | 0 | 0 | 0.004 | 0.004 | 0.023 | 0.016 | 0 | 0.09 | 0 | 0.013 | 0.095 | 0.019 | 0 | -0.023 | 0 | -0.026 | 0 | 0.289 | 0.289 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.866 | 0.787 | 0.439 | 0.372 | 0.399 | 0.333 | 0.138 | 0.334 | 0.233 | 0.231 | 0.095 | 0.164 | 0.118 | 0.184 | 0.249 | 0.086 | 0.059 | 0.121 | 0.077 | 0.154 | 0.141 | 0.566 | 0.566 | 0.163 | 0.163 | 0.264 | 0.217 | 0.405 | 0.098 | 0.178 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.866 | 0.787 | 0.439 | 0.372 | 0.399 | 0.333 | 0.138 | 0.334 | 0.234 | 0.231 | 0.095 | 0.164 | 0.118 | 0.184 | 0.249 | 0.086 | 0.179 | 0.121 | 0.077 | 0.154 | 0.141 | 0.566 | 0.566 | 0.163 | 0.163 | 0.264 | 0.217 | 0.405 | 0.098 | 0.178 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 56.682 | 51.391 | 48.254 | 43.446 | 43.446 | 40.23 | 37.721 | 30.927 | 26.81 | 26.81 | 24.086 | 19.799 | 19.29 | 18.514 | 18.514 | 16.56 | 15.651 | 15.651 | 15.651 | 14.193 | 13.884 | 13.344 | 13.344 | 12.467 | 12.467 | 12.436 | 12.332 | 11.122 | 4.889 | 4.581 |
Ingehouden winsten
| -56.826 | -50.908 | -46.995 | -43.772 | -40.141 | -36.112 | -31.996 | -27.484 | -24.999 | -22.851 | -21.599 | -19.688 | -18.79 | -18.098 | -17.093 | -16.978 | -16.318 | -15.908 | -15.526 | -14.754 | -14.215 | -13.209 | -13.209 | -12.032 | -12.032 | -11.437 | -9.482 | -6.523 | -3.74 | -2.221 |
Overige gereserveerde algehele resultaten
| 4.106 | 3.22 | 3.011 | 2.508 | 2.541 | 3.005 | 3.036 | 0.665 | 0.955 | 0.976 | 0.939 | 0.414 | 0.483 | 0.277 | 0.277 | 0.949 | 0.949 | 1.14 | 1.165 | 1.252 | 1.063 | 0.769 | 0 | 0 | 0 | 0.55 | 0.292 | 0.101 | 0.009 | 0.009 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.769 | 0.55 | 0.55 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3.962 | 3.704 | 4.27 | 2.182 | 5.846 | 7.123 | 8.761 | 4.107 | 2.765 | 4.935 | 3.426 | 0.778 | 0.982 | 0.699 | 1.698 | 0.531 | 0.283 | 0.884 | 1.291 | 0.69 | 0.731 | 0.904 | 0.904 | 0.986 | 0.986 | 1.55 | 3.141 | 4.7 | 1.158 | 2.369 |
Totaal eigen vermogen
| 3.962 | 3.704 | 4.27 | 2.182 | 5.846 | 7.123 | 8.761 | 4.107 | 2.765 | 4.935 | 3.426 | 0.778 | 0.982 | 0.699 | 1.698 | 0.531 | 0.283 | 0.884 | 1.291 | 0.69 | 0.731 | 0.904 | 0.904 | 0.986 | 0.986 | 1.55 | 3.141 | 4.7 | 1.158 | 2.369 |
Totaal passiva en aandeelhoudersvermogen
| 4.828 | 4.491 | 4.709 | 2.555 | 6.246 | 7.456 | 8.898 | 4.441 | 2.999 | 5.166 | 3.521 | 0.942 | 1.1 | 0.883 | 1.947 | 0.617 | 0.461 | 1.005 | 1.368 | 0.844 | 0.872 | 1.47 | 0 | 0 | 0 | 1.813 | 3.358 | 5.105 | 1.256 | 2.547 |